K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
149K
|
€
510K
|
€
465K
|
€
108K
|
€
-65K
|
€
72K
|
€
81K
|
€
149K
|
€
72K
|
€
98K
|
€
71K
|
€
57K
|
€
79K
|
|
|
€
-21K
|
€
77K
|
€
417K
|
€
271K
|
€
-274K
|
€
-521K
|
€
26K
|
€
33K
|
€
71K
|
€
27K
|
€
46K
|
€
28K
|
€
19K
|
€
50K
|
|
|
€
1,53M
|
€
1,55M
|
€
1,50M
|
€
1,19M
|
€
914K
|
€
1,60M
|
€
310K
|
€
284K
|
€
250K
|
€
179K
|
€
152K
|
€
106K
|
€
78K
|
€
61K
|
|
|
€
112K
|
€
202K
|
€
599K
|
€
416K
|
€
32K
|
€
78K
|
€
84K
|
€
90K
|
€
169K
|
€
76K
|
€
88K
|
€
79K
|
€
40K
|
€
118K
|
|
|
€
722
|
|
€
162
|
€
12K
|
€
46K
|
€
6K
|
€
5K
|
€
21K
|
€
19K
|
€
5K
|
€
14K
|
€
14K
|
€
1K
|
€
924
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
104K
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
|
|
|
33,99%
|
24,98%
|
|
|
|
|
|
|
|
|
|
8,46%
|
3,22%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
129K
|
€
488K
|
€
433K
|
€
-133K
|
€
-460K
|
€
71K
|
€
78K
|
€
147K
|
€
70K
|
€
97K
|
€
70K
|
€
38K
|
€
76K
|
|
|
€
-19K
|
€
74K
|
€
434K
|
€
339K
|
€
-221K
|
€
-513K
|
€
42K
|
€
52K
|
€
116K
|
€
49K
|
€
75K
|
€
54K
|
€
25K
|
€
72K
|
|
|
€
-21K
|
€
77K
|
€
417K
|
€
271K
|
€
-274K
|
€
-521K
|
€
26K
|
€
33K
|
€
71K
|
€
27K
|
€
46K
|
€
28K
|
€
19K
|
€
50K
|
|
|
€
121K
|
€
31K
|
€
-1,50M
|
€
-929K
|
€
1,31M
|
€
2,74M
|
€
2K
|
€
-2K
|
€
46K
|
€
10K
|
€
244K
|
€
40K
|
€
149K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
573K
|
€
758K
|
€
743K
|
€
191K
|
€
269K
|
€
6K
|
€
13K
|
€
10K
|
€
5K
|
€
5K
|
€
3K
|
€
35K
|
€
7
|
€
848
|
|
|
€
35K
|
€
132K
|
€
470K
|
€
365K
|
€
-186K
|
€
-468K
|
€
54K
|
€
60K
|
€
102K
|
€
48K
|
€
68K
|
€
44K
|
€
32K
|
€
55K
|
|
|
€
480K
|
€
638K
|
€
634K
|
€
-916K
|
€
-860K
|
€
201K
|
€
82K
|
€
127K
|
€
79K
|
€
37K
|
€
12K
|
€
21K
|
€
7K
|
€
49K
|
|
|
5,68
|
6,02
|
4,55
|
0,18
|
0,25
|
8,04
|
3,82
|
4,11
|
3
|
2,48
|
1,24
|
1,68
|
1,36
|
15,96
|
|
|
5,68
|
6,02
|
4,55
|
0,18
|
0,25
|
8,04
|
3,82
|
4,11
|
3
|
2,48
|
1,24
|
1,68
|
1,36
|
15,96
|
|
|
5,68
|
6,02
|
4,55
|
0,18
|
0,25
|
8,27
|
3,96
|
4,11
|
3,06
|
2,56
|
1,25
|
1,68
|
1,36
|
16,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,29M
|
€
2,41M
|
€
2,48M
|
€
3,42M
|
€
4,53M
|
€
3,26M
|
€
453K
|
€
538K
|
€
517K
|
€
445K
|
€
457K
|
€
222K
|
€
174K
|
€
64K
|
|
|
€
762K
|
€
859K
|
€
982K
|
€
2,24M
|
€
3,61M
|
€
1,66M
|
€
144K
|
€
254K
|
€
267K
|
€
265K
|
€
306K
|
€
117K
|
€
96K
|
€
3K
|
|
|
€
102K
|
€
127K
|
€
179K
|
€
1,11M
|
€
1,14M
|
€
28K
|
€
28K
|
€
41K
|
€
39K
|
€
24K
|
€
51K
|
€
30K
|
€
19K
|
€
3K
|
|
|
€
659K
|
€
732K
|
€
803K
|
€
1,12M
|
€
2,47M
|
€
1,63M
|
€
115K
|
€
213K
|
€
227K
|
€
240K
|
€
254K
|
€
86K
|
€
77K
|
|
|
|
66,73%
|
64,33%
|
60,41%
|
34,66%
|
20,18%
|
49,12%
|
68,29%
|
52,75%
|
48,43%
|
40,31%
|
33,22%
|
47,59%
|
45,00%
|
94,87%
|
|
|
0,43
|
0,47
|
0,54
|
0,95
|
2,71
|
1,02
|
0,37
|
0,75
|
0,91
|
1,34
|
1,67
|
0,82
|
0,98
|
|
|
|
20,05
|
6,64
|
2,01
|
5,16
|
|
|
2,04
|
3,24
|
1,82
|
3,81
|
3,16
|
1,65
|
2,50
|
0,04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,30%
|
8,54%
|
31,39%
|
30,79%
|
-20,39%
|
-29,23%
|
17,56%
|
21,08%
|
40,69%
|
26,95%
|
44,76%
|
41,64%
|
40,97%
|
90,39%
|
|
|
-1,40%
|
4,96%
|
27,85%
|
22,90%
|
-29,99%
|
-32,55%
|
8,43%
|
11,71%
|
28,38%
|
15,23%
|
30,34%
|
26,01%
|
24,32%
|
82,28%
|
|
|
-0,94
|
3,19
|
16,82
|
7,94
|
-6,05
|
-15,99
|
5,76
|
6,18
|
13,75
|
6,14
|
10,08
|
12,38
|
10,94
|
78,06
|
|
|
-1,40
|
4,96
|
27,85
|
22,90
|
-29,99
|
-32,55
|
8,43
|
11,71
|
28,38
|
15,23
|
30,34
|
26,01
|
24,32
|
82,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|