L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
849
|
€
213K
|
€
120K
|
€
16K
|
€
8K
|
€
37K
|
€
43K
|
€
40K
|
€
45K
|
€
30K
|
€
31K
|
€
2K
|
€
34K
|
€
13K
|
€
29K
|
€
204K
|
€
292K
|
€
75K
|
€
33K
|
|
|
€
2K
|
€
-27K
|
€
123K
|
€
74K
|
€
-11K
|
€
-14K
|
€
-8K
|
€
30K
|
€
-12K
|
€
26K
|
€
12K
|
€
17K
|
€
-19K
|
€
11K
|
€
-68K
|
€
105K
|
€
18K
|
€
164K
|
€
-21K
|
€
-37K
|
|
|
€
856K
|
€
855K
|
€
882K
|
€
758K
|
€
684K
|
€
695K
|
€
709K
|
€
717K
|
€
687K
|
€
700K
|
€
674K
|
€
662K
|
€
645K
|
€
664K
|
€
654K
|
€
722K
|
€
617K
|
€
599K
|
€
435K
|
€
456K
|
|
|
€
42K
|
€
37K
|
€
206K
|
€
104K
|
€
29K
|
€
30K
|
€
47K
|
€
52K
|
€
29K
|
€
54K
|
€
40K
|
€
53K
|
€
31K
|
€
48K
|
€
32K
|
€
48K
|
€
147K
|
€
234K
|
€
54K
|
€
29K
|
|
|
€
223
|
€
60K
|
€
60K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
€
174
|
€
2K
|
€
2K
|
€
21K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
-21K
|
€
190K
|
€
84K
|
€
-3K
|
€
-11K
|
€
19K
|
€
25K
|
€
-13K
|
€
28K
|
€
13K
|
€
21K
|
€
-15K
|
€
16K
|
€
-5K
|
€
11K
|
€
129K
|
€
218K
|
€
55K
|
€
17K
|
|
|
€
-1K
|
€
-28K
|
€
183K
|
€
89K
|
€
-12K
|
€
-17K
|
€
11K
|
€
16K
|
€
-23K
|
€
16K
|
€
213
|
€
6K
|
€
-30K
|
€
2K
|
€
-42K
|
€
-23K
|
€
9K
|
€
162K
|
€
-31K
|
€
-46K
|
|
|
€
2K
|
€
-27K
|
€
123K
|
€
74K
|
€
-11K
|
€
-14K
|
€
-8K
|
€
30K
|
€
-12K
|
€
26K
|
€
12K
|
€
17K
|
€
-19K
|
€
11K
|
€
-66K
|
€
107K
|
€
20K
|
€
166K
|
€
-29K
|
€
-37K
|
|
|
€
10K
|
€
0
|
€
-18K
|
€
-48K
|
€
11K
|
€
62K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
1K
|
€
0
|
€
-4K
|
€
8K
|
€
35K
|
€
45K
|
€
-51K
|
€
-121K
|
€
202K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
2K
|
€
173K
|
€
2K
|
€
3K
|
€
12K
|
€
697
|
€
3K
|
€
146
|
€
8K
|
€
4K
|
€
7K
|
€
6K
|
€
9K
|
€
114K
|
€
17K
|
€
152K
|
€
2K
|
€
264
|
€
128K
|
|
|
€
9K
|
€
-20K
|
€
131K
|
€
70K
|
€
-2K
|
€
-8K
|
€
962
|
€
39K
|
€
-3K
|
€
38K
|
€
25K
|
€
26K
|
€
-6K
|
€
25K
|
€
-32K
|
€
139K
|
€
190K
|
€
260K
|
€
64K
|
€
26K
|
|
|
€
-26K
|
€
-20K
|
€
4K
|
€
-151K
|
€
-138K
|
€
-120K
|
€
-111K
|
€
-117K
|
€
-141K
|
€
-124K
|
€
-149K
|
€
288K
|
€
262K
|
€
264K
|
€
246K
|
€
313K
|
€
304K
|
€
64K
|
€
-289K
|
€
-116K
|
|
|
0,80
|
0,88
|
1,01
|
0,38
|
0,44
|
0,48
|
0,53
