KS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
588K
|
€
455K
|
€
379K
|
€
316K
|
€
177K
|
€
31K
|
€
19K
|
€
18K
|
€
19K
|
€
12K
|
€
22K
|
€
23K
|
€
22K
|
€
22K
|
€
21K
|
€
22K
|
€
22K
|
€
22K
|
€
22K
|
€
21K
|
|
|
€
111K
|
€
43K
|
€
4K
|
€
-3K
|
€
24K
|
€
14K
|
€
3K
|
€
3K
|
€
5K
|
€
-6K
|
€
7K
|
€
7K
|
€
4K
|
€
4K
|
€
46
|
€
339
|
€
174
|
€
1K
|
€
1K
|
€
1K
|
|
|
€
293K
|
€
182K
|
€
139K
|
€
134K
|
€
137K
|
€
112K
|
€
98K
|
€
95K
|
€
92K
|
€
88K
|
€
93K
|
€
86K
|
€
79K
|
€
74K
|
€
70K
|
€
70K
|
€
70K
|
€
70K
|
€
68K
|
€
67K
|
|
|
2
|
2,80
|
2,80
|
1,70
|
1,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
312K
|
€
228K
|
€
164K
|
€
146K
|
€
84K
|
€
25K
|
€
16K
|
€
16K
|
€
16K
|
€
11K
|
€
19K
|
€
19K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
17K
|
|
|
€
83K
|
€
62K
|
€
49K
|
€
46K
|
€
22K
|
€
14K
|
€
4K
|
€
6K
|
€
250
|
€
4K
|
€
8K
|
€
7K
|
€
5K
|
€
3K
|
€
849
|
€
1K
|
€
624
|
€
2K
|
€
1K
|
€
4K
|
|
|
€
181K
|
€
164K
|
€
139K
|
€
102K
|
€
68K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
378K
|
€
277K
|
€
225K
|
€
200K
|
€
99K
|
€
30K
|
€
18K
|
€
18K
|
€
18K
|
€
11K
|
€
22K
|
€
22K
|
€
22K
|
€
22K
|
€
21K
|
€
22K
|
€
22K
|
€
22K
|
€
22K
|
€
21K
|
|
|
€
221K
|
€
130K
|
€
74K
|
€
42K
|
€
52K
|
€
30K
|
€
18K
|
€
18K
|
€
18K
|
€
11K
|
€
22K
|
€
22K
|
€
22K
|
€
22K
|
€
21K
|
€
22K
|
€
22K
|
€
22K
|
€
22K
|
€
21K
|
|
|
€
111K
|
€
43K
|
€
4K
|
€
-3K
|
€
24K
|
€
14K
|
€
3K
|
€
3K
|
€
5K
|
€
-6K
|
€
7K
|
€
7K
|
€
4K
|
€
4K
|
€
46
|
€
339
|
€
174
|
€
1K
|
€
1K
|
€
1K
|
|
|
€
436K
|
€
47K
|
€
-4K
|
€
105K
|
€
1,25M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
19K
|
€
24K
|
€
14K
|
€
55K
|
€
2K
|
€
5K
|
€
701
|
€
2K
|
€
4K
|
|
|
€
1K
|
€
3K
|
|
€
6K
|
|
€
2K
|
€
1K
|
|
|
|
€
269K
|
€
190K
|
€
156K
|
€
155K
|
€
71K
|
€
14K
|
€
3K
|
€
3K
|
€
5K
|
€
-6K
|
€
7K
|
€
7K
|
€
4K
|
€
4K
|
€
46
|
€
339
|
€
174
|
€
1K
|
€
1K
|
€
1K
|
|
|
€
-573K
|
€
-602K
|
€
-550K
|
€
-617K
|
€
-625K
|
€
-344K
|
€
-359K
|
€
-362K
|
€
-364K
|
€
-369K
|
|
|
€
-236K
|
€
-210K
|
|
€
-159K
|
€
-133K
|
€
-109K
|
€
-87K
|
|
|
|
0,46
|
0,34
|
0,41
|
0,37
|
0,33
|
0,11
|
0,07
|
0
|
0,06
|
0,01
|
|
|
0,01
|
0,02
|
|
0,04
|
0,01
|
0,02
|
0,02
|
|
|
|
0,28
|
0,11
|
0,21
|
0,18
|
0,25
|
0,11
|
0,07
|
0
|
0,06
|
0,01
|
|
|
