K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
349K
|
€
254K
|
€
386K
|
€
398K
|
€
484K
|
€
308K
|
€
243K
|
€
363K
|
€
351K
|
€
351K
|
€
275K
|
€
125K
|
€
55K
|
€
56K
|
€
57K
|
€
116K
|
€
98K
|
€
92K
|
€
24K
|
|
|
€
69K
|
€
-133K
|
€
-42K
|
€
-23K
|
€
119K
|
€
-24K
|
€
-114K
|
€
31K
|
€
21K
|
€
3K
|
€
-182K
|
€
47K
|
€
2K
|
€
723
|
€
2K
|
€
3K
|
€
-10K
|
€
-20K
|
€
-2K
|
|
|
€
33K
|
€
-36K
|
€
97K
|
€
126K
|
€
149K
|
€
30K
|
€
54K
|
€
168K
|
€
137K
|
€
-59K
|
€
-63K
|
€
119K
|
€
72K
|
€
71K
|
€
70K
|
€
68K
|
€
65K
|
€
74K
|
€
94K
|
|
|
2,60
|
2,80
|
5,40
|
6,90
|
5,60
|
4,50
|
4,90
|
5,40
|
6,10
|
6,40
|
4,50
|
0,30
|
0,20
|
0,60
|
0,90
|
0,50
|
0,40
|
0,10
|
|
|
|
€
145K
|
-
|
€
34K
|
€
65K
|
€
200K
|
€
80K
|
€
8K
|
€
119K
|
€
99K
|
€
48K
|
€
48K
|
€
95K
|
€
32K
|
€
25K
|
€
31K
|
€
32K
|
€
13K
|
€
31K
|
€
21K
|
|
|
€
9K
|
€
14K
|
€
11K
|
€
8K
|
€
6K
|
€
14K
|
€
6K
|
€
6K
|
€
10K
|
€
7K
|
€
6K
|
€
8K
|
€
78
|
€
78
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
256
|
|
|
€
149K
|
€
348K
|
€
319K
|
€
292K
|
€
227K
|
€
191K
|
€
207K
|
€
208K
|
€
219K
|
€
278K
|
€
209K
|
€
6K
|
€
12K
|
€
22K
|
€
15K
|
€
70K
|
€
86K
|
€
62K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
181K
|
€
-11K
|
€
43K
|
€
86K
|
€
244K
|
€
112K
|
€
9K
|
€
141K
|
€
124K
|
€
68K
|
€
61K
|
€
113K
|
€
41K
|
€
32K
|
€
40K
|
€
42K
|
€
10K
|
€
28K
|
€
20K
|
|
|
€
105K
|
€
-82K
|
€
-24K
|
€
-6K
|
€
164K
|
€
9K
|
€
-93K
|
€
56K
|
€
51K
|
€
23K
|
€
8K
|
€
68K
|
€
10K
|
€
6K
|
€
7K
|
€
8K
|
€
-8K
|
€
9K
|
€
3K
|
|
|
€
71K
|
€
-130K
|
€
-40K
|
€
-21K
|
€
46K
|
€
-24K
|
€
-114K
|
€
17K
|
€
11K
|
€
2K
|
€
-182K
|
€
47K
|
€
2K
|
€
723
|
€
2K
|
€
3K
|
€
-10K
|
€
-20K
|
€
-2K
|
|
|
€
30K
|
€
160K
|
€
28K
|
€
390K
|
€
-98K
|
|
|
€
49K
|
€
-4K
|
€
568K
|
€
61K
|
€
152K
|
€
38K
|
€
2K
|
€
8K
|
€
202K
|
€
12K
|
€
13K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
16K
|
€
25K
|
€
25K
|
€
93K
|
€
32K
|
€
3K
|
€
17K
|
€
34K
|
€
38K
|
€
6K
|
€
3K
|
€
8K
|
€
10K
|
€
11K
|
€
7K
|
€
10K
|
€
13K
|
€
17K
|
|
|
€
145K
|
€
-62K
|
€
24K
|
€
70K
|
€
199K
|
€
79K
|
€
-12K
|
€
117K
|
€
94K
|
€
48K
|
€
-129K
|
€
93K
|
€
32K
|
€
27K
|
€
35K
|
€
37K
|
€
8K
|
€
-1K
|
€
15K
|
|
|
€
-243K
|
€
-324K
|
€
-146K
|
€
-155K
|
€
-73K
|
€
-178K
|
€
-301K
|
€
-184K
|
€
-182K
|
€
-238K
|
€
-81K
|
€
17K
|
€
-2K
|
€
-17K
|
€
-23K
|
€
-33K
|
€
46K
|
€
41K
|
€
16K
|
|
|
0,51
|
0,41
|
0,63
|
0,62
|
0,82
|
0,60
|
0,45
|
0,64
|
0,57
|
0,48
|
0,61
|
1,10
|
0,98
|
0,88
|
0,84
|
0,77
|
2
|
1,89
|
1,18
|
|
|
0,22
|
0,14
|
