K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
133K
|
€
167K
|
€
81K
|
€
33K
|
€
90K
|
€
74K
|
€
116K
|
€
111K
|
€
125K
|
€
152K
|
€
124K
|
€
175K
|
€
112K
|
€
91K
|
€
100K
|
€
113K
|
€
54K
|
€
21K
|
€
17K
|
€
-8K
|
|
|
€
-15K
|
€
5K
|
€
-91K
|
€
-96K
|
€
-26K
|
€
-50K
|
€
-5K
|
€
-3K
|
€
15K
|
€
23K
|
€
-78K
|
€
-55K
|
€
-97K
|
€
-133K
|
€
-126K
|
€
-99K
|
€
-162K
|
€
-222K
|
€
-222K
|
€
-169K
|
|
|
€
-1,55M
|
€
-1,53M
|
€
-1,54M
|
€
-1,45M
|
€
-1,35M
|
€
-1,32M
|
€
-1,27M
|
€
-1,27M
|
€
-1,27M
|
€
-1,28M
|
€
-1,31M
|
€
-1,23M
|
€
-1,17M
|
€
-1,07M
|
€
-942K
|
€
-816K
|
€
-717K
|
€
-555K
|
€
-334K
|
€
-112K
|
|
|
€
85K
|
€
106K
|
€
41K
|
€
8K
|
€
49K
|
€
19K
|
€
54K
|
€
54K
|
€
70K
|
€
87K
|
€
69K
|
€
94K
|
€
52K
|
€
40K
|
€
49K
|
€
58K
|
€
22K
|
-
|
-
|
-
|
|
|
€
6K
|
€
29K
|
€
5K
|
€
3K
|
€
15K
|
€
25K
|
€
1K
|
€
1K
|
€
2K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
5K
|
€
1K
|
€
3K
|
€
331
|
|
€
783
|
€
667
|
|
|
€
818
|
€
7K
|
€
9K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
7K
|
€
8K
|
€
7K
|
€
19K
|
€
20K
|
€
18K
|
€
10K
|
€
10K
|
€
10K
|
€
9K
|
€
9K
|
€
13K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
121K
|
€
150K
|
€
59K
|
€
11K
|
€
69K
|
€
26K
|
€
76K
|
€
77K
|
€
99K
|
€
123K
|
€
98K
|
€
133K
|
€
74K
|
€
57K
|
€
68K
|
€
83K
|
€
28K
|
€
-16K
|
€
-49K
|
€
-44K
|
|
|
€
39K
|
€
68K
|
€
-23K
|
€
-76K
|
€
-5K
|
€
-27K
|
€
22K
|
€
21K
|
€
41K
|
€
53K
|
€
-46K
|
€
-12K
|
€
-70K
|
€
-100K
|
€
-92K
|
€
-64K
|
€
-111K
|
€
-147K
|
€
-167K
|
€
-136K
|
|
|
€
-15K
|
€
5K
|
€
-91K
|
€
-96K
|
€
-26K
|
€
-50K
|
€
-5K
|
€
-3K
|
€
15K
|
€
23K
|
€
-78K
|
€
-55K
|
€
-97K
|
€
-133K
|
€
-126K
|
€
-99K
|
€
-162K
|
€
-222K
|
€
-222K
|
€
-169K
|
|
|
€
30K
|
€
2K
|
€
3K
|
€
2K
|
€
468K
|
|
€
50K
|
€
70K
|
€
15K
|
€
4K
|
€
2K
|
€
5K
|
€
54K
|
€
11K
|
€
45K
|
€
176K
|
€
46K
|
€
159K
|
€
377K
|
€
756K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
17K
|
€
4K
|
€
11K
|
€
17K
|
|
€
35K
|
€
31K
|
€
7K
|
€
10K
|
€
8K
|
|
€
88
|
|
|
€
8K
|
|
|
|
|
€
66K
|
€
86K
|
€
-10K
|
€
-9K
|
€
48K
|
€
4K
|
€
49K
|
€
53K
|
€
73K
|
€
92K
|
€
65K
|
€
91K
|
€
47K
|
€
24K
|
€
35K
|
€
47K
|
€
-23K
|
€
-90K
|
€
-103K
|
€
-77K
|
|
|
€
-2,52M
|
€
-1,87M
|
€
-1,88M
|
€
-2,35M
|
€
-2,33M
|
€
-1,90M
|
€
-1,68M
|
€
-1,67M
|
€
-1,61M
|
€
-1,64M
|
€
-1,71M
|
€
-1,75M
|
€
-1,81M
|
€
-1,78M
|
€
-1,78M
|
€
-1,75M
|
€
-1,76M
|
€
-1,68M
|
€
-1,42M
|
€
-925K
|
|
|
0,15
|
0,22
|
0,15
|
0,13
|
0,12
|
0,04
|
0,14
|
0,20
|
0,23
|
0,22
|
0,19
|
0,18
|
0,28
|
0,28
|
0,41
|
0,41
|
0,25
|
0,05
|
0,04
|
0,05
|
|
|
0,15
|
0,21
|
0,14
|
0,13
|
0,11
|
0,02
|
0,13
|
0,19
|
