LV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
7K
|
€
16K
|
€
-6K
|
€
1K
|
€
190
|
€
2K
|
€
3K
|
€
1K
|
€
7K
|
€
5K
|
€
12K
|
€
24K
|
€
16K
|
€
24K
|
€
1K
|
€
5K
|
€
10K
|
|
|
€
3K
|
€
-6K
|
€
8K
|
€
-12K
|
€
-631
|
€
2K
|
€
2K
|
€
5K
|
€
1K
|
€
7K
|
€
3K
|
€
7K
|
€
21K
|
€
13K
|
€
20K
|
€
638
|
€
4K
|
€
5K
|
|
|
€
15K
|
€
12K
|
€
18K
|
€
25K
|
€
53K
|
€
54K
|
€
52K
|
€
60K
|
€
59K
|
€
58K
|
€
58K
|
€
55K
|
€
48K
|
€
47K
|
€
34K
|
€
20K
|
€
20K
|
€
19K
|
|
|
€
14K
|
€
3K
|
€
17K
|
€
1K
|
€
3K
|
€
3K
|
€
3K
|
€
5K
|
€
3K
|
€
8K
|
€
7K
|
€
14K
|
€
26K
|
€
17K
|
€
39K
|
€
3K
|
€
11K
|
€
17K
|
|
|
€
1K
|
|
€
1K
|
|
€
694
|
€
2K
|
€
1K
|
€
1K
|
€
440
|
€
155
|
€
1K
|
€
3K
|
€
141
|
€
7K
|
€
7K
|
€
3K
|
€
3K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
|
|
|
€
10K
|
€
4K
|
|
€
7K
|
|
|
€
20K
|
|
€
6K
|
|
€
4K
|
€
5K
|
|
|
|
|
189,41%
|
|
|
|
616,28%
|
78,23%
|
|
96,53%
|
|
|
97,31%
|
|
30,47%
|
|
91,81%
|
87,35%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
3K
|
€
15K
|
€
-7K
|
€
223
|
€
-653
|
€
719
|
€
2K
|
€
233
|
€
6K
|
€
4K
|
€
11K
|
€
22K
|
€
14K
|
€
23K
|
€
197
|
€
5K
|
€
9K
|
|
|
€
6K
|
€
-3K
|
€
10K
|
€
-12K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
1K
|
€
-3K
|
€
2K
|
€
-695
|
€
6K
|
€
17K
|
€
12K
|
€
21K
|
€
-2K
|
€
3K
|
€
7K
|
|
|
€
3K
|
€
-6K
|
€
8K
|
€
-12K
|
€
-631
|
€
2K
|
€
2K
|
€
5K
|
€
1K
|
€
7K
|
€
3K
|
€
7K
|
€
21K
|
€
13K
|
€
20K
|
€
638
|
€
4K
|
€
5K
|
|
|
€
3K
|
€
878
|
€
3K
|
€
1K
|
€
21K
|
€
4K
|
€
0
|
€
0
|
€
2K
|
€
2K
|
€
0
|
€
9K
|
€
5K
|
€
1K
|
€
340
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
6K
|
€
10K
|
€
5K
|
€
12K
|
€
9K
|
€
10K
|
€
7K
|
€
3K
|
€
5K
|
€
6K
|
€
5K
|
€
2K
|
€
532
|
€
1K
|
€
2K
|
€
1K
|
€
3K
|
|
|
€
9K
|
€
326
|
€
13K
|
€
-6K
|
€
2K
|
€
3K
|
€
4K
|
€
6K
|
€
4K
|
€
10K
|
€
7K
|
€
12K
|
€
25K
|
€
15K
|
€
22K
|
€
3K
|
€
6K
|
€
8K
|
|
|
€
7K
|
€
4K
|
€
9K
|
€
17K
|
€
45K
|
€
49K
|
€
51K
|
€
59K
|
€
57K
|
€
57K
|
€
57K
|
€
53K
|
€
44K
|
€
46K
|
€
33K
|
€
20K
|
€
21K
|
€
21K
|
|
|
1,70
|
1,31
|
2,19
|
2,44
|
6,70
|
10,61
|
4,51
|
6,65
|
16,65
|
7,27
|
10,69
|
8,68
|
3,16
|
6,25
