K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
59K
|
€
62K
|
€
42K
|
€
45K
|
€
46K
|
€
29K
|
€
22K
|
€
34K
|
€
43K
|
€
39K
|
€
100K
|
€
26K
|
€
24K
|
€
24K
|
€
25K
|
€
21K
|
€
20K
|
|
|
€
19K
|
€
18K
|
€
21K
|
€
6K
|
€
16K
|
€
18K
|
€
-8K
|
€
6K
|
€
7K
|
€
1K
|
€
-10K
|
€
32K
|
€
-9K
|
€
9K
|
€
8K
|
€
10K
|
€
5K
|
€
5K
|
|
|
€
321K
|
€
303K
|
€
285K
|
€
264K
|
€
258K
|
€
242K
|
€
224K
|
€
233K
|
€
223K
|
€
216K
|
€
215K
|
€
225K
|
€
193K
|
€
202K
|
€
192K
|
€
184K
|
€
174K
|
€
169K
|
|
|
€
54K
|
€
54K
|
€
55K
|
€
33K
|
€
39K
|
€
40K
|
€
24K
|
€
23K
|
€
32K
|
€
38K
|
€
35K
|
€
84K
|
€
28K
|
€
28K
|
€
27K
|
€
28K
|
€
24K
|
€
24K
|
|
|
|
€
885
|
€
8K
|
€
1K
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
53K
|
€
58K
|
€
32K
|
€
40K
|
€
43K
|
€
23K
|
€
19K
|
€
33K
|
€
41K
|
€
38K
|
€
99K
|
€
25K
|
€
23K
|
€
22K
|
€
24K
|
€
20K
|
€
19K
|
|
|
€
30K
|
€
33K
|
€
36K
|
€
15K
|
€
24K
|
€
27K
|
€
-52
|
€
14K
|
€
15K
|
€
21K
|
€
16K
|
€
59K
|
€
-1K
|
€
15K
|
€
14K
|
€
16K
|
€
12K
|
€
12K
|
|
|
€
19K
|
€
18K
|
€
21K
|
€
6K
|
€
16K
|
€
18K
|
€
-8K
|
€
6K
|
€
7K
|
€
1K
|
€
-10K
|
€
32K
|
€
-9K
|
€
9K
|
€
8K
|
€
10K
|
€
5K
|
€
5K
|
|
|
€
0
|
€
0
|
€
6K
|
€
57K
|
€
0
|
€
14K
|
€
163K
|
€
0
|
€
0
|
€
2K
|
€
19K
|
€
246K
|
€
176K
|
€
0
|
€
0
|
€
0
|
€
9K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
53K
|
€
54K
|
€
52K
|
€
36K
|
€
19K
|
€
29K
|
€
30K
|
€
9K
|
€
7K
|
€
18K
|
€
40K
|
€
7K
|
€
10K
|
€
8K
|
€
4K
|
€
13K
|
€
11K
|
|
|
€
39K
|
€
38K
|
€
43K
|
€
23K
|
€
31K
|
€
34K
|
€
15K
|
€
11K
|
€
25K
|
€
22K
|
€
12K
|
€
72K
|
€
17K
|
€
17K
|
€
16K
|
€
18K
|
€
13K
|
€
12K
|
|
|
€
-67K
|
€
-72K
|
€
-77K
|
€
-82K
|
€
-59K
|
€
-67K
|
€
-64K
|
€
-18K
|
€
-91K
|
€
-91K
|
€
-59K
|
€
-44K
|
€
-23K
|
€
-16K
|
€
-26K
|
€
-36K
|
€
-47K
|
€
-45K
|
|
|
0,47
|
0,43
|
0,42
|
0,56
|
0,50
|
0,42
|
0,70
|
0,82
|
0,09
|
0,08
|
0,40
|
0,49
|
0,28
|
0,42
|
0,27
|
0,18
|
0,24
|
0,25
|
|
|
0,47
|
0,43
|
0,42
|
0,56
|
0,50
|
0,42
|
0,70
|
0,82
|
0,09
|
0,08
|
0,40
