K4
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
-59K
|
€
498K
|
€
476K
|
€
373K
|
€
330K
|
€
228K
|
€
212K
|
€
236K
|
€
-25K
|
|
|
€
-241K
|
€
106K
|
€
88K
|
€
93K
|
€
52K
|
€
51K
|
€
54K
|
€
-205K
|
€
-301K
|
|
|
€
-241K
|
€
-208
|
€
-106K
|
€
-194K
|
€
-287K
|
€
-340K
|
€
-391K
|
€
-445K
|
€
-239K
|
|
|
-
|
€
103K
|
€
90K
|
€
85K
|
€
55K
|
€
67K
|
€
74K
|
-
|
-
|
|
|
€
5K
|
€
11K
|
€
28K
|
€
18K
|
€
13K
|
€
4K
|
€
6K
|
€
2K
|
€
5K
|
|
|
€
133K
|
€
349K
|
€
343K
|
€
250K
|
€
252K
|
€
132K
|
€
97K
|
€
304K
|
€
179K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-221K
|
€
147K
|
€
128K
|
€
121K
|
€
78K
|
€
96K
|
€
105K
|
€
-97K
|
€
-205K
|
|
|
€
-233K
|
€
116K
|
€
97K
|
€
99K
|
€
58K
|
€
57K
|
€
60K
|
€
-200K
|
€
-294K
|
|
|
€
-241K
|
€
106K
|
€
88K
|
€
93K
|
€
52K
|
€
51K
|
€
54K
|
€
-205K
|
€
-301K
|
|
|
€
-21K
|
€
5K
|
€
3K
|
€
37K
|
€
636
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
45K
|
€
23K
|
€
12K
|
€
60K
|
€
58K
|
€
318
|
€
23K
|
€
64K
|
|
|
€
-229K
|
€
136K
|
€
119K
|
€
115K
|
€
73K
|
€
90K
|
€
100K
|
€
-102K
|
€
-213K
|
|
|
€
-267K
|
€
-54K
|
€
-185K
|
€
-269K
|
€
-315K
|
€
-357K
|
€
-431K
|
€
-489K
|
€
-302K
|
|
|
0,01
|
0,84
|
0,54
|
0,54
|
0,39
|
0,32
|
0,37
|
0,31
|
0,53
|
|
|
0,01
|
0,55
|
0,30
|
0,39
|
0,24
|
0,17
|
0,26
|
0,21
|
0,37
|
|
|
0,01
|
0,84
|
0,54
|
0,56
|
0,40
|
0,32
|
0,37
|
0,31
|
0,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
333K
|
€
306K
|
€
431K
|
€
280K
|
€
262K
|
€
385K
|
€
398K
|
€
610K
|
|
|
€
270K
|
€
334K
|
€
412K
|
€
625K
|
€
567K
|
€
601K
|
€
775K
|
€
843K
|
€
849K
|
|
|
€
270K
|
€
327K
|
€
400K
|
€
554K
|
€
508K
|
€
524K
|
€
683K
|
€
709K
|
€
642K
|
|
|
|
€
7K
|
€
11K
|
€
44K
|
€
47K
|
€
77K
|
€
93K
|
€
134K
|
€
207K
|
|
|
-825,08%
|
-0,06%
|
-34,66%
|
-45,03%
|
-102,49%
|
-129,73%
|
-101,64%
|
-111,68%
|
-39,29%
|
|
|
|
-31,71
|
-0,10
|
-0,23
|
-0,17
|
-0,23
|
-0,24
|
-0,30
|
-0,86
|
|
|
|
2,28
|
3,22
|
5,17
|
7,27
|
6,28
|
7,35
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,95%
|
-65 442,79%
|
-111,83%
|
-59,31%
|
-25,27%
|
-26,51%
|
-25,46%
|
22,96%
|
88,76%
|
|
|
99,91%
|
-50 891,83%
|
-82,99%
|
-47,89%
|
-18,28%
|
-15,13%
|
-13,79%
|
46,16%
|
125,68%
|
|
|
-824,37
|
31,75
|
28,77
|
21,57
|
18,74
|
19,63
|
14,01
|
-51,55
|
-49,38
|
|
|
99,91
|
-50 891,83
|
-82,99
|
-47,89
|
-18,28
|
-15,13
|
-13,79
|
46,16
|
125,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
7
|
5
|
5
|
3,20
|
1,80
|
2,50
|
4,40
|
|
|
|
€
87K
|
€
49K
|
€
50K
|
€
50K
|
€
41K
|
€
54K
|
€
121K
|
€
41K
|