K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
115K
|
€
116K
|
€
100K
|
€
81K
|
€
104K
|
€
107K
|
€
78K
|
€
97K
|
€
119K
|
€
20K
|
€
69K
|
€
94K
|
€
106K
|
€
79K
|
€
287K
|
€
87K
|
€
1,21M
|
€
1,31M
|
|
|
€
53K
|
€
41K
|
€
33K
|
€
15K
|
€
44K
|
€
37K
|
€
11K
|
€
26K
|
€
50K
|
€
-94K
|
€
21K
|
€
32K
|
€
32K
|
€
22K
|
€
-51K
|
€
33K
|
€
22K
|
€
-14K
|
|
|
€
384K
|
€
331K
|
€
290K
|
€
257K
|
€
242K
|
€
198K
|
€
162K
|
€
151K
|
€
125K
|
€
75K
|
€
169K
|
€
148K
|
€
107K
|
€
74K
|
€
52K
|
€
103K
|
€
70K
|
€
48K
|
|
|
€
100K
|
€
77K
|
€
82K
|
€
60K
|
€
92K
|
€
88K
|
€
36K
|
€
56K
|
€
73K
|
€
3K
|
€
46K
|
€
79K
|
€
88K
|
€
151K
|
€
67K
|
€
151K
|
€
56K
|
€
41K
|
|
|
€
6
|
€
139
|
€
6
|
€
6
|
€
6
|
€
6
|
|
|
€
6K
|
€
11K
|
€
27K
|
€
35K
|
€
33K
|
€
16K
|
€
31K
|
€
9K
|
€
3K
|
|
|
|
€
21K
|
€
19K
|
€
18K
|
€
16K
|
€
13K
|
€
13K
|
€
12K
|
€
11K
|
€
10K
|
€
11K
|
€
9K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
68K
|
€
73K
|
€
57K
|
€
82K
|
€
86K
|
€
43K
|
€
63K
|
€
86K
|
€
-14K
|
€
57K
|
€
87K
|
€
99K
|
€
80K
|
€
9K
|
€
87K
|
€
63K
|
€
56K
|
|
|
€
72K
|
€
48K
|
€
53K
|
€
37K
|
€
64K
|
€
64K
|
€
23K
|
€
34K
|
€
59K
|
€
-37K
|
€
39K
|
€
54K
|
€
57K
|
€
45K
|
€
-28K
|
€
46K
|
€
22K
|
€
14K
|
|
|
€
53K
|
€
41K
|
€
33K
|
€
15K
|
€
44K
|
€
37K
|
€
11K
|
€
26K
|
€
31K
|
€
-94K
|
€
21K
|
€
32K
|
€
32K
|
€
22K
|
€
-51K
|
€
33K
|
€
22K
|
€
-14K
|
|
|
€
0
|
€
5K
|
€
3K
|
€
31K
|
€
14K
|
€
21K
|
-
|
€
21K
|
€
12K
|
€
41K
|
€
28K
|
€
53K
|
€
10K
|
€
0
|
€
637
|
€
1K
|
€
4K
|
€
-8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
589K
|
€
527K
|
€
403K
|
€
484K
|
€
156K
|
€
188K
|
€
145K
|
€
42K
|
€
119K
|
€
75K
|
€
255K
|
€
269K
|
€
287K
|
€
74K
|
€
82K
|
€
129K
|
€
80K
|
€
59K
|
|
|
€
66K
|
€
61K
|
€
54K
|
€
35K
|
€
62K
|
€
63K
|
€
50K
|
€
75K
|
€
96K
|
€
-52K
|
€
39K
|
€
64K
|
€
74K
|
€
50K
|
€
-20K
|
€
67K
|
€
56K
|
€
19K
|
|
|
€
429K
|
€
375K
|
€
332K
|
€
294K
|
€
302K
|
€
377K
|
€
101K
|
€
60K
|
€
18K
|
€
-36K
|
€
84K
|
€
127K
|
€
131K
|
€
91K
|
€
64K
|
€
106K
|
€
61K
|
€
31K
|
|
|
2,28
|
2,11
|
2,57
|
1,87
|
2,31
|
3,53
|
1,22
|
1,17
|
1,05
|
0,89
|
1,24
|
1,44
|
1,45
|
1,54
|
1,36
|
1,51
|
1,45
|
1,18
|
|
|
1,86
|
1,66
|
2,14
|
1,54
|
1,78
|
2,94
|