|
1,94
|
1,52
|
2,33
|
2,48
|
|
|
1,70
|
1,31
|
2,19
|
2,44
|
6,70
|
10,61
|
4,51
|
6,65
|
16,58
|
7,27
|
10,69
|
8,68
|
3,16
|
6,25
|
1,94
|
1,52
|
2,33
|
2,48
|
|
|
1,70
|
1,31
|
2,19
|
2,44
|
6,70
|
10,61
|
4,51
|
6,65
|
16,65
|
7,27
|
10,69
|
8,68
|
3,16
|
6,25
|
1,94
|
1,52
|
2,33
|
2,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
28K
|
€
33K
|
€
49K
|
€
77K
|
€
59K
|
€
66K
|
€
71K
|
€
63K
|
€
67K
|
€
66K
|
€
68K
|
€
68K
|
€
56K
|
€
69K
|
€
62K
|
€
41K
|
€
42K
|
|
|
€
10K
|
€
16K
|
€
15K
|
€
24K
|
€
24K
|
€
5K
|
€
14K
|
€
10K
|
€
4K
|
€
9K
|
€
8K
|
€
13K
|
€
21K
|
€
9K
|
€
35K
|
€
42K
|
€
21K
|
€
23K
|
|
|
€
10K
|
€
13K
|
€
8K
|
€
12K
|
€
8K
|
€
5K
|
€
14K
|
€
10K
|
€
4K
|
€
9K
|
€
6K
|
€
7K
|
€
21K
|
€
9K
|
€
35K
|
€
39K
|
€
16K
|
€
14K
|
|
|
|
€
3K
|
€
8K
|
€
12K
|
€
16K
|
|
|
|
|
|
€
2K
|
€
6K
|
|
|
|
€
3K
|
€
6K
|
€
9K
|
|
|
60,36%
|
44,14%
|
54,56%
|
51,33%
|
69,23%
|
91,37%
|
78,24%
|
85,27%
|
94,20%
|
86,47%
|
87,86%
|
81,42%
|
70,05%
|
84,26%
|
49,21%
|
32,72%
|
47,74%
|
45,53%
|
|
|
|
0,25
|
0,42
|
0,47
|
0,30
|
|
|
|
|
|
0,04
|
0,10
|
|
|
|
0,14
|
0,30
|
0,45
|
|
|
0,78
|
5,21
|
1,01
|
|
105,94
|
|
20,07
|
5,60
|
15,62
|
1,58
|
1,99
|
1,11
|
0,93
|
0,64
|
1,50
|
211,83
|
4,42
|
2,46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,20%
|
2,61%
|
71,00%
|
-25,75%
|
3,58%
|
4,98%
|
7,74%
|
9,65%
|
6,85%
|
17,76%
|
12,72%
|
22,14%
|
53,03%
|
31,52%
|
63,95%
|
12,54%
|
31,91%
|
41,56%
|
|
|
17,37%
|
-45,71%
|
41,51%
|
-47,03%
|
-1,18%
|
3,66%
|
3,13%
|
8,48%
|
2,07%
|
11,62%
|
4,58%
|
12,87%
|
42,85%
|
28,42%
|
58,02%
|
3,15%
|
22,22%
|
26,76%
|
|
|
10,49
|
-20,18
|
22,65
|
-24,14
|
-0,82
|
3,35
|
2,45
|
7,23
|
1,95
|
10,05
|
4,02
|
10,48
|
30,02
|
23,95
|
28,55
|
1,03
|
10,61
|
12,18
|
|
|
17,37
|
-45,71
|
41,51
|
-47,03
|
-1,18
|
3,66
|
3,13
|
8,48
|
2,07
|
11,62
|
4,58
|
12,87
|
42,85
|
28,42
|
58,02
|
3,15
|
22,22
|
26,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,89
|
63,89
|
34,89
|
45,15
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,89
|
63,89
|
34,89
|
45,15
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|