KP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
150K
|
€
133K
|
€
132K
|
€
114K
|
€
76K
|
€
160K
|
|
|
€
-36K
|
€
7K
|
€
12K
|
€
4K
|
€
23K
|
€
-20K
|
€
76K
|
|
|
€
699K
|
€
452K
|
€
445K
|
€
88K
|
€
84K
|
€
61K
|
€
81K
|
|
|
€
121K
|
€
116K
|
€
101K
|
€
67K
|
€
87K
|
€
21K
|
€
97K
|
|
|
€
10K
|
€
13K
|
€
4K
|
€
8K
|
€
14K
|
€
8K
|
€
43K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
137K
|
€
143K
|
€
120K
|
€
91K
|
€
105K
|
€
26K
|
€
118K
|
|
|
€
-4K
|
€
35K
|
€
47K
|
€
23K
|
€
49K
|
€
-10K
|
€
111K
|
|
|
€
-36K
|
€
7K
|
€
12K
|
€
4K
|
€
23K
|
€
-20K
|
€
76K
|
|
|
€
1,02M
|
€
47K
|
€
516K
|
€
356K
|
€
74K
|
€
605K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
43K
|
€
28K
|
€
69K
|
€
98K
|
€
18K
|
€
27K
|
|
|
€
105K
|
€
114K
|
€
86K
|
€
72K
|
€
79K
|
€
16K
|
€
84K
|
|
|
€
-355K
|
€
-265K
|
€
-254K
|
€
-228K
|
€
-276K
|
€
-268K
|
€
-48K
|
|
|
0,10
|
0,15
|
0,18
|
0,24
|
0,26
|
0,06
|
0,36
|
|
|
0,10
|
0,15
|
0,18
|
0,24
|
0,26
|
0,06
|
0,36
|
|
|
0,10
|
0,15
|
0,18
|
0,24
|
0,27
|
0,07
|
0,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,64M
|
€
1,78M
|
€
1,85M
|
€
1,42M
|
€
1,16M
|
€
1,06M
|
€
502K
|
|
|
€
1,95M
|
€
1,33M
|
€
1,40M
|
€
1,33M
|
€
1,08M
|
€
1,00M
|
€
421K
|
|
|
€
393K
|
€
311K
|
€
309K
|
€
299K
|
€
368K
|
€
284K
|
€
75K
|
|
|
€
1,55M
|
€
1,01M
|
€
1,09M
|
€
1,03M
|
€
703K
|
€
716K
|
€
347K
|
|
|
26,44%
|
25,40%
|
24,09%
|
6,20%
|
7,23%
|
5,73%
|
16,08%
|
|
|
2,22
|
2,25
|
2,46
|
11,74
|
8,38
|
11,75
|
4,29
|
|
|
14,23
|
9,31
|
11,65
|
14,66
|
10,24
|
37,92
|
3,56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,01%
|
25,31%
|
19,25%
|
82,25%
|
94,45%
|
26,67%
|
103,46%
|
|
|
-5,17%
|
1,49%
|
2,70%
|
4,70%
|
27,35%
|
-32,48%
|
93,81%
|
|
|
-1,37
|
0,38
|
0,65
|
0,29
|
1,98
|
-1,86
|
15,09
|
|
|
-5,17
|
1,49
|
2,70
|
4,70
|
27,35
|
-32,48
|
93,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|