K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
249K
|
€
228K
|
€
262K
|
€
145K
|
€
274K
|
€
68K
|
€
332K
|
€
343K
|
€
56K
|
€
88K
|
€
58K
|
€
77K
|
€
55K
|
€
76K
|
€
90K
|
€
89K
|
€
80K
|
|
|
€
-48K
|
€
445K
|
€
671K
|
€
-23K
|
€
-123K
|
€
35K
|
€
-100K
|
€
-6K
|
€
-9K
|
€
605K
|
€
45K
|
€
12K
|
€
37K
|
€
14K
|
€
15K
|
€
33K
|
€
29K
|
€
18K
|
|
|
€
2,06M
|
€
2,11M
|
€
1,66M
|
€
960K
|
€
534K
|
€
657K
|
€
622K
|
€
721K
|
€
727K
|
€
736K
|
€
131K
|
€
131K
|
€
119K
|
€
83K
|
€
69K
|
€
54K
|
€
21K
|
€
-8K
|
|
|
€
102K
|
€
279K
|
€
244K
|
€
149K
|
€
52K
|
€
186K
|
€
56K
|
€
239K
|
€
255K
|
€
86K
|
€
72K
|
€
44K
|
€
64K
|
€
44K
|
€
62K
|
€
72K
|
€
69K
|
€
55K
|
|
|
€
43K
|
€
25K
|
€
25K
|
€
11K
|
€
21K
|
€
3K
|
€
18K
|
€
34K
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
99,06%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
246K
|
€
224K
|
€
163K
|
€
47K
|
€
231K
|
€
48K
|
€
303K
|
€
326K
|
€
53K
|
€
84K
|
€
55K
|
€
74K
|
€
52K
|
€
74K
|
€
88K
|
€
86K
|
€
78K
|
|
|
€
-142K
|
€
62K
|
€
40K
|
€
4K
|
€
-94K
|
€
96K
|
€
-63K
|
€
45K
|
€
17K
|
€
4K
|
€
69K
|
€
40K
|
€
59K
|
€
36K
|
€
40K
|
€
58K
|
€
56K
|
€
48K
|
|
|
€
-24K
|
€
469K
|
€
694K
|
€
602
|
€
-99K
|
€
59K
|
€
-76K
|
€
18K
|
€
15K
|
€
-10K
|
€
45K
|
€
12K
|
€
37K
|
€
14K
|
€
15K
|
€
33K
|
€
29K
|
€
18K
|
|
|
€
0
|
€
0
|
€
0
|
€
1,24M
|
€
793K
|
€
248K
|
€
-771K
|
€
1,49M
|
€
2,32M
|
€
-5K
|
-
|
-
|
-
|
-
|
€
110K
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
|
€
9K
|
€
97K
|
€
96K
|
€
397K
|
€
521K
|
€
173K
|
€
15K
|
€
599K
|
€
8K
|
€
9K
|
€
5K
|
€
6K
|
€
4K
|
€
17K
|
€
9K
|
€
3K
|
|
|
€
136K
|
€
629K
|
€
854K
|
€
136K
|
€
18K
|
€
170K
|
€
11K
|
€
252K
|
€
300K
|
€
654K
|
€
61K
|
€
27K
|
€
52K
|
€
29K
|
€
49K
|
€
63K
|
€
59K
|
€
48K
|
|
|
€
-3,60M
|
€
-3,11M
|
€
-3,40M
|
€
-1,81M
|
€
-1,18M
|
€
-196K
|
€
70K
|
€
-498K
|
€
32K
|
€
173K
|
€
-204K
|
€
-220K
|
€
-61K
|
€
-38K
|
|
|
|
|
|
|
0,04
|
0,03
|
0
|
0,19
|
0,21
|
0,76
|
1,12
|
0,26
|
1,17
|
1,41
|
0,04
|
0,04
|
0,07
|
0,13
|
|
|
|
|
|
|
0,04
|
0,03
|
0
|
0,19
|
0,21
