K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
18K
|
€
7K
|
€
-9K
|
€
13K
|
€
-4K
|
€
5K
|
€
10K
|
€
154
|
€
3K
|
€
1K
|
€
5K
|
€
-8K
|
€
7K
|
€
3K
|
€
6K
|
€
4K
|
€
2K
|
€
5K
|
€
6K
|
|
|
€
-38K
|
€
-13K
|
€
-5K
|
€
-22K
|
€
175
|
€
-17K
|
€
-6K
|
€
-2K
|
€
-11K
|
€
-8K
|
€
-10K
|
€
-6K
|
€
-19K
|
€
-4K
|
€
-9K
|
€
-7K
|
€
-9K
|
€
-11K
|
€
-8K
|
€
-6K
|
|
|
€
-6K
|
€
32K
|
€
45K
|
€
50K
|
€
72K
|
€
72K
|
€
88K
|
€
95K
|
€
96K
|
€
108K
|
€
115K
|
€
126K
|
€
132K
|
€
151K
|
€
156K
|
€
164K
|
€
171K
|
€
180K
|
€
191K
|
€
199K
|
|
|
€
864
|
€
11K
|
€
5K
|
€
2K
|
€
11K
|
€
3K
|
€
5K
|
€
10K
|
€
4K
|
€
6K
|
€
4K
|
€
10K
|
€
5K
|
€
14K
|
€
8K
|
€
13K
|
€
8K
|
€
8K
|
€
10K
|
€
12K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
13K
|
€
4K
|
€
-12K
|
€
10K
|
€
-7K
|
€
2K
|
€
7K
|
€
-3K
|
€
483
|
€
-2K
|
€
2K
|
€
-11K
|
€
4K
|
€
414
|
€
3K
|
€
1K
|
€
-615
|
€
3K
|
€
4K
|
|
|
€
-38K
|
€
-12K
|
€
-5K
|
€
-21K
|
€
572
|
€
-16K
|
€
-6K
|
€
-1K
|
€
-11K
|
€
-8K
|
€
-10K
|
€
-6K
|
€
-19K
|
€
-4K
|
€
-9K
|
€
-6K
|
€
-9K
|
€
-11K
|
€
-8K
|
€
-6K
|
|
|
€
-38K
|
€
-13K
|
€
-5K
|
€
-22K
|
€
175
|
€
-17K
|
€
-6K
|
€
-2K
|
€
-11K
|
€
-8K
|
€
-10K
|
€
-6K
|
€
-19K
|
€
-4K
|
€
-9K
|
€
-7K
|
€
-9K
|
€
-11K
|
€
-8K
|
€
-6K
|
|
|
€
44
|
€
265K
|
€
0
|
€
0
|
€
7K
|
€
7K
|
€
0
|
€
0
|
€
0
|
€
3K
|
€
0
|
€
0
|
€
2K
|
€
2K
|
€
0
|
€
0
|
€
2K
|
€
0
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
4K
|
€
2K
|
€
4K
|
€
3K
|
€
8K
|
€
9K
|
€
9K
|
€
2K
|
€
5K
|
€
4K
|
€
7K
|
€
5K
|
€
10K
|
€
186
|
€
616
|
€
755
|
€
4K
|
€
7K
|
€
8K
|
|
|
€
971
|
€
13K
|
€
4K
|
€
-13K
|
€
9K
|
€
-7K
|
€
1K
|
€
6K
|
€
-3K
|
€
441
|
€
-2K
|
€
2K
|
€
-11K
|
€
4K
|
€
361
|
€
3K
|
€
1K
|
€
-722
|
€
3K
|
€
4K
|
|
|
€
-85K
|
€
-286K
|
€
-34K
|
€
-38K
|
€
-25K
|
€
-28K
|
€
-13K
|
€
-15K
|
€
-21K
|
€
-18K
|
€
-15K
|
€
-13K
|
€
-15K
|
€
-2K
|
€
-5K
|
€
-5K
|
€
-8K
|
€
-7K
|
€
-6K
|
€
-5K
|
|
|
0,06
|
0,01
|
0,08
|
0,10
|
0,11
|
0,23
|
0,43
|
0,37
|
0,09
|
0,21
|
0,23
|
0,34
|
0,25
|
0,86
|
0,63
|
0,70
|
0,59
|
0,61
|
0,51
|
0,58
|
|
|
0,06
|
0,01
|
0,08
|
0,10
|
0,11
|
0,23
|
0,43
|
0,37
|
0,09
|
0,21
|
0,23
|
0,34
|
0,25
|
0,86
|
0,63
|
0,70
|
0,59
