L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,12M
|
€
894K
|
€
801K
|
€
677K
|
€
560K
|
€
448K
|
€
425K
|
€
389K
|
€
383K
|
€
277K
|
€
249K
|
€
163K
|
€
108K
|
€
72K
|
€
5K
|
|
|
€
132K
|
€
101K
|
€
91K
|
€
49K
|
€
-77K
|
€
-3K
|
€
13K
|
€
19K
|
€
-58K
|
€
132
|
€
74K
|
€
12K
|
€
-2K
|
€
9K
|
€
-1K
|
|
|
€
377K
|
€
245K
|
€
144K
|
€
53K
|
€
4K
|
€
81K
|
€
84K
|
€
71K
|
€
52K
|
€
110K
|
€
110K
|
€
36K
|
€
24K
|
€
26K
|
€
5K
|
|
|
16,10
|
12,50
|
10,80
|
8,10
|
8,10
|
8,90
|
8,50
|
7,80
|
8,40
|
6
|
4,30
|
3,40
|
2,10
|
1,30
|
|
|
|
€
226K
|
€
146K
|
€
122K
|
€
83K
|
€
33K
|
€
19K
|
€
29K
|
€
26K
|
€
2K
|
€
19K
|
€
67K
|
€
35K
|
€
16K
|
€
23K
|
€
4K
|
|
|
€
130K
|
€
115K
|
€
104K
|
€
113K
|
€
56K
|
€
37K
|
€
12K
|
€
20K
|
€
14K
|
€
20K
|
€
17K
|
€
12K
|
€
16K
|
€
10K
|
€
2K
|
|
|
€
900K
|
€
730K
|
€
649K
|
€
572K
|
€
512K
|
€
423K
|
€
390K
|
€
356K
|
€
424K
|
€
252K
|
€
176K
|
€
120K
|
€
84K
|
€
44K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
217K
|
€
160K
|
€
146K
|
€
102K
|
€
46K
|
€
23K
|
€
34K
|
€
29K
|
€
-45K
|
€
22K
|
€
73K
|
€
42K
|
€
21K
|
€
27K
|
€
5K
|
|
|
€
197K
|
€
150K
|
€
136K
|
€
82K
|
€
33K
|
€
11K
|
€
22K
|
€
25K
|
€
-53K
|
€
10K
|
€
62K
|
€
29K
|
€
6K
|
€
20K
|
€
-964
|
|
|
€
132K
|
€
101K
|
€
91K
|
€
49K
|
€
-77K
|
€
-3K
|
€
13K
|
€
19K
|
€
-58K
|
€
132
|
€
74K
|
€
12K
|
€
-2K
|
€
9K
|
€
-1K
|
|
|
€
41K
|
€
9K
|
€
47K
|
€
13K
|
€
3K
|
€
1K
|
€
20K
|
€
22K
|
€
8K
|
€
6K
|
€
3K
|
€
3K
|
€
25K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
173K
|
€
155K
|
€
58K
|
€
47K
|
€
71K
|
€
15K
|
€
4K
|
€
20K
|
€
6K
|
€
118K
|
€
8K
|
€
18K
|
€
828
|
€
27K
|
€
2K
|
|
|
€
152K
|
€
111K
|
€
101K
|
€
68K
|
€
-64K
|
€
9K
|
€
25K
|
€
22K
|
€
-50K
|
€
12K
|
€
84K
|
€
25K
|
€
13K
|
€
16K
|
€
4K
|
|
|
€
296K
|
€
186K
|
€
113K
|
€
67K
|
€
44K
|
€
48K
|
€
-21K
|
€
-18K
|
€
-20K
|
€
46K
|
€
83K
|
€
-17K
|
€
-30K
|
€
23K
|
€
-8K
|
|
|
1,54
|
1,34
|
1,19
|
1,10
|
1,07
|
1,09
|
0,97
|
0,97
|
0,97
|
1,09
|
1,36
|
0,93
|
0,88
|
1,26
|
0,60
|
|
|
0,88
|
0,67
|
1,19
|
1,10
