L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
235K
|
€
87K
|
€
75K
|
€
166K
|
€
31K
|
€
18K
|
€
33K
|
€
33K
|
€
41K
|
€
49K
|
€
44K
|
€
47K
|
€
44K
|
€
33K
|
€
31K
|
€
34K
|
€
27K
|
€
25K
|
€
33K
|
€
41K
|
|
|
€
174K
|
€
60K
|
€
52K
|
€
114K
|
€
8K
|
€
-2K
|
€
7K
|
€
10K
|
€
11K
|
€
9K
|
€
18K
|
€
15K
|
€
-18K
|
€
3K
|
€
7K
|
€
5K
|
€
4K
|
€
3K
|
€
12K
|
€
23K
|
|
|
€
106K
|
€
381K
|
€
321K
|
€
269K
|
€
155K
|
€
147K
|
€
150K
|
€
143K
|
€
133K
|
€
122K
|
€
114K
|
€
95K
|
€
80K
|
€
98K
|
€
95K
|
€
88K
|
€
83K
|
€
79K
|
€
75K
|
€
63K
|
|
|
€
184K
|
€
109K
|
€
92K
|
€
188K
|
€
31K
|
€
23K
|
€
36K
|
€
32K
|
€
39K
|
€
46K
|
€
45K
|
€
44K
|
€
35K
|
€
40K
|
€
37K
|
€
38K
|
€
31K
|
€
28K
|
€
38K
|
€
46K
|
|
|
€
4K
|
€
4K
|
€
6K
|
€
6K
|
€
3K
|
€
4K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
1K
|
€
3K
|
€
6K
|
€
1K
|
€
3K
|
€
4K
|
€
2K
|
€
5K
|
€
5K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
450K
|
|
|
|
|
|
|
€
714
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
258,09%
|
|
|
|
|
|
|
7,10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
226K
|
€
86K
|
€
72K
|
€
163K
|
€
29K
|
€
16K
|
€
31K
|
€
31K
|
€
39K
|
€
48K
|
€
43K
|
€
45K
|
€
43K
|
€
32K
|
€
29K
|
€
32K
|
€
26K
|
€
24K
|
€
32K
|
€
39K
|
|
|
€
226K
|
€
81K
|
€
67K
|
€
151K
|
€
14K
|
€
2K
|
€
15K
|
€
14K
|
€
20K
|
€
23K
|
€
23K
|
€
26K
|
€
24K
|
€
12K
|
€
12K
|
€
15K
|
€
10K
|
€
9K
|
€
17K
|
€
26K
|
|
|
€
174K
|
€
60K
|
€
52K
|
€
114K
|
€
8K
|
€
-2K
|
€
8K
|
€
13K
|
€
14K
|
€
12K
|
€
22K
|
€
19K
|
€
-15K
|
€
6K
|
€
11K
|
€
9K
|
€
7K
|
€
7K
|
€
15K
|
€
26K
|
|
|
€
-36K
|
€
-45K
|
€
-30K
|
€
-30K
|
€
16K
|
€
465
|
€
9K
|
€
4K
|
€
3K
|
€
17K
|
€
17K
|
€
9K
|
€
23K
|
€
31K
|
€
6K
|
€
9K
|
€
10K
|
€
9K
|
€
4K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
580
|
€
156
|
€
8K
|
€
41K
|
€
29K
|
€
21K
|
€
29K
|
€
21K
|
€
8K
|
€
2K
|
€
4K
|
€
2K
|
€
818
|
€
3K
|
€
2K
|
€
1K
|
€
413
|
€
227
|
€
4K
|
€
2K
|
|
|
€
174K
|
€
65K
|
€
57K
|
€
126K
|
€
23K
|
€
12K
|
€
22K
|
€
26K
|
€
30K
|
€
34K
|
€
38K
|
€
35K
|
€
781
|
€
23K
|
€
25K
|
€
22K
|
€
20K
|
€
18K
|
€
26K
|
€
36K
|
|
|
€
-439K
|
€
345K
|
€
235K
|
€
147K
|
€
-9K
|
€