|
0,61
|
0,51
|
0,58
|
|
|
0,06
|
0,01
|
0,08
|
0,10
|
0,11
|
0,23
|
0,43
|
0,37
|
0,09
|
0,21
|
0,23
|
0,34
|
0,25
|
0,86
|
0,63
|
0,70
|
0,59
|
0,61
|
0,51
|
0,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
285K
|
€
322K
|
€
82K
|
€
92K
|
€
100K
|
€
108K
|
€
112K
|
€
118K
|
€
120K
|
€
130K
|
€
135K
|
€
145K
|
€
152K
|
€
164K
|
€
168K
|
€
181K
|
€
191K
|
€
198K
|
€
204K
|
€
212K
|
|
|
€
291K
|
€
290K
|
€
37K
|
€
42K
|
€
28K
|
€
36K
|
€
24K
|
€
24K
|
€
23K
|
€
23K
|
€
19K
|
€
20K
|
€
20K
|
€
13K
|
€
13K
|
€
17K
|
€
20K
|
€
18K
|
€
13K
|
€
13K
|
|
|
€
91K
|
€
290K
|
€
37K
|
€
42K
|
€
28K
|
€
36K
|
€
24K
|
€
24K
|
€
23K
|
€
23K
|
€
19K
|
€
20K
|
€
20K
|
€
13K
|
€
13K
|
€
17K
|
€
20K
|
€
18K
|
€
13K
|
€
13K
|
|
|
Dettes à long terme
|
€
200K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,00%
|
10,06%
|
55,03%
|
54,50%
|
71,97%
|
66,68%
|
78,95%
|
79,95%
|
80,40%
|
82,57%
|
85,65%
|
86,57%
|
87,14%
|
92,36%
|
92,56%
|
90,82%
|
89,52%
|
90,93%
|
93,69%
|
93,92%
|
|
|
Ratio de la dette à long terme
|
-35,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
267,35
|
21,74
|
9,18
|
|
2,87
|
|
14,09
|
3,53
|
|
46,99
|
|
10,23
|
|
2,87
|
30,18
|
4,93
|
17,11
|
|
4,90
|
3,03
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-17,04%
|
40,69%
|
8,06%
|
-25,32%
|
13,00%
|
-10,36%
|
1,66%
|
6,86%
|
-3,50%
|
0,41%
|
-1,88%
|
1,38%
|
-8,12%
|
2,87%
|
0,23%
|
1,98%
|
0,62%
|
-0,40%
|
1,35%
|
2,09%
|
|
|
669,09%
|
-38,79%
|
-11,53%
|
-43,30%
|
0,24%
|
-23,06%
|
-7,15%
|
-1,61%
|
-11,83%
|
-7,37%
|
-8,93%
|
-5,09%
|
-14,31%
|
-2,95%
|
-5,54%
|
-4,01%
|
-5,54%
|
-6,16%
|
-4,12%
|
-2,99%
|
|
|
-13,38
|
-3,90
|
-6,35
|
-23,60
|
0,18
|
-15,37
|
-5,64
|
-1,28
|
-9,51
|
-6,08
|
-7,65
|
-4,41
|
-12,47
|
-2,72
|
-5,13
|
-3,64
|
-4,96
|
-5,60
|
-3,86
|
-2,81
|
|
|
669,09
|
-38,79
|
-11,53
|
-43,30
|
0,24
|
-23,06
|
-7,15
|
-1,61
|
-11,83
|
-7,37
|
-8,93
|
-5,09
|
-14,31
|
-2,95
|
-5,54
|
-4,01
|
-5,54
|
-6,16
|
-4,12
|
-2,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,92
|
365
|
387,92
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,92
|
365
|
387,92
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|