0,22
|
0,21
|
0,18
|
0,17
|
0,27
|
0,27
|
0,40
|
0,40
|
0,24
|
0,03
|
0,02
|
0,01
|
|
|
0,36
|
0,22
|
0,15
|
0,13
|
0,12
|
0,04
|
0,14
|
0,20
|
0,23
|
0,22
|
0,19
|
0,18
|
0,28
|
0,28
|
0,41
|
0,41
|
0,25
|
0,05
|
0,04
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,83M
|
€
1,32M
|
€
1,21M
|
€
1,33M
|
€
1,36M
|
€
730K
|
€
775K
|
€
912K
|
€
953K
|
€
983K
|
€
998K
|
€
1,12M
|
€
1,57M
|
€
1,64M
|
€
2,33M
|
€
2,45M
|
€
1,77M
|
€
1,37M
|
€
1,32M
|
€
1,05M
|
|
|
€
3,38M
|
€
2,86M
|
€
2,75M
|
€
2,78M
|
€
2,71M
|
€
2,05M
|
€
2,05M
|
€
2,18M
|
€
2,22M
|
€
2,27M
|
€
2,30M
|
€
2,35M
|
€
2,74M
|
€
2,72M
|
€
3,28M
|
€
3,26M
|
€
2,48M
|
€
1,92M
|
€
1,65M
|
€
1,16M
|
|
|
€
2,97M
|
€
2,38M
|
€
2,21M
|
€
2,71M
|
€
2,64M
|
€
1,97M
|
€
1,96M
|
€
2,08M
|
€
2,08M
|
€
2,10M
|
€
2,11M
|
€
2,13M
|
€
2,50M
|
€
2,45M
|
€
3,00M
|
€
2,97M
|
€
2,34M
|
€
1,76M
|
€
1,48M
|
€
963K
|
|
|
€
406K
|
€
475K
|
€
544K
|
€
63K
|
€
73K
|
€
82K
|
€
91K
|
€
99K
|
€
143K
|
€
167K
|
€
190K
|
€
214K
|
€
234K
|
€
253K
|
€
272K
|
€
290K
|
€
149K
|
€
161K
|
€
171K
|
€
182K
|
|
|
-84,65%
|
-115,91%
|
-126,94%
|
-108,92%
|
-99,55%
|
-181,55%
|
-164,52%
|
-139,31%
|
-133,01%
|
-130,41%
|
-130,82%
|
-109,53%
|
-74,81%
|
-65,39%
|
-40,36%
|
-33,37%
|
-40,57%
|
-40,68%
|
-25,32%
|
-10,69%
|
|
|
-0,26
|
-0,31
|
-0,35
|
-0,04
|
-0,05
|
-0,06
|
-0,07
|
-0,08
|
-0,11
|
-0,13
|
-0,15
|
-0,17
|
-0,20
|
-0,24
|
-0,29
|
-0,35
|
-0,21
|
-0,29
|
-0,51
|
-1,63
|
|
|
27,94
|
19,08
|
47
|
250,28
|
39,21
|
77,58
|
26,83
|
28,31
|
22,48
|
18,42
|
23,57
|
17,65
|
36,87
|
47,96
|
47,96
|
39,43
|
88,18
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4,28%
|
-5,62%
|
0,64%
|
0,64%
|
-3,55%
|
-0,28%
|
-3,86%
|
-4,21%
|
-5,75%
|
-7,21%
|
-5,00%
|
-7,38%
|
-3,99%
|
-2,19%
|
-3,69%
|
-5,80%
|
3,16%
|
16,27%
|
30,96%
|
68,61%
|
|
|
0,99%
|
-0,31%
|
5,92%
|
6,65%
|
1,92%
|
3,79%
|
0,37%
|
0,21%
|
-1,19%
|
-1,78%
|
5,99%
|
4,47%
|
8,31%
|
12,36%
|
13,35%
|
12,14%
|
22,56%
|
39,90%
|
66,46%
|
150,54%
|
|
|
-0,84
|
0,36
|
-7,51
|
-7,24
|
-1,91
|
-6,88
|
-0,61
|
-0,29
|
1,58
|
2,32
|
-7,84
|
-4,89
|
-6,22
|
-8,08
|
-5,39
|
-4,05
|
-9,15
|
-16,23
|
-16,83
|
-16,09
|
|
|
0,99
|
-0,31
|
5,92
|
6,65
|
1,92
|
3,79
|
0,37
|
0,21
|
-1,19
|
-1,78
|
5,99
|
4,47
|
8,31
|
12,36
|
13,35
|
12,14
|
22,56
|
39,90
|
66,46
|
150,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
|
0,20
|
0,20
|
0,20
|
0,20
|
0,20
|
0,20
|
0,20
|
1,80
|
0,50
|
0,50
|
0,30
|
0,30
|
0,30
|
0,30
|
0,30
|
0,30
|
|
|
|
|
€
47K
|
|
€
41K
|
€
40K
|
€
40K
|
€
39K
|
€
37K
|
€
40K
|
€
37K
|
€
11K
|
€
40K
|
€
36K
|
€
33K
|
€
33K
|
€
33K
|
€
31K
|
€
30K
|
€
42K
|