L-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,31M
|
€
1,30M
|
€
1,14M
|
€
1,43M
|
€
1,25M
|
€
1,08M
|
€
1,10M
|
€
1,03M
|
€
912K
|
€
1,28M
|
€
795K
|
€
717K
|
€
715K
|
€
727K
|
€
799K
|
€
794K
|
€
756K
|
€
842K
|
€
831K
|
|
|
€
670K
|
€
326K
|
€
221K
|
€
442K
|
€
340K
|
€
221K
|
€
226K
|
€
222K
|
€
160K
|
€
116K
|
€
89K
|
€
65K
|
€
39K
|
€
-54K
|
€
64K
|
€
92K
|
€
86K
|
€
93K
|
€
39K
|
|
|
€
3,36M
|
€
3,05M
|
€
2,73M
|
€
2,50M
|
€
2,06M
|
€
1,72M
|
€
1,50M
|
€
1,28M
|
€
1,05M
|
€
894K
|
€
777K
|
€
688K
|
€
623K
|
€
584K
|
€
638K
|
€
573K
|
€
481K
|
€
395K
|
€
302K
|
|
|
10,60
|
9,60
|
9,60
|
10,80
|
10,80
|
11
|
10,50
|
10
|
9,20
|
9,70
|
9,10
|
8,80
|
9,30
|
10,90
|
11
|
10,70
|
10,50
|
10,20
|
10,20
|
|
|
€
1,08M
|
€
679K
|
€
472K
|
€
857K
|
€
650K
|
€
474K
|
€
539K
|
€
495K
|
€
383K
|
€
538K
|
€
197K
|
€
108K
|
€
158K
|
€
93K
|
€
151K
|
€
181K
|
€
163K
|
€
206K
|
€
223K
|
|
|
€
69K
|
€
47K
|
€
48K
|
€
150K
|
€
126K
|
€
89K
|
€
47K
|
€
40K
|
€
52K
|
€
85K
|
€
80K
|
€
115K
|
€
54K
|
€
70K
|
€
113K
|
€
27K
|
€
5K
|
€
64K
|
€
2K
|
|
|
€
782K
|
€
713K
|
€
780K
|
€
733K
|
€
722K
|
€
642K
|
€
628K
|
€
613K
|
€
537K
|
€
553K
|
€
511K
|
€
498K
|
€
512K
|
€
616K
|
€
600K
|
€
564K
|
€
554K
|
€
571K
|
€
516K
|
|
|
Dividendes
|
€
365K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
54,45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
847K
|
€
543K
|
€
348K
|
€
680K
|
€
516K
|
€
400K
|
€
452K
|
€
401K
|
€
352K
|
€
680K
|
€
230K
|
€
114K
|
€
187K
|
€
101K
|
€
180K
|
€
202K
|
€
179K
|
€
239K
|
€
301K
|
|
|
€
907K
|
€
461K
|
€
325K
|
€
618K
|
€
473K
|
€
320K
|
€
367K
|
€
337K
|
€
286K
|
€
227K
|
€
174K
|
€
158K
|
€
118K
|
€
15K
|
€
135K
|
€
176K
|
€
145K
|
€
186K
|
€
119K
|
|
|
€
670K
|
€
327K
|
€
222K
|
€
442K
|
€
340K
|
€
222K
|
€
227K
|
€
223K
|
€
161K
|
€
117K
|
€
85K
|
€
65K
|
€
39K
|
€
-55K
|
€
64K
|
€
92K
|
€
86K
|
€
93K
|
€
39K
|
|
|
€
74K
|
€
23K
|
€
29K
|
€
10K
|
€
17K
|
€
-8K
|
€
121K
|
€
25K
|
€
47K
|
€
9K
|
€
1K
|
€
14K
|
€
14K
|
€
31K
|
€
73K
|
€
33K
|
€
8K
|
€
14K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
838K
|
€
626K
|
€
80K
|
€
118K
|
€
111K
|
€
177K
|
€
52K
|
€
62K
|
€
140K
|
€
176K
|
€
104K
|
€
97K
|
€
15K
|
€
20K
|
€
15K
|
€
12K
|
€
8K
|
€
7K
|
€
21K
|
|
|
€
611K
|
€
408K
|
€
245K
|
€
504K
|
€
383K
|
€
300K
|
€
311K
|
€
286K
|
€
226K
|
€
569K
|
€
145K
|
€
22K
|
€
109K
|
€
31K
|
€
109K
|
€
118K
|
€
120K
|
€
147K
|
€
220K
|
|
|
€
3,23M
|
€
2,98M
|
€
2,66M
|
€
2,44M
|
€
1,99M
|
€
1,64M
|
€
1,35M
|
€
1,18M
|
€
929K
|
€
767K
|
€
652K
|
€
589K
|
€
562K
|
€
564K
|
€
494K
|
€
510K
|
€
475K
|
€
402K
|
€