|
1,07
|
1,09
|
0,97
|
0,96
|
0,97
|
1,09
|
1,36
|
0,93
|
0,88
|
1,26
|
0,46
|
|
|
1,54
|
1,34
|
1,19
|
1,10
|
1,07
|
1,09
|
0,97
|
0,97
|
0,97
|
1,09
|
1,37
|
0,95
|
0,93
|
1,28
|
0,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
930K
|
€
796K
|
€
776K
|
€
752K
|
€
688K
|
€
708K
|
€
825K
|
€
746K
|
€
851K
|
€
674K
|
€
342K
|
€
293K
|
€
293K
|
€
146K
|
€
37K
|
|
|
€
553K
|
€
551K
|
€
632K
|
€
699K
|
€
684K
|
€
627K
|
€
741K
|
€
675K
|
€
799K
|
€
564K
|
€
233K
|
€
257K
|
€
269K
|
€
121K
|
€
32K
|
|
|
€
549K
|
€
541K
|
€
592K
|
€
648K
|
€
603K
|
€
513K
|
€
713K
|
€
638K
|
€
761K
|
€
513K
|
€
230K
|
€
249K
|
€
241K
|
€
87K
|
€
21K
|
|
|
€
4K
|
€
10K
|
€
40K
|
€
51K
|
€
80K
|
€
114K
|
€
29K
|
€
36K
|
€
37K
|
€
52K
|
|
€
2K
|
€
15K
|
€
32K
|
€
11K
|
|
|
40,52%
|
30,80%
|
18,53%
|
7,04%
|
0,56%
|
11,43%
|
10,15%
|
9,47%
|
6,12%
|
16,27%
|
32,00%
|
12,28%
|
8,21%
|
17,66%
|
12,81%
|
|
|
0,01
|
0,04
|
0,28
|
0,96
|
20,92
|
1,41
|
0,34
|
0,51
|
0,71
|
0,47
|
|
0,06
|
0,64
|
1,24
|
2,38
|
|
|
2,55
|
3,44
|
4,33
|
6,88
|
14,83
|
27,63
|
21,93
|
23,35
|
|
25,48
|
3,19
|
6,14
|
12,67
|
4,46
|
6,85
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,41%
|
45,44%
|
69,89%
|
128,89%
|
-1 667,89%
|
10,99%
|
29,44%
|
31,74%
|
-95,66%
|
11,28%
|
76,79%
|
70,10%
|
55,79%
|
60,16%
|
89,59%
|
|
|
34,93%
|
41,33%
|
63,19%
|
92,74%
|
-2 003,77%
|
-3,51%
|
15,67%
|
26,23%
|
-110,52%
|
0,12%
|
67,19%
|
33,19%
|
-7,66%
|
33,59%
|
-29,97%
|
|
|
14,15
|
12,73
|
11,71
|
6,53
|
-11,21
|
-0,40
|
1,59
|
2,48
|
-6,76
|
0,02
|
21,50
|
4,08
|
-0,63
|
5,93
|
-3,84
|
|
|
34,93
|
41,33
|
63,19
|
92,74
|
-2 003,77
|
-3,51
|
15,67
|
26,23
|
-110,52
|
0,12
|
67,19
|
33,19
|
-7,66
|
33,59
|
-29,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
0
|
0
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,10
|
12,50
|
10,80
|
8,10
|
8,10
|
8,90
|
8,50
|
7,80
|
8,40
|
6
|
4,30
|
3,40
|
2,10
|
1,30
|
|
|
|
€
56K
|
€
58K
|
€
60K
|
€
71K
|
€
63K
|
€
48K
|
€
46K
|
€
46K
|
€
50K
|
€
42K
|
€
41K
|
€
35K
|
€
40K
|
€
34K
|
|