K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-64K
|
|
€
1K
|
€
3K
|
€
2K
|
€
1K
|
€
5K
|
€
4K
|
€
5K
|
€
2K
|
€
365
|
€
-661
|
€
-468
|
€
-4K
|
€
-676
|
€
2K
|
€
-2K
|
|
|
€
-64K
|
|
€
607
|
€
2K
|
€
1K
|
€
650
|
€
4K
|
€
3K
|
€
-3K
|
€
-6K
|
€
-7K
|
€
-9K
|
€
2K
|
€
393
|
€
-110
|
€
-219
|
€
-8K
|
|
|
€
-73K
|
€
-9K
|
€
-9K
|
€
-10K
|
€
-12K
|
€
-13K
|
€
-14K
|
€
-19K
|
€
-22K
|
€
-19K
|
€
-13K
|
€
-5K
|
€
3K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
|
|
-
|
-
|
€
505
|
€
2K
|
€
1K
|
€
575
|
€
3K
|
€
2K
|
€
3K
|
€
847
|
€
403
|
€
490
|
€
631
|
€
562
|
€
661
|
€
3K
|
€
325
|
|
|
|
|
|
|
|
|
€
318
|
€
13
|
€
122
|
|
|
€
350
|
|
|
€
381
|
€
350
|
€
592
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-64K
|
|
€
717
|
€
2K
|
€
2K
|
€
815
|
€
4K
|
€
3K
|
€
4K
|
€
1K
|
€
-71
|
€
-1K
|
€
-942
|
€
-5K
|
€
-1K
|
€
2K
|
€
-6K
|
|
|
€
-64K
|
|
€
717
|
€
2K
|
€
2K
|
€
804
|
€
4K
|
€
3K
|
€
-3K
|
€
-6K
|
€
-7K
|
€
-8K
|
€
-8K
|
€
-5K
|
€
-1K
|
€
-172
|
€
-8K
|
|
|
€
-64K
|
|
€
607
|
€
2K
|
€
1K
|
€
650
|
€
4K
|
€
3K
|
€
-3K
|
€
-6K
|
€
-7K
|
€
-9K
|
€
2K
|
€
393
|
€
-110
|
€
-219
|
€
-8K
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
2K
|
€
2K
|
€
290
|
€
91
|
€
276
|
€
828
|
€
173
|
€
223
|
€
556
|
€
962
|
€
921
|
€
2K
|
€
1K
|
€
532
|
€
740
|
€
2K
|
|
|
€
-64K
|
|
€
607
|
€
2K
|
€
1K
|
€
661
|
€
4K
|
€
3K
|
€
4K
|
€
1K
|
€
-105
|
€
-1K
|
€
9K
|
€
393
|
€
-110
|
€
2K
|
€
-6K
|
|
|
€
-73K
|
€
-9K
|
€
-9K
|
€
-10K
|
€
-12K
|
€
-13K
|
€
-14K
|
€
-19K
|
€
-22K
|
€
-26K
|
€
-27K
|
€
-27K
|
€
-26K
|
€
1K
|
€
1K
|
€
1K
|
€
-191
|
|
|
0,22
|
0,21
|
0,21
|
0,03
|
0,08
|
0,03
|
0,12
|
0,04
|
0,03
|
0,02
|
0,04
|
0,06
|
0,26
|
3,81
|
3,84
|
2,57
|
0,97
|
|
|
0,22
|
0,21
|
0,21
|
0,03
|
0,08
|
0,03
|
0,12
|
0,04
|
0,03
|
0,02
|
0,04
|
0,06
|
0,26
|
3,81
|
3,84
|
2,57
|
0,97
|
|
|
0,22
|
0,21
|
0,21
|
0,03
|
0,08
|
0,03
|
0,12
|
0,04
|
0,03
|
0,02
|
0,04
|
0,06
|
0,26
|
3,81
|
3,84
|
2,57
|
0,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
2K
|
€
2K
|
€
290
|
€
1K
|
€
485
|
€
2K
|
€
772
|
€
695
|
€
8K
|
€
16K
|
€
24K
|
€
38K
|
€
2K
|
€
1K
|
€
2K
|
€
8K
|
|
|
€
93K
|
€
12K
|
€
12K
|
€
10K
|
€
13K
|
€
14K
|
€
16K
|
€
19K
|
€
23K
|
€
27K
|
€
28K
|
€
29K
|
€
35K
|
€
524
|
€
381
|
€
760
|
€
7K
|
|
|
€
93K
|
€
12K
|
€
12K
|
€
10K
|
€
13K
|
€
14K
|
€
16K
|
€
19K
|
€
23K
|
€
27K
|
€
28K
|
€
29K
|
€
35K
|
€
524
|
€
381
|
€
760
|
€
7K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-364,94%
|
-386,50%
|
-386,50%
|
-3 375,68%
|
-1 119,57%
|
-2 778,30%
|
-766,29%
|
-2 397,30%
|
-3 152,40%
|
-237,69%
|
-79,22%
|
-21,46%
|
8,91%
|
73,74%
|
73,93%
|
61,02%
|
17,59%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,14
|
4,25
|
8,66
|
17,11
|
3,57
|
5,53
|
5,16
|
25,20
|
|
|
|
|
|
0,48
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87,47%
|
|
-6,60%
|
-23,47%
|
-10,79%
|
-4,91%
|
-31,20%
|
-18,53%
|
-19,84%
|
-5,38%
|
0,83%
|
22,98%
|
271,85%
|
26,67%
|
-10,20%
|
128,18%
|
-457,11%
|
|
|
87,47%
|
|
-6,60%
|
-23,47%
|
-11,29%
|
-4,83%
|
-31,20%
|
-18,26%
|
13,72%
|
33,53%
|
59,37%
|
167,04%
|
56,96%
|
26,67%
|
-10,20%
|
-18,44%
|
-570,68%
|
|
|
-319,20
|
|
25,53
|
792,25
|
126,39
|
134,20
|
239,10
|
437,80
|
-432,62
|
-79,70
|
-47,03
|
-35,85
|
5,07
|
19,67
|
-7,54
|
-11,25
|
-100,41
|
|
|
87,47
|
|
-6,60
|
-23,47
|
-11,29
|
-4,83
|
-31,20
|
-18,26
|
13,72
|
33,53
|
59,37
|
167,04
|
56,96
|
26,67
|
-10,20
|
-18,44
|
-570,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,06
|
2,12
|
2,42
|
1,09
|
139,73
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,06
|
2,12
|
2,42
|
1,09
|
139,73
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|