|
0,76
|
1,12
|
0,26
|
1,17
|
1,41
|
0,04
|
0,04
|
0,07
|
0,13
|
|
|
|
|
|
|
0,04
|
0,03
|
0
|
0,19
|
0,21
|
0,76
|
1,12
|
0,26
|
1,17
|
1,41
|
0,04
|
0,04
|
0,07
|
0,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8,07M
|
€
7,96M
|
€
8,05M
|
€
5,77M
|
€
4,24M
|
€
3,89M
|
€
3,81M
|
€
4,21M
|
€
3,02M
|
€
1,69M
|
€
731K
|
€
747K
|
€
509K
|
€
525K
|
€
539K
|
€
476K
|
€
498K
|
€
521K
|
|
|
€
5,42M
|
€
5,14M
|
€
5,61M
|
€
3,84M
|
€
2,68M
|
€
2,16M
|
€
2,06M
|
€
2,32M
|
€
1,07M
|
€
636K
|
€
600K
|
€
617K
|
€
390K
|
€
443K
|
€
470K
|
€
422K
|
€
477K
|
€
529K
|
|
|
€
3,77M
|
€
3,21M
|
€
3,41M
|
€
2,25M
|
€
1,49M
|
€
811K
|
€
579K
|
€
671K
|
€
183K
|
€
426K
|
€
211K
|
€
228K
|
€
65K
|
€
44K
|
|
|
|
|
|
|
€
1,66M
|
€
1,93M
|
€
2,20M
|
€
1,59M
|
€
1,19M
|
€
1,35M
|
€
1,49M
|
€
1,65M
|
€
887K
|
€
210K
|
€
388K
|
€
388K
|
€
324K
|
€
399K
|
€
470K
|
€
422K
|
€
477K
|
€
529K
|
|
|
25,59%
|
26,46%
|
20,64%
|
16,65%
|
12,59%
|
16,90%
|
16,33%
|
17,12%
|
24,09%
|
43,60%
|
17,95%
|
17,50%
|
23,42%
|
15,74%
|
12,81%
|
11,32%
|
4,14%
|
-1,58%
|
|
|
0,80
|
0,92
|
1,33
|
1,65
|
2,24
|
2,05
|
2,39
|
2,28
|
1,22
|
0,28
|
2,96
|
2,97
|
2,72
|
4,83
|
6,81
|
7,84
|
23,16
|
-64,37
|
|
|
130,19
|
20,94
|
25,08
|
23,55
|
57,31
|
9,35
|
43,10
|
7,65
|
3,28
|
11,89
|
7,10
|
11,14
|
5,24
|
8,57
|
6,36
|
4,81
|
5,53
|
6,80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,58%
|
29,87%
|
51,46%
|
14,14%
|
3,37%
|
25,89%
|
1,84%
|
34,88%
|
41,26%
|
88,84%
|
46,41%
|
20,66%
|
43,62%
|
35,19%
|
70,44%
|
117,66%
|
286,07%
|
-580,50%
|
|
|
-2,33%
|
21,14%
|
40,40%
|
-2,41%
|
-23,10%
|
5,32%
|
-16,02%
|
-0,83%
|
-1,22%
|
82,18%
|
34,63%
|
8,85%
|
30,65%
|
16,50%
|
21,97%
|
61,73%
|
139,91%
|
-214,28%
|
|
|
-0,60
|
5,59
|
8,34
|
-0,40
|
-2,91
|
0,90
|
-2,62
|
-0,14
|
-0,29
|
35,83
|
6,22
|
1,55
|
7,18
|
2,60
|
2,81
|
6,99
|
5,79
|
3,38
|
|
|
-2,33
|
21,14
|
40,40
|
-2,41
|
-23,10
|
5,32
|
-16,02
|
-0,83
|
-1,22
|
82,18
|
34,63
|
8,85
|
30,65
|
16,50
|
21,97
|
61,73
|
139,91
|
-214,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|