KI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
-1K
|
€
-1K
|
€
-685
|
€
-111
|
|
|
€
-44K
|
€
-2K
|
€
-1K
|
€
-2K
|
|
|
€
-47K
|
€
-3K
|
€
-1K
|
€
-161
|
|
|
-
|
-
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-806
|
|
|
€
-3K
|
€
-2K
|
€
-1K
|
€
-1K
|
|
|
€
-44K
|
€
-2K
|
€
-1K
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
427
|
€
654
|
€
64
|
|
|
€
-44K
|
€
-1K
|
€
-888
|
€
-2K
|
|
|
€
-686K
|
€
-602K
|
€
63K
|
€
64K
|
|
|
0,55
|
0,59
|
26,99
|
68,14
|
|
|
0
|
0
|
0,27
|
0,07
|
|
|
1,14
|
1,17
|
26,99
|
187,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,74M
|
€
1,70M
|
€
66K
|
€
66K
|
|
|
€
1,79M
|
€
1,71M
|
€
67K
|
€
66K
|
|
|
€
1,53M
|
€
1,45M
|
€
2K
|
€
348
|
|
|
€
253K
|
€
253K
|
€
65K
|
€
65K
|
|
|
-2,69%
|
-0,16%
|
-1,91%
|
-0,24%
|
|
|
-5,40
|
-90,19
|
-51,32
|
-404,43
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,56%
|
46,99%
|
70,11%
|
1 121,03%
|
|
|
94,03%
|
54,77%
|
87,31%
|
1 344,40%
|
|
|
-2,53
|
-0,09
|
-1,67
|
-3,28
|
|
|
94,03
|
54,77
|
87,31
|
1 344,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
243 170,83
|
281 050,32
|
|
212 933,05
|
|
|
0,00
|
0,00
|
0
|
0,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|