K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
252K
|
€
165K
|
€
151K
|
€
130K
|
€
107K
|
€
64K
|
€
21K
|
€
60K
|
€
2K
|
€
-7K
|
|
|
€
65K
|
€
27K
|
€
46K
|
€
49K
|
€
34K
|
€
29K
|
€
972
|
€
36K
|
€
-18K
|
€
-18K
|
|
|
€
314K
|
€
250K
|
€
222K
|
€
176K
|
€
127K
|
€
93K
|
€
64K
|
€
63K
|
€
26K
|
€
44K
|
|
|
1,90
|
2,60
|
|
|
0,60
|
|
|
|
|
|
|
|
€
133K
|
€
82K
|
€
120K
|
€
108K
|
€
82K
|
€
57K
|
€
19K
|
€
58K
|
€
2K
|
€
2K
|
|
|
€
45K
|
€
29K
|
€
8K
|
€
12K
|
€
21K
|
€
22K
|
€
1K
|
€
4K
|
€
922
|
|
|
|
€
122K
|
€
92K
|
€
48K
|
€
29K
|
€
19K
|
€
135
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
129K
|
€
72K
|
€
103K
|
€
101K
|
€
87K
|
€
63K
|
€
20K
|
€
60K
|
€
1K
|
€
-7K
|
|
|
€
127K
|
€
69K
|
€
98K
|
€
94K
|
€
80K
|
€
56K
|
€
9K
|
€
45K
|
€
-12K
|
€
-13K
|
|
|
€
65K
|
€
27K
|
€
46K
|
€
49K
|
€
34K
|
€
29K
|
€
972
|
€
36K
|
€
-18K
|
€
-18K
|
|
|
€
4K
|
€
2K
|
€
3K
|
€
987
|
€
5K
|
€
17K
|
€
2K
|
€
6K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
4K
|
€
3K
|
€
63K
|
€
96K
|
€
131K
|
€
59K
|
€
52K
|
€
22K
|
€
10K
|
|
|
€
67K
|
€
30K
|
€
51K
|
€
56K
|
€
41K
|
€
36K
|
€
11K
|
€
51K
|
€
-5K
|
€
-12K
|
|
|
€
324K
|
€
261K
|
€
233K
|
€
184K
|
€
130K
|
€
100K
|
€
71K
|
€
77K
|
€
45K
|
€
76K
|
|
|
1,56
|
3,14
|
1,96
|
1,73
|
1,50
|
1,44
|
1,65
|
1,70
|
1,77
|
3,27
|
|
|
0,67
|
0,64
|
0,27
|
0,35
|
0,39
|
0,73
|
0,64
|
0,68
|
0,97
|
1,59
|
|
|
1,56
|
3,15
|
1,96
|
1,73
|
1,50
|
1,44
|
1,65
|
1,70
|
1,77
|
3,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
909K
|
€
387K
|
€
481K
|
€
442K
|
€
407K
|
€
346K
|
€
189K
|
€
205K
|
€
132K
|
€
139K
|
|
|
€
594K
|
€
137K
|
€
258K
|
€
266K
|
€
279K
|
€
252K
|
€
125K
|
€
142K
|
€
106K
|
€
95K
|
|
|
€
579K
|
€
122K
|
€
243K
|
€
251K
|
€
263K
|
€
228K
|
€
108K
|
€
110K
|
€
59K
|
€
33K
|
|
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
17K
|
€
25K
|
€
17K
|
€
32K
|
€
47K
|
€
62K
|
|
|
34,60%
|
64,59%
|
46,26%
|
39,82%
|
31,31%
|
26,95%
|
33,77%
|
30,60%
|
19,91%
|
31,58%
|
|
|
0,05
|
0,06
|
0,07
|
0,09
|
0,13
|
0,27
|
0,26
|
0,51
|
1,79
|
1,41
|
|
|
4,59
|
1,91
|
2,52
|
2,65
|
3,20
|
4
|
6,35
|
2,38
|
96,27
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,37%
|
11,83%
|
23,01%
|
31,63%
|
32,51%
|
38,92%
|
17,58%
|
81,02%
|
-17,34%
|
-26,84%
|
|
|
20,60%
|
10,88%
|
20,84%
|
27,72%
|
26,85%
|
31,65%
|
1,53%
|
58,00%
|
-66,84%
|
-41,14%
|
|
|
7,13
|
7,03
|
9,64
|
11,04
|
8,41
|
8,53
|
0,52
|
17,75
|
-13,31
|
-12,99
|
|
|
20,60
|
10,88
|
20,84
|
27,72
|
26,85
|
31,65
|
1,53
|
58,00
|
-66,84
|
-41,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,90
|
2,60
|
|
|
0,60
|
|
|
|
|
|
|
|
€
64K
|
€
35K
|
|
|
€
32K
|
|
|
|
|
|