LM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
3K
|
€
8K
|
€
4K
|
€
18K
|
€
42K
|
€
-6K
|
|
|
€
-13K
|
€
-7K
|
€
-11K
|
€
4K
|
€
-10K
|
€
-7K
|
|
|
€
-40K
|
€
-27K
|
€
-19K
|
€
-8K
|
€
-12K
|
€
-3K
|
|
|
€
2K
|
€
6K
|
€
2K
|
€
12K
|
€
5K
|
-
|
|
|
Impôts
|
€
846
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
€
40K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
8K
|
€
3K
|
€
17K
|
€
3K
|
€
-6K
|
|
|
€
-10K
|
€
-4K
|
€
-10K
|
€
4K
|
€
-10K
|
€
-6K
|
|
|
€
-13K
|
€
-7K
|
€
-11K
|
€
4K
|
€
-10K
|
€
-7K
|
|
|
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
2K
|
€
1K
|
|
€
401
|
|
|
€
-653
|
€
5K
|
€
1K
|
€
16K
|
€
2K
|
€
-7K
|
|
|
€
-63K
|
€
-53K
|
€
-50K
|
€
-105K
|
€
-121K
|
€
-4K
|
|
|
0,07
|
0,09
|
0,11
|
0,06
|
0,03
|
0,12
|
|
|
0,07
|
0,09
|
0,11
|
0,06
|
0,03
|
0,12
|
|
|
0,07
|
0,09
|
0,11
|
0,06
|
0,03
|
0,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
77K
|
€
91K
|
€
103K
|
€
113K
|
€
2K
|
|
|
€
104K
|
€
104K
|
€
110K
|
€
111K
|
€
125K
|
€
4K
|
|
|
€
67K
|
€
58K
|
€
56K
|
€
111K
|
€
125K
|
€
4K
|
|
|
€
37K
|
€
46K
|
€
54K
|
|
|
|
|
|
-61,30%
|
-34,51%
|
-21,51%
|
-8,11%
|
-11,06%
|
-155,57%
|
|
|
-0,93
|
-1,71
|
-2,78
|
|
|
|
|
|
47,11
|
12,86
|
41,08
|
6,73
|
47,93
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,65%
|
-18,65%
|
-5,59%
|
-195,87%
|
-19,55%
|
247,60%
|
|
|
32,42%
|
27,10%
|
57,17%
|
-49,32%
|
78,59%
|
249,93%
|
|
|
-19,87
|
-9,35
|
-12,30
|
4,00
|
-8,69
|
-388,80
|
|
|
32,42
|
27,10
|
57,17
|
-49,32
|
78,59
|
249,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
18,66
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
18,66
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|