348K
|
|
|
3,54
|
4,47
|
3,62
|
3,07
|
3,04
|
2,77
|
2,24
|
1,86
|
1,64
|
1,34
|
1,33
|
1,31
|
1,30
|
1,26
|
1,24
|
1,26
|
1,24
|
1,18
|
1,13
|
|
|
2,03
|
2,27
|
1,77
|
1,57
|
1,44
|
1,22
|
1,08
|
1,02
|
0,97
|
0,89
|
0,83
|
0,80
|
0,78
|
0,74
|
0,76
|
0,78
|
0,77
|
0,79
|
0,76
|
|
|
3,55
|
4,49
|
3,63
|
3,08
|
3,05
|
2,78
|
2,24
|
1,88
|
1,67
|
1,36
|
1,35
|
1,32
|
1,32
|
1,27
|
1,25
|
1,28
|
1,26
|
1,19
|
1,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,63M
|
€
3,91M
|
€
3,74M
|
€
3,68M
|
€
3,04M
|
€
2,65M
|
€
2,59M
|
€
2,64M
|
€
2,50M
|
€
3,14M
|
€
2,76M
|
€
2,71M
|
€
2,64M
|
€
2,99M
|
€
2,81M
|
€
2,70M
|
€
2,70M
|
€
2,92M
|
€
3,39M
|
|
|
€
1,27M
|
€
858K
|
€
1,01M
|
€
1,18M
|
€
973K
|
€
925K
|
€
1,09M
|
€
1,37M
|
€
1,44M
|
€
2,24M
|
€
1,98M
|
€
2,02M
|
€
2,02M
|
€
2,41M
|
€
2,17M
|
€
2,13M
|
€
2,21M
|
€
2,52M
|
€
3,09M
|
|
|
€
1,27M
|
€
855K
|
€
1,01M
|
€
1,18M
|
€
971K
|
€
923K
|
€
1,09M
|
€
1,35M
|
€
1,42M
|
€
2,22M
|
€
1,93M
|
€
1,90M
|
€
1,83M
|
€
2,15M
|
€
2,01M
|
€
1,92M
|
€
1,94M
|
€
2,20M
|
€
2,71M
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
94K
|
€
164K
|
€
241K
|
€
136K
|
€
188K
|
€
256K
|
€
294K
|
€
362K
|
|
|
72,51%
|
78,06%
|
72,88%
|
68,01%
|
67,93%
|
65,06%
|
57,90%
|
48,26%
|
42,18%
|
28,50%
|
28,21%
|
25,43%
|
23,60%
|
19,51%
|
22,73%
|
21,24%
|
17,84%
|
13,53%
|
8,89%
|
|
|
|
|
|
|
|
|
|
|
|
|
0,04
|
0,14
|
0,26
|
0,41
|
0,21
|
0,33
|
0,53
|
0,74
|
1,20
|
|
|
1,50
|
1,58
|
2,91
|
1,73
|
1,89
|
2,31
|
2,41
|
3,41
|
4,10
|
3,30
|
8,60
|
17,65
|
10,78
|
23,95
|
12,03
|
10,50
|
12,35
|
10,54
|
10,28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,19%
|
13,38%
|
8,98%
|
20,12%
|
18,57%
|
17,44%
|
20,72%
|
22,43%
|
21,46%
|
63,67%
|
18,63%
|
3,15%
|
17,43%
|
5,39%
|
17,13%
|
20,65%
|
24,97%
|
37,15%
|
73,06%
|
|
|
19,97%
|
10,69%
|
8,12%
|
17,65%
|
16,47%
|
12,84%
|
15,07%
|
17,38%
|
15,17%
|
13,02%
|
11,49%
|
9,44%
|
6,29%
|
-9,22%
|
10,09%
|
16,11%
|
17,90%
|
23,60%
|
12,77%
|
|
|
14,48
|
8,35
|
5,92
|
12,01
|
11,19
|
8,35
|
8,72
|
8,39
|
6,40
|
3,71
|
3,24
|
2,40
|
1,48
|
-1,80
|
2,29
|
3,42
|
3,19
|
3,19
|
1,14
|
|
|
19,97
|
10,69
|
8,12
|
17,65
|
16,47
|
12,84
|
15,07
|
17,38
|
15,17
|
13,02
|
11,49
|
9,44
|
6,29
|
-9,22
|
10,09
|
16,11
|
17,90
|
23,60
|
12,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,60
|
9,60
|
9,60
|
10,80
|
10,80
|
11
|
10,50
|
10
|
9,20
|
9,70
|
9,10
|
8,80
|
9,30
|
10,90
|
11
|
10,70
|
10,50
|
10,20
|
10,20
|
|
|
€
74K
|
€
74K
|
€
81K
|
€
68K
|
€
67K
|
€
58K
|
€
60K
|
€
61K
|
€
58K
|
€
57K
|
€
56K
|
€
57K
|
€
55K
|
€
57K
|
€
55K
|
€
53K
|
€
53K
|
€
56K
|
€
51K
|