K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
|
|
|
|
€
7K
|
€
10K
|
|
€
1,52M
|
€
913K
|
|
|
|
|
|
|
|
-26,83%
|
|
|
66,47%
|
|
|
|
€
-49K
|
€
23K
|
€
4K
|
€
-3K
|
€
22K
|
€
7K
|
€
5K
|
€
-6K
|
€
212K
|
€
142K
|
|
|
€
-138K
|
€
-32K
|
€
3K
|
€
-3K
|
€
-1K
|
€
6K
|
€
4K
|
€
-21K
|
€
-37K
|
€
-37K
|
|
|
€
-237K
|
€
-100K
|
€
-67K
|
€
-70K
|
€
-67K
|
€
-65K
|
€
-72K
|
€
-76K
|
€
-55K
|
€
-18K
|
|
|
€
5K
|
€
2K
|
€
3K
|
-
|
€
4K
|
€
6K
|
€
5K
|
-
|
€
53K
|
€
32K
|
|
|
€
894
|
€
2K
|
|
|
|
€
1K
|
€
487
|
|
€
14K
|
€
19K
|
|
|
€
71K
|
€
44K
|
|
€
295
|
€
22K
|
|
|
|
€
223K
|
€
146K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-122K
|
€
-22K
|
€
3K
|
€
-3K
|
€
-847
|
€
7K
|
€
5K
|
€
-17K
|
€
-15K
|
€
-10K
|
|
|
-80,28%
|
-31,55%
|
14,81%
|
|
-0,58%
|
95,05%
|
47,39%
|
|
-1,00%
|
-1,14%
|
|
|
€
-131K
|
€
-27K
|
€
3K
|
€
-3K
|
€
-847
|
€
7K
|
€
5K
|
€
-17K
|
€
-15K
|
€
-26K
|
|
|
€
-138K
|
€
-32K
|
€
3K
|
€
-3K
|
€
-1K
|
€
6K
|
€
4K
|
€
-21K
|
€
-37K
|
€
-37K
|
|
|
-90,89%
|
-45,37%
|
13,22%
|
|
-1,02%
|
92,15%
|
38,97%
|
|
-2,44%
|
-4,00%
|
|
|
Capex
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
38K
|
€
4K
|
€
1K
|
€
4K
|
|
|
€
591
|
€
47K
|
|
|
|
€
-128K
|
€
-27K
|
€
3K
|
€
-3K
|
€
-1K
|
€
6K
|
€
4K
|
€
-21K
|
€
-37K
|
€
-21K
|
|
|
€
-199K
|
€
-27K
|
€
-67K
|
€
-70K
|
€
-2K
|
€
-104
|
|
€
-10K
|
€
-15K
|
€
-178K
|
|
|
0,51
|
0,78
|
0,09
|
0,05
|
0,81
|
0,95
|
|
0,06
|
0,77
|
0,63
|
|
|
0,20
|
0,34
|
0,09
|
0,05
|
0,81
|
0,95
|
|
0,06
|
0,77
|
0,19
|
|
|
0,51
|
0,78
|
0,09
|
0,05
|
0,81
|
0,95
|
|
0,06
|
0,77
|
0,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
270K
|
€
166K
|
€
7K
|
€
4K
|
€
7K
|
€
2K
|
|
€
675
|
€
51K
|
€
611K
|
|
|
€
507K
|
€
266K
|
€
74K
|
€
74K
|
€
74K
|
€
68K
|
€
72K
|
€
76K
|
€
107K
|
€
629K
|
|
|
€
402K
|
€
122K
|
€
74K
|
€
74K
|
€
8K
|
€
2K
|
€
10K
|
€
11K
|
€
67K
|
€
485K
|
|
|
€
105K
|
€
144K
|
|
|
€
65K
|
€
65K
|
€
62K
|
€
65K
|
€
40K
|
€
144K
|
|
|
-87,87%
|
-59,87%
|
-1 004,11%
|
-1 825,74%
|
-993,33%
|
-3 035,68%
|
|
-11 216,72%
|
-106,96%
|
-2,93%
|
|
|
-0,44
|
-1,44
|
|
|
-0,98
|
-1
|
-0,86
|
-0,86
|
-0,72
|
-8,04
|
|
|
|
|
25,44
|
|
|
10,13
|
15,81
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,96%
|
27,62%
|
-3,86%
|
4,17%
|
2,20%
|
-9,89%
|
-5,20%
|
27,26%
|
67,44%
|
118,72%
|
|
|
58,04%
|
32,43%
|
-3,86%
|
4,17%
|
2,20%
|
-9,89%
|
-5,20%
|
27,26%
|
67,44%
|
203,75%
|
|
|
-51,00
|
-19,42
|
38,75
|
-76,14
|
-21,86
|
300,19
|
|
-3 057,26
|
-72,13
|
-5,97
|
|
|
58,04
|
32,43
|
-3,86
|
4,17
|
2,20
|
-9,89
|
-5,20
|
27,26
|
67,44
|
203,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,59
|
15,59
|
40,09
|
|
5,43
|
112,05
|
|
|
0,93
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
4,59
|
15,59
|
40,09
|
|
5,43
|
112,05
|
|
|
0,93
|
|
|
|
221,27
|
410,49
|
|
|
|
|
|
|
|
|
|
|
2,29
|
1,78
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,90
|
5,90
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
25K
|