0,91
|
0,85
|
0,79
|
0,60
|
0,96
|
1,17
|
1,19
|
0,82
|
0,84
|
1,02
|
1,02
|
0,72
|
|
|
3,06
|
2,84
|
3,11
|
2,12
|
4,41
|
4,60
|
1,23
|
1,25
|
1,32
|
0,89
|
1,24
|
1,44
|
1,45
|
1,54
|
1,36
|
1,51
|
1,45
|
1,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
880K
|
€
838K
|
€
684K
|
€
788K
|
€
676K
|
€
673K
|
€
713K
|
€
585K
|
€
599K
|
€
499K
|
€
605K
|
€
582K
|
€
566K
|
€
434K
|
€
452K
|
€
562K
|
€
484K
|
€
525K
|
|
|
€
389K
|
€
404K
|
€
296K
|
€
439K
|
€
346K
|
€
392K
|
€
473K
|
€
376K
|
€
435K
|
€
404K
|
€
436K
|
€
434K
|
€
459K
|
€
360K
|
€
392K
|
€
445K
|
€
393K
|
€
449K
|
|
|
€
250K
|
€
251K
|
€
175K
|
€
298K
|
€
121K
|
€
114K
|
€
461K
|
€
334K
|
€
320K
|
€
344K
|
€
347K
|
€
291K
|
€
291K
|
€
168K
|
€
178K
|
€
209K
|
€
136K
|
€
173K
|
|
|
€
54K
|
€
68K
|
€
84K
|
€
100K
|
€
116K
|
€
243K
|
€
10K
|
€
20K
|
€
32K
|
€
60K
|
€
89K
|
€
143K
|
€
168K
|
€
192K
|
€
214K
|
€
236K
|
€
257K
|
€
276K
|
|
|
43,64%
|
39,54%
|
42,43%
|
32,58%
|
35,81%
|
29,44%
|
22,66%
|
25,78%
|
20,85%
|
15,01%
|
27,97%
|
25,43%
|
18,86%
|
17,15%
|
11,61%
|
18,31%
|
14,37%
|
9,10%
|
|
|
0,14
|
0,21
|
0,29
|
0,39
|
0,48
|
1,23
|
0,06
|
0,13
|
0,25
|
0,81
|
0,52
|
0,96
|
1,57
|
2,57
|
4,09
|
2,29
|
3,69
|
5,78
|
|
|
4,57
|
5,94
|
4,03
|
7,66
|
4,22
|
4,58
|
10,94
|
5,92
|
5,06
|
|
7,71
|
5,02
|
4,63
|
4,52
|
42,42
|
5,12
|
6,21
|
8,08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,13%
|
18,45%
|
18,45%
|
13,66%
|
25,59%
|
31,96%
|
31,21%
|
49,48%
|
76,95%
|
-69,04%
|
23,04%
|
43,47%
|
69,47%
|
67,08%
|
-38,74%
|
65,33%
|
80,99%
|
39,21%
|
|
|
13,75%
|
12,46%
|
11,47%
|
5,82%
|
18,11%
|
18,46%
|
6,56%
|
17,22%
|
40,06%
|
-126,05%
|
12,54%
|
21,68%
|
30,19%
|
29,61%
|
-96,33%
|
32,45%
|
31,31%
|
-28,65%
|
|
|
6,00
|
4,93
|
4,87
|
1,89
|
6,49
|
5,43
|
1,49
|
4,44
|
8,35
|
-18,92
|
3,51
|
5,51
|
5,70
|
5,08
|
-11,18
|
5,94
|
4,50
|
-2,61
|
|
|
13,75
|
12,46
|
11,47
|
5,82
|
18,11
|
18,46
|
6,56
|
17,22
|
40,06
|
-126,05
|
12,54
|
21,68
|
30,19
|
29,61
|
-96,33
|
32,45
|
31,31
|
-28,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,59
|
4,02
|
6,63
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,59
|
4,02
|
6,63
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|