K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
-16K
|
€
-19K
|
€
-16K
|
€
-10K
|
€
-5K
|
€
-7K
|
€
-10K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
40K
|
€
63K
|
€
22K
|
€
40K
|
€
-87K
|
€
-64K
|
€
99K
|
|
|
€
47K
|
€
74K
|
€
158K
|
€
2,53M
|
€
118K
|
€
221K
|
€
61K
|
€
995K
|
€
976
|
€
-349K
|
€
-540K
|
€
1,14M
|
€
-44K
|
€
-90K
|
€
-65K
|
€
-183K
|
€
-124K
|
€
47K
|
|
|
€
3,91M
|
€
3,86M
|
€
3,78M
|
€
3,63M
|
€
1,18M
|
€
1,06M
|
€
838K
|
€
776K
|
€
-219K
|
€
-220K
|
€
129K
|
€
669K
|
€
-470K
|
€
-426K
|
€
-336K
|
€
-271K
|
€
-89K
|
€
36K
|
|
|
€
190K
|
€
188K
|
€
184K
|
€
193K
|
€
57K
|
€
54K
|
€
36K
|
€
36K
|
-
|
-
|
€
5K
|
€
64K
|
€
40K
|
€
11K
|
€
27K
|
-
|
-
|
€
75K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
6K
|
€
196
|
€
3K
|
€
397
|
€
2K
|
€
2K
|
€
401
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-18K
|
€
-19K
|
€
-21K
|
€
-17K
|
€
-10K
|
€
-6K
|
€
-8K
|
€
-11K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
34K
|
€
57K
|
€
13K
|
€
33K
|
€
-92K
|
€
-70K
|
€
92K
|
|
|
€
-18K
|
€
-19K
|
€
-21K
|
€
-17K
|
€
-10K
|
€
-6K
|
€
-8K
|
€
-11K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
34K
|
€
7K
|
€
-38K
|
€
-18K
|
€
-142K
|
€
-118K
|
€
47K
|
|
|
€
47K
|
€
74K
|
€
158K
|
€
2,53M
|
€
118K
|
€
221K
|
€
61K
|
€
995K
|
€
976
|
€
-349K
|
€
-540K
|
€
1,14M
|
€
-44K
|
€
-90K
|
€
-65K
|
€
-183K
|
€
-124K
|
€
47K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-447K
|
€
2K
|
€
418
|
€
22K
|
€
24K
|
€
30K
|
€
102K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,42M
|
€
3,37M
|
€
3,31M
|
€
3,17M
|
€
186K
|
€
345K
|
€
80K
|
€
923K
|
€
2K
|
€
5K
|
€
86K
|
€
366K
|
€
12K
|
€
91K
|
€
322K
|
€
140K
|
€
439K
|
€
8K
|
|
|
€
47K
|
€
74K
|
€
158K
|
€
2,53M
|
€
118K
|
€
221K
|
€
61K
|
€
995K
|
€
976
|
€
-349K
|
€
-540K
|
€
1,14M
|
€
6K
|
€
-38K
|
€
-14K
|
€
-132K
|
€
-75K
|
€
92K
|
|
|
€
3,40M
|
€
3,35M
|
€
3,28M
|
€
3,15M
|
€
559K
|
€
522K
|
€
222K
|
€
1,73M
|
€
650K
|
€
809K
|
€
-592K
|
€
-324K
|
€
-1,77M
|
€
-582K
|
€
-286K
|
€
-250K
|
€
-93K
|
€
-590K
|
|
|
142,43
|
167,58
|
147,73
|
148,67
|
1,85
|
1,62
|
1,26
|
3
|
1,84
|
2,10
|
0,16
|
0,54
|
0,01
|
0,14
|
0,53
|
0,41
|
0,83
|
0,03
|
|
|
142,43
|
167,58
|
147,73
|
148,67
|
1,85
|
1,62
|
1,26
|
3
|
1,84
|
2,10
|
0,16
|
0,54
|
0,01
|
0,14
|
0,53
|
0,41
|
0,83
|
0,03
|
|
|
142,43
|
167,58
|
147,73
|
151,76
|
1,86
|
1,62
|
1,28
|
3,06
|
1,92
|
2,10
|
0,16
|
0,54
|
0,01
|
0,14
|
0,54
|
0,41
|
0,84
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,93M
|
€
3,88M
|
€
3,81M
|
€
3,65M
|
€
1,84M
|
€
1,90M
|
€
1,70M
|
€
3,14M
|
€
2,05M
|
€
2,02M
|
€
837K
|
€
1,38M
|
€
1,32M
|
€
1,25M
|
€
1,28M
|
€
1,15M
|
€
1,47M
|
€
645K
|
|
|
€
24K
|
€
20K
|
€
22K
|
€
21K
|
€
660K
|
€
845K
|
€
860K
|
€
2,36M
|
€
2,27M
|
€
2,24M
|
€
707K
|
€
708K
|
€
1,79M
|
€
1,68M
|
€
1,61M
|
€
1,42M
|
€
1,56M
|
€
610K
|
|
|
€
24K
|
€
20K
|
€
22K
|
€
21K
|
€
655K
|
€
845K
|
€
846K
|
€
848K
|
€
740K
|
€
736K
|
€
707K
|
€
705K
|
€
1,79M
|
€
672K
|
€
605K
|
€
421K
|
€
562K
|
€
609K
|
|
|
|
|
|
|
|
|
|
€
1,50M
|
€
1,50M
|
€
1,50M
|
|
|
|
€
1,00M
|
€
1,00M
|
€
1,00M
|
€
1,00M
|
|
|
|
99,39%
|
99,48%
|
99,41%
|
99,42%
|
64,05%
|
55,60%
|
49,33%
|
24,73%
|
-10,66%
|
-10,89%
|
15,43%
|
48,60%
|
-35,56%
|
-33,99%
|
-26,37%
|
-23,58%
|
-6,01%
|
5,51%
|
|
|
|
|
|
|
|
|
|
1,93
|
-6,86
|
-6,83
|
|
|
|
-2,35
|
-2,97
|
-3,69
|
-11,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,89
|
31,24
|
125,08
|
48,16
|
|
|
6,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,21%
|
1,92%
|
4,18%
|
69,87%
|
10,01%
|
20,85%
|
7,33%
|
128,19%
|
-0,45%
|
158,75%
|
-418,03%
|
170,27%
|
-1,38%
|
8,96%
|
4,18%
|
48,84%
|
85,10%
|
258,87%
|
|
|
1,21%
|
1,92%
|
4,18%
|
69,87%
|
10,01%
|
20,85%
|
7,33%
|
128,19%
|
-0,45%
|
158,75%
|
-418,22%
|
170,23%
|
9,35%
|
21,03%
|
19,41%
|
67,32%
|
140,11%
|
131,11%
|
|
|
1,21
|
1,91
|
4,15
|
69,46
|
6,41
|
11,59
|
3,61
|
31,70
|
0,05
|
-17,29
|
-64,55
|
82,73
|
-3,32
|
-7,15
|
-5,12
|
-15,87
|
-8,42
|
7,22
|
|
|
1,21
|
1,92
|
4,18
|
69,87
|
10,01
|
20,85
|
7,33
|
128,19
|
-0,45
|
158,75
|
-418,22
|
170,23
|
9,35
|
21,03
|
19,41
|
67,32
|
140,11
|
131,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|