0,20
|
0,22
|
0,45
|
0,28
|
0,18
|
0,32
|
0,21
|
0,17
|
0,19
|
0,67
|
0,35
|
0,26
|
0,27
|
0,25
|
0,45
|
0,53
|
0,47
|
|
|
0,51
|
0,46
|
0,71
|
0,69
|
0,86
|
0,60
|
0,45
|
0,64
|
0,57
|
0,48
|
0,61
|
1,13
|
0,98
|
0,89
|
0,84
|
0,77
|
2,06
|
1,89
|
1,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,09M
|
€
1,16M
|
€
1,01M
|
€
1,05M
|
€
832K
|
€
906K
|
€
959K
|
€
1,05M
|
€
962K
|
€
1,02M
|
€
402K
|
€
699K
|
€
535K
|
€
289K
|
€
298K
|
€
311K
|
€
127K
|
€
130K
|
€
185K
|
|
|
€
1,04M
|
€
1,18M
|
€
894K
|
€
903K
|
€
665K
|
€
876K
|
€
904K
|
€
883K
|
€
825K
|
€
1,08M
|
€
465K
|
€
579K
|
€
463K
|
€
218K
|
€
229K
|
€
243K
|
€
62K
|
€
56K
|
€
91K
|
|
|
€
491K
|
€
547K
|
€
396K
|
€
402K
|
€
416K
|
€
445K
|
€
550K
|
€
514K
|
€
419K
|
€
458K
|
€
206K
|
€
159K
|
€
125K
|
€
151K
|
€
142K
|
€
140K
|
€
44K
|
€
47K
|
€
89K
|
|
|
€
545K
|
€
630K
|
€
499K
|
€
500K
|
€
249K
|
€
431K
|
€
354K
|
€
369K
|
€
406K
|
€
622K
|
€
259K
|
€
417K
|
€
338K
|
€
67K
|
€
86K
|
€
103K
|
€
17K
|
€
9K
|
€
2K
|
|
|
3,08%
|
-3,07%
|
9,65%
|
12,03%
|
17,87%
|
3,31%
|
5,65%
|
15,97%
|
14,21%
|
-5,81%
|
-15,59%
|
17,10%
|
13,46%
|
24,41%
|
23,38%
|
21,85%
|
50,90%
|
57,13%
|
50,97%
|
|
|
16,28
|
-17,72
|
5,12
|
3,97
|
1,68
|
14,35
|
6,54
|
2,20
|
2,97
|
-10,49
|
-4,12
|
3,49
|
4,69
|
0,95
|
1,24
|
1,52
|
0,26
|
0,12
|
0,02
|
|
|
5,74
|
|
20,69
|
10,43
|
2,72
|
7,85
|
104,24
|
6,25
|
6,65
|
15,98
|
7,67
|
5,12
|
11,23
|
6,82
|
5,75
|
5,78
|
6,48
|
1,99
|
4,50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
433,77%
|
174,53%
|
24,93%
|
55,52%
|
134,07%
|
262,37%
|
-21,39%
|
69,46%
|
68,72%
|
-81,46%
|
206,43%
|
77,52%
|
44,92%
|
37,93%
|
50,19%
|
55,04%
|
13,10%
|
-1,80%
|
15,73%
|
|
|
206,14%
|
374,13%
|
-43,63%
|
-18,15%
|
79,80%
|
-80,24%
|
-210,08%
|
18,54%
|
15,40%
|
-5,72%
|
290,43%
|
39,69%
|
2,11%
|
1,03%
|
2,58%
|
4,95%
|
-14,83%
|
-27,11%
|
-2,31%
|
|
|
6,35
|
-11,48
|
-4,21
|
-2,18
|
14,26
|
-2,66
|
-11,86
|
2,96
|
2,19
|
0,33
|
-45,28
|
6,79
|
0,28
|
0,25
|
0,60
|
1,08
|
-7,55
|
-15,49
|
-1,18
|
|
|
206,14
|
374,13
|
-43,63
|
-18,15
|
79,80
|
-80,24
|
-210,08
|
18,54
|
15,40
|
-5,72
|
290,43
|
39,69
|
2,11
|
1,03
|
2,58
|
4,95
|
-14,83
|
-27,11
|
-2,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,60
|
2,80
|
5,40
|
6,90
|
5,60
|
4,50
|
4,90
|
5,40
|
6,10
|
6,40
|
4,50
|
0,30
|
0,20
|
0,60
|
0,90
|
0,50
|
0,40
|
0,10
|
|
|
|
€
57K
|
€
124K
|
€
59K
|
€
42K
|
€
41K
|
€
42K
|
€
42K
|
€
38K
|
€
36K
|
€
43K
|
€
46K
|
€
21K
|
€
62K
|
€
37K
|
€
17K
|
€
140K
|
€
215K
|
€
618K
|
|