K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-8K
|
€
-3K
|
€
-328
|
€
-1K
|
€
-571
|
€
-707
|
€
-799
|
€
-682
|
€
-713
|
€
-669
|
€
-523
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-438
|
€
-1K
|
€
-2K
|
€
-5K
|
€
-2K
|
|
|
€
12K
|
€
4K
|
€
14K
|
€
13K
|
€
17K
|
€
12K
|
€
10K
|
€
11K
|
€
14K
|
€
14K
|
€
13K
|
€
12K
|
€
13K
|
€
-7K
|
€
64K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-6K
|
€
-4K
|
|
|
€
1,78M
|
€
1,77M
|
€
1,77M
|
€
1,75M
|
€
1,74M
|
€
1,72M
|
€
1,71M
|
€
1,70M
|
€
1,69M
|
€
1,68M
|
€
1,66M
|
€
1,65M
|
€
1,64M
|
€
1,62M
|
€
1,63M
|
€
1,57M
|
€
1,57M
|
€
1,57M
|
€
1,57M
|
€
1,58M
|
|
|
€
87K
|
€
86K
|
€
86K
|
€
85K
|
€
85K
|
€
84K
|
€
83K
|
€
83K
|
€
82K
|
€
82K
|
€
81K
|
€
80K
|
€
80K
|
€
79K
|
€
79K
|
€
67K
|
€
67K
|
€
67K
|
€
67K
|
€
67K
|
|
|
€
6K
|
€
5K
|
€
20K
|
€
15K
|
€
14K
|
€
12K
|
€
11K
|
€
6K
|
€
3K
|
€
3K
|
€
3K
|
€
1K
|
|
|
|
|
|
|
-
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-9K
|
€
-5K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-5K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-6K
|
€
-3K
|
|
|
€
-4K
|
€
-9K
|
€
-5K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-5K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-6K
|
€
-3K
|
|
|
€
12K
|
€
4K
|
€
14K
|
€
13K
|
€
17K
|
€
12K
|
€
10K
|
€
11K
|
€
14K
|
€
14K
|
€
13K
|
€
12K
|
€
13K
|
€
-7K
|
€
64K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-6K
|
€
-4K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
25
|
€
146
|
€
43
|
€
120
|
€
2K
|
€
337
|
€
8K
|
€
407
|
|
€
202
|
|
|
|
-
|
|
|
|
€
12K
|
€
4K
|
€
14K
|
€
13K
|
€
17K
|
€
12K
|
€
10K
|
€
11K
|
€
14K
|
€
14K
|
€
13K
|
€
12K
|
€
13K
|
€
-7K
|
€
64K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-6K
|
€
-4K
|
|
|
€
634K
|
€
622K
|
€
618K
|
€
604K
|
€
592K
|
€
496K
|
€
484K
|
€
474K
|
€
463K
|
€
449K
|
€
435K
|
€
422K
|
€
410K
|
€
397K
|
€
397K
|
€
-101K
|
€
-100K
|
€
-98K
|
€
-15K
|
€
-8K
|
|
|
5,33
|
5,85
|
7,05
|
7,86
|
8,36
|
4,17
|
4,24
|
4,35
|
4,44
|
4,37
|
4,40
|
4,20
|
4,40
|
4,36
|
4,04
|
0,22
|
0,37
|
0,37
|
0,80
|
0,88
|
|
|
5,33
|
5,85
|
7,05
|
7,86
|
8,36
|
4,17
|
4,24
|
4,35
|
4,44
|
4,37
|
4,40
|
4,20
|
4,40
|
4,36
|
4,04
|
0,22
|
0,37
|
0,37
|
0,80
|
0,88
|
|
|
5,66
|
6,22
|
7,36
|
7,86
|
8,36
|
4,17
|
4,24
|
4,35
|
4,44
|
4,37
|
4,40
|
4,20
|
4,40
|
4,36
|
4,04
|
0,22
|
0,37
|
0,37
|
0,83
|
0,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,93M
|
€
1,90M
|
€
1,87M
|
€
1,84M
|
€
1,82M
|
€
1,88M
|
€
1,86M
|
€
1,84M
|
€
1,82M
|
€
1,81M
|
€
1,79M
|
€
1,78M
|
€
1,76M
|
€
1,74M
|
€
1,76M
|
€
1,70M
|
€
1,73M
|
€
1,72M
|
€
1,72M
|
€
1,73M
|
|
|
€
146K
|
€
128K
|
€
102K
|
€
88K
|
€
80K
|
€
157K
|
€
149K
|
€
141K
|
€
134K
|
€
133K
|
€
128K
|
€
132K
|
€
121K
|
€
118K
|
€
131K
|
€
130K
|
€
158K
|
€
156K
|
€
153K
|
€
149K
|
|
|
€
138K
|
€
121K
|
€
98K
|
€
88K
|
€
80K
|
€
157K
|
€
149K
|
€
141K
|
€
134K
|
€
133K
|
€
128K
|
€
132K
|
€
121K
|
€
118K
|
€
131K
|
€
130K
|
€
157K
|
€
155K
|
€
69K
|
€
65K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
81K
|
|
|
92,41%
|
93,24%
|
94,54%
|
95,22%
|
95,58%
|
91,67%
|
91,98%
|
92,33%
|
92,63%
|
92,64%
|
92,86%
|
92,59%
|
93,14%
|
93,22%
|
92,58%
|
92,35%
|
90,83%
|
90,98%
|
91,13%
|
91,40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,05
|
0,05
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,66%
|
0,22%
|
0,77%
|
0,72%
|
0,96%
|
0,68%
|
0,61%
|
0,65%
|
0,82%
|
0,81%
|
0,79%
|
0,72%
|
0,81%
|
-0,41%
|
3,95%
|
-0,06%
|
-0,11%
|
-0,17%
|
-0,40%
|
-0,27%
|
|
|
0,66%
|
0,22%
|
0,77%
|
0,72%
|
0,96%
|
0,68%
|
0,61%
|
0,65%
|
0,82%
|
0,81%
|
0,79%
|
0,72%
|
0,81%
|
-0,41%
|
3,95%
|
-0,06%
|
-0,11%
|
-0,17%
|
-0,40%
|
-0,27%
|
|
|
0,61
|
0,21
|
0,73
|
0,68
|
0,91
|
0,62
|
0,56
|
0,60
|
0,76
|
0,75
|
0,74
|
0,66
|
0,75
|
-0,38
|
3,65
|
-0,06
|
-0,10
|
-0,15
|
-0,37
|
-0,25
|
|
|
0,66
|
0,22
|
0,77
|
0,72
|
0,96
|
0,68
|
0,61
|
0,65
|
0,82
|
0,81
|
0,79
|
0,72
|
0,81
|
-0,41
|
3,95
|
-0,06
|
-0,11
|
-0,17
|
-0,40
|
-0,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|