0,01
|
0,02
|
|
0,04
|
0,01
|
0,02
|
0,02
|
|
|
|
0,59
|
0,46
|
0,41
|
0,37
|
0,33
|
0,11
|
0,07
|
0
|
0,06
|
0,01
|
|
|
0,01
|
0,02
|
|
0,04
|
0,01
|
0,02
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,82M
|
€
1,33M
|
€
1,39M
|
€
1,53M
|
€
1,52M
|
€
501K
|
€
482K
|
€
458K
|
€
478K
|
€
461K
|
€
457K
|
€
457K
|
€
458K
|
€
460K
|
€
457K
|
€
463K
|
€
458K
|
€
459K
|
€
458K
|
€
457K
|
|
|
€
1,52M
|
€
1,15M
|
€
1,25M
|
€
1,39M
|
€
1,38M
|
€
388K
|
€
384K
|
€
363K
|
€
386K
|
€
374K
|
€
364K
|
€
371K
|
€
379K
|
€
386K
|
€
386K
|
€
393K
|
€
388K
|
€
389K
|
€
390K
|
€
390K
|
|
|
€
1,06M
|
€
917K
|
€
923K
|
€
977K
|
€
932K
|
€
388K
|
€
384K
|
€
363K
|
€
386K
|
€
374K
|
€
287K
|
€
261K
|
€
238K
|
€
213K
|
€
185K
|
€
163K
|
€
134K
|
€
109K
|
€
87K
|
€
65K
|
|
|
€
464K
|
€
236K
|
€
325K
|
€
417K
|
€
447K
|
|
|
|
|
|
€
76K
|
€
110K
|
€
142K
|
€
173K
|
€
201K
|
€
228K
|
€
254K
|
€
278K
|
€
301K
|
€
324K
|
|
|
16,16%
|
13,64%
|
9,98%
|
8,77%
|
9,02%
|
22,45%
|
20,37%
|
20,74%
|
19,30%
|
18,99%
|
20,38%
|
18,76%
|
17,20%
|
16,16%
|
15,38%
|
15,15%
|
15,25%
|
15,17%
|
14,89%
|
14,66%
|
|
|
1,58
|
1,29
|
2,34
|
3,11
|
3,27
|
|
|
|
|
|
0,82
|
1,28
|
1,80
|
2,32
|
2,86
|
3,25
|
3,63
|
3,99
|
4,42
|
4,83
|
|
|
4,03
|
4,16
|
5,55
|
6,95
|
14,01
|
12,75
|
21,05
|
20,50
|
21,12
|
32,90
|
16,34
|
16,52
|
17,46
|
17,40
|
18,06
|
17,87
|
17,89
|
17,73
|
17,66
|
18,32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,51%
|
104,61%
|
112,55%
|
115,77%
|
51,62%
|
12,73%
|
3,24%
|
2,75%
|
5,16%
|
-6,30%
|
7,94%
|
8,04%
|
5,68%
|
5,51%
|
0,07%
|
0,48%
|
0,25%
|
2,09%
|
1,84%
|
1,58%
|
|
|
37,96%
|
23,88%
|
3,22%
|
-2,03%
|
17,84%
|
12,73%
|
3,24%
|
2,75%
|
5,16%
|
-6,30%
|
7,94%
|
8,04%
|
5,68%
|
5,51%
|
0,07%
|
0,48%
|
0,25%
|
2,09%
|
1,84%
|
1,58%
|
|
|
6,13
|
3,26
|
0,32
|
-0,18
|
1,61
|
2,86
|
0,66
|
0,57
|
1,00
|
-1,20
|
1,62
|
1,51
|
0,98
|
0,89
|
0,01
|
0,07
|
0,04
|
0,32
|
0,27
|
0,23
|
|
|
37,96
|
23,88
|
3,22
|
-2,03
|
17,84
|
12,73
|
3,24
|
2,75
|
5,16
|
-6,30
|
7,94
|
8,04
|
5,68
|
5,51
|
0,07
|
0,48
|
0,25
|
2,09
|
1,84
|
1,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2,80
|
2,80
|
1,70
|
1,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
59K
|
€
50K
|
€
60K
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|