|
0,49
|
0,28
|
0,42
|
0,27
|
0,18
|
0,24
|
0,25
|
|
|
0,61
|
0,56
|
0,53
|
0,66
|
0,65
|
0,56
|
0,81
|
1,14
|
0,96
|
0,72
|
0,55
|
0,58
|
0,35
|
0,49
|
0,30
|
0,21
|
0,26
|
0,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
766K
|
€
781K
|
€
802K
|
€
868K
|
€
780K
|
€
786K
|
€
892K
|
€
683K
|
€
691K
|
€
692K
|
€
698K
|
€
704K
|
€
464K
|
€
316K
|
€
322K
|
€
329K
|
€
343K
|
€
343K
|
|
|
€
445K
|
€
478K
|
€
517K
|
€
604K
|
€
522K
|
€
544K
|
€
667K
|
€
450K
|
€
467K
|
€
476K
|
€
483K
|
€
479K
|
€
272K
|
€
115K
|
€
130K
|
€
145K
|
€
169K
|
€
174K
|
|
|
€
98K
|
€
98K
|
€
104K
|
€
159K
|
€
90K
|
€
87K
|
€
187K
|
€
73K
|
€
71K
|
€
71K
|
€
71K
|
€
73K
|
€
27K
|
€
24K
|
€
31K
|
€
40K
|
€
57K
|
€
55K
|
|
|
€
318K
|
€
352K
|
€
385K
|
€
417K
|
€
405K
|
€
429K
|
€
452K
|
€
349K
|
€
368K
|
€
377K
|
€
385K
|
€
393K
|
€
239K
|
€
87K
|
€
94K
|
€
101K
|
€
107K
|
€
113K
|
|
|
41,94%
|
38,75%
|
35,52%
|
30,41%
|
33,06%
|
30,84%
|
25,18%
|
34,07%
|
32,35%
|
31,24%
|
30,76%
|
31,91%
|
41,52%
|
63,77%
|
59,74%
|
55,97%
|
50,78%
|
49,31%
|
|
|
0,99
|
1,16
|
1,35
|
1,58
|
1,57
|
1,77
|
2,01
|
1,50
|
1,65
|
1,74
|
1,79
|
1,75
|
1,24
|
0,43
|
0,49
|
0,55
|
0,62
|
0,67
|
|
|
8,79
|
8,95
|
8,91
|
18,93
|
13,18
|
12,68
|
29,11
|
23,73
|
14,33
|
11,61
|
12,79
|
4,85
|
11,01
|
4,99
|
5,79
|
6,03
|
8,59
|
9,08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,11%
|
12,67%
|
15,01%
|
8,54%
|
12,10%
|
13,85%
|
6,59%
|
4,77%
|
11,30%
|
10,04%
|
5,60%
|
31,86%
|
8,82%
|
8,55%
|
8,55%
|
9,59%
|
7,43%
|
7,18%
|
|
|
5,80%
|
5,91%
|
7,31%
|
2,24%
|
6,05%
|
7,41%
|
-3,64%
|
2,49%
|
3,31%
|
0,67%
|
-4,69%
|
14,20%
|
-4,52%
|
4,57%
|
4,38%
|
5,23%
|
2,83%
|
2,95%
|
|
|
2,43
|
2,29
|
2,60
|
0,68
|
2,00
|
2,28
|
-0,92
|
0,85
|
1,07
|
0,21
|
-1,44
|
4,53
|
-1,88
|
2,91
|
2,62
|
2,93
|
1,44
|
1,46
|
|
|
5,80
|
5,91
|
7,31
|
2,24
|
6,05
|
7,41
|
-3,64
|
2,49
|
3,31
|
0,67
|
-4,69
|
14,20
|
-4,52
|
4,57
|
4,38
|
5,23
|
2,83
|
2,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|