|
0,51
|
0,40
|
0,49
|
0,41
|
2,13
|
2,09
|
2,19
|
1,83
|
1,99
|
1,53
|
1,12
|
0,73
|
0,88
|
|
|
0,80
|
0,88
|
1,01
|
0,38
|
0,44
|
0,48
|
0,53
|
0,51
|
0,40
|
0,49
|
0,41
|
2,13
|
2,09
|
2,19
|
1,83
|
1,99
|
1,53
|
1,12
|
0,73
|
0,88
|
|
|
5,51
|
4,43
|
3,03
|
2,78
|
2,25
|
2,38
|
2,64
|
2,62
|
2,48
|
2,42
|
2,22
|
2,13
|
2,09
|
2,19
|
1,85
|
2,01
|
1,53
|
1,12
|
0,73
|
0,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
982K
|
€
1,02M
|
€
1,17M
|
€
1,00M
|
€
928K
|
€
924K
|
€
945K
|
€
956K
|
€
922K
|
€
945K
|
€
928K
|
€
916K
|
€
891K
|
€
895K
|
€
959K
|
€
1,05M
|
€
1,28M
|
€
1,19M
|
€
1,52M
|
€
1,45M
|
|
|
€
125K
|
€
164K
|
€
289K
|
€
245K
|
€
244K
|
€
230K
|
€
236K
|
€
238K
|
€
235K
|
€
245K
|
€
254K
|
€
254K
|
€
239K
|
€
221K
|
€
297K
|
€
316K
|
€
572K
|
€
543K
|
€
1,08M
|
€
997K
|
|
|
€
125K
|
€
164K
|
€
289K
|
€
245K
|
€
244K
|
€
230K
|
€
236K
|
€
238K
|
€
235K
|
€
245K
|
€
254K
|
€
254K
|
€
239K
|
€
221K
|
€
293K
|
€
313K
|
€
572K
|
€
543K
|
€
1,06M
|
€
931K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
66K
|
|
|
87,26%
|
83,87%
|
75,34%
|
75,59%
|
73,68%
|
75,17%
|
75,04%
|
75,06%
|
74,53%
|
74,03%
|
72,59%
|
72,29%
|
72,40%
|
74,28%
|
68,18%
|
68,94%
|
48,08%
|
50,52%
|
28,59%
|
31,41%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,06
|
0,15
|
|
|
20,39
|
|
1,52
|
2,91
|
|
|
12,16
|
9,53
|
|
8,70
|
19,45
|
12,15
|
|
13,46
|
|
28,24
|
4,43
|
2,49
|
19,86
|
57,45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,07%
|
-2,33%
|
14,82%
|
9,17%
|
-0,30%
|
-1,15%
|
0,14%
|
5,46%
|
-0,37%
|
5,48%
|
3,66%
|
3,87%
|
-0,93%
|
3,83%
|
-4,84%
|
19,31%
|
30,75%
|
43,41%
|
14,76%
|
5,68%
|
|
|
0,23%
|
-3,17%
|
14,00%
|
9,82%
|
-1,63%
|
-2,09%
|
-1,11%
|
4,16%
|
-1,80%
|
3,71%
|
1,75%
|
2,55%
|
-2,99%
|
1,59%
|
-10,43%
|
14,53%
|
2,89%
|
27,34%
|
-4,80%
|
-8,22%
|
|
|
0,20
|
-2,66
|
10,55
|
7,42
|
-1,20
|
-1,57
|
-0,84
|
3,12
|
-1,34
|
2,74
|
1,27
|
1,84
|
-2,17
|
1,18
|
-7,11
|
10,02
|
1,39
|
13,81
|
-1,37
|
-2,58
|
|
|
0,23
|
-3,17
|
14,00
|
9,82
|
-1,63
|
-2,09
|
-1,11
|
4,16
|
-1,80
|
3,71
|
1,75
|
2,55
|
-2,99
|
1,59
|
-10,43
|
14,53
|
2,89
|
27,34
|
-4,80
|
-8,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|