K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
225K
|
€
49K
|
€
32K
|
€
76K
|
€
174K
|
€
150K
|
€
76K
|
€
69K
|
€
104K
|
€
34K
|
€
21K
|
€
10K
|
€
20K
|
€
24K
|
€
310
|
€
-9K
|
|
|
€
3K
|
€
20K
|
€
25K
|
€
-14K
|
€
-30K
|
€
58K
|
€
70K
|
€
16K
|
€
8K
|
€
19K
|
€
219
|
€
132
|
€
337
|
€
908
|
€
13K
|
€
-2K
|
€
-11K
|
|
|
€
195K
|
€
193K
|
€
173K
|
€
148K
|
€
161K
|
€
192K
|
€
133K
|
€
63K
|
€
47K
|
€
39K
|
€
19K
|
€
19K
|
€
19K
|
€
19K
|
€
18K
|
€
5K
|
€
-5K
|
|
|
€
37K
|
€
135K
|
€
40K
|
€
7K
|
€
46K
|
€
151K
|
€
130K
|
€
56K
|
€
50K
|
€
80K
|
€
20K
|
€
13K
|
€
6K
|
€
13K
|
€
18K
|
€
176
|
-
|
|
|
€
7K
|
€
19K
|
|
€
29K
|
€
11K
|
|
|
|
|
|
|
€
493
|
|
|
€
2K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
182K
|
€
45K
|
€
2K
|
€
57K
|
€
150K
|
€
140K
|
€
67K
|
€
62K
|
€
99K
|
€
28K
|
€
17K
|
€
7K
|
€
17K
|
€
22K
|
€
-938
|
€
-11K
|
|
|
€
14K
|
€
30K
|
€
42K
|
€
2K
|
€
18K
|
€
64K
|
€
88K
|
€
24K
|
€
25K
|
€
28K
|
€
-3K
|
€
4K
|
€
6K
|
€
-43
|
€
14K
|
€
-938
|
€
-11K
|
|
|
€
3K
|
€
20K
|
€
25K
|
€
-14K
|
€
-30K
|
€
58K
|
€
70K
|
€
16K
|
€
8K
|
€
19K
|
€
219
|
€
132
|
€
337
|
€
908
|
€
13K
|
€
-2K
|
€
-11K
|
|
|
-
|
€
0
|
€
0
|
€
153K
|
€
500K
|
€
187K
|
€
54K
|
€
25K
|
€
43K
|
€
44K
|
€
56K
|
€
100K
|
€
13K
|
€
131K
|
€
9K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
218
|
€
238
|
€
2K
|
€
26K
|
€
68K
|
€
9K
|
€
39K
|
€
65K
|
€
2K
|
€
7K
|
€
9K
|
€
2K
|
€
3K
|
€
7K
|
€
3K
|
|
|
€
31K
|
€
171K
|
€
28K
|
€
-14K
|
€
9K
|
€
144K
|
€
122K
|
€
59K
|
€
44K
|
€
90K
|
€
32K
|
€
14K
|
€
1K
|
€
18K
|
€
21K
|
€
-2K
|
€
-11K
|
|
|
|
|
€
-224K
|
€
-197K
|
€
-161K
|
€
-7K
|
€
-18K
|
€
-61K
|
€
-66K
|
€
-63K
|
€
-109K
|
€
-92K
|
€
-66K
|
€
-49K
|
€
-14K
|
€
-20K
|
€
-10K
|
|
|
|
|
0,08
|
0,16
|
0,12
|
0,86
|
0,83
|
0,34
|
0,47
|
0,58
|
0,19
|
0,22
|
0,29
|
0,36
|
0,67
|
0,47
|
0,46
|
|
|
|
|
0,08
|
0,16
|
0,12
|
0,68
|
0,72
|
0,19
|
0,36
|
0,47
|
0,05
|
0,06
|
0,10
|
0,13
|
0,25
|
0,25
|
0,15
|
|
|
|
|
0,08
|
0,16
|
0,12
|
1,17
|
0,83
|
0,37
|
0,66
|
0,74
|
0,19
|
0,23
|
0,29
|
0,36
|
0,67
|
0,47
|
0,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
771K
|
€
800K
|
€
974K
|
€
994K
|
€
825K
|
€
391K
|
€
332K
|
€
273K
|
€
316K
|
€
337K
|
€
305K
|
€
277K
|
€
191K
|
€
179K
|
€
66K
|
€
54K
|
€
28K
|
|
|
€
576K
|
€
607K
|
€
801K
|
€
846K
|
€
664K
|
€
199K
|
€
198K
|
€
210K
|
€
270K
|
€
298K
|
€
285K
|
€
257K
|
€
172K
|
€
161K
|
€
48K
|
€
49K
|
€
33K
|
|
|
€
196K
|
€
187K
|
€
244K
|
€
235K
|
€
182K
|
€
39K
|
€
106K
|
€
86K
|
€
87K
|
€
115K
|
€
135K
|
€
115K
|
€
93K
|
€
77K
|
€
43K
|
€
38K
|
€
19K
|
|
|
€
379K
|
€
420K
|
€
557K
|
€
611K
|
€
482K
|
€
146K
|
€
93K
|
€
117K
|
€
147K
|
€
150K
|
€
151K
|
€
138K
|
€
79K
|
€
84K
|
€
6K
|
€
12K
|
€
14K
|
|
|
25,33%
|
24,11%
|
17,79%
|
14,88%
|
19,56%
|
49,02%
|
40,16%
|
23,04%
|
14,70%
|
11,47%
|
6,35%
|
6,92%
|
9,95%
|
10,40%
|
26,82%
|
9,14%
|
-18,49%
|
|
|
1,94
|
2,18
|
3,21
|
4,13
|
2,98
|
0,76
|
0,70
|
1,86
|
3,16
|
3,89
|
7,79
|
7,23
|
4,14
|
4,50
|
0,32
|
2,40
|
-2,70
|
|
|
13,40
|
3,34
|
17,84
|
384,18
|
11,61
|
1,33
|
1,42
|
3,14
|
4,39
|
3,03
|
10,19
|
14,87
|
23,34
|
9,57
|
2,19
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,93%
|
88,71%
|
16,09%
|
-9,13%
|
5,78%
|
75,21%
|
91,48%
|
94,18%
|
94,58%
|
233,69%
|
163,17%
|
71,50%
|
7,83%
|
95,17%
|
118,62%
|
-45,27%
|
219,99%
|
|
|
1,31%
|
10,15%
|
14,62%
|
-9,13%
|
-18,73%
|
30,48%
|
52,81%
|
26,03%
|
16,92%
|
49,93%
|
1,13%
|
0,69%
|
1,77%
|
4,86%
|
71,95%
|
-45,27%
|
219,99%
|
|
|
0,33
|
2,45
|
2,60
|
-1,36
|
-3,66
|
14,94
|
21,21
|
6,00
|
2,49
|
5,73
|
0,07
|
0,05
|
0,18
|
0,51
|
19,29
|
-4,14
|
-40,67
|
|
|
1,31
|
10,15
|
14,62
|
-9,13
|
-18,73
|
30,48
|
52,81
|
26,03
|
16,92
|
49,93
|
1,13
|
0,69
|
1,77
|
4,86
|
71,95
|
-45,27
|
219,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|