28K
|
€
13K
|
€
-40K
|
€
-59K
|
€
-80K
|
€
-91K
|
€
-101K
|
€
-114K
|
€
-78K
|
€
-66K
|
€
-74K
|
€
-78K
|
€
-80K
|
€
-81K
|
€
-95K
|
|
|
0,03
|
52,69
|
25,63
|
16,87
|
0,83
|
3,40
|
1,66
|
0,45
|
0,19
|
0,03
|
0,08
|
0,03
|
0,01
|
0,32
|
0,36
|
0,35
|
0,34
|
0,29
|
0,30
|
0,18
|
|
|
0,03
|
52,69
|
25,63
|
16,87
|
0,83
|
3,40
|
1,66
|
0,45
|
0,19
|
0,03
|
0,08
|
0,03
|
0,01
|
0,32
|
0,36
|
0,35
|
0,34
|
0,29
|
0,30
|
0,18
|
|
|
1,23
|
59,23
|
27,77
|
18,33
|
0,84
|
3,61
|
1,72
|
0,45
|
0,19
|
0,03
|
0,08
|
0,03
|
0,01
|
0,32
|
0,36
|
0,35
|
0,34
|
0,29
|
0,30
|
0,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
561K
|
€
388K
|
€
331K
|
€
278K
|
€
205K
|
€
202K
|
€
210K
|
€
216K
|
€
209K
|
€
215K
|
€
228K
|
€
226K
|
€
235K
|
€
267K
|
€
257K
|
€
271K
|
€
279K
|
€
278K
|
€
285K
|
€
282K
|
|
|
€
455K
|
€
7K
|
€
10K
|
€
9K
|
€
50K
|
€
55K
|
€
60K
|
€
72K
|
€
73K
|
€
88K
|
€
109K
|
€
124K
|
€
146K
|
€
157K
|
€
149K
|
€
169K
|
€
180K
|
€
181K
|
€
191K
|
€
198K
|
|
|
€
455K
|
€
6K
|
€
9K
|
€
9K
|
€
49K
|
€
11K
|
€
19K
|
€
71K
|
€
72K
|
€
82K
|
€
99K
|
€
104K
|
€
114K
|
€
114K
|
€
103K
|
€
114K
|
€
119K
|
€
112K
|
€
115K
|
€
115K
|
|
|
|
|
|
|
|
€
43K
|
€
40K
|
|
€
801
|
€
5K
|
€
10K
|
€
19K
|
€
31K
|
€
43K
|
€
46K
|
€
54K
|
€
62K
|
€
69K
|
€
76K
|
€
82K
|
|
|
18,86%
|
98,28%
|
97,11%
|
96,67%
|
75,59%
|
72,93%
|
71,34%
|
66,24%
|
63,81%
|
56,96%
|
49,77%
|
42,07%
|
33,94%
|
36,89%
|
37,12%
|
32,49%
|
29,67%
|
28,33%
|
26,35%
|
22,48%
|
|
|
|
|
|
|
|
0,29
|
0,27
|
|
0,01
|
0,04
|
0,08
|
0,20
|
0,39
|
0,44
|
0,48
|
0,61
|
0,74
|
0,88
|
1,01
|
1,30
|
|
|
2,02
|
0,08
|
0,13
|
0,06
|
1,74
|
3,38
|
1,97
|
2,36
|
1,89
|
1,85
|
2,54
|
2,73
|
3,41
|
4,90
|
5,07
|
5,25
|
6,96
|
7,55
|
6,04
|
5,02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
164,88%
|
17,03%
|
17,83%
|
46,72%
|
14,62%
|
8,24%
|
14,84%
|
18,36%
|
22,61%
|
27,73%
|
33,88%
|
36,52%
|
0,98%
|
23,75%
|
25,90%
|
24,96%
|
24,33%
|
23,45%
|
34,40%
|
57,15%
|
|
|
164,88%
|
15,83%
|
16,15%
|
42,44%
|
4,99%
|
-1,65%
|
4,57%
|
7,05%
|
8,34%
|
7,11%
|
16,22%
|
16,11%
|
-23,11%
|
2,96%
|
7,72%
|
5,91%
|
5,01%
|
4,42%
|
15,63%
|
35,49%
|
|
|
31,10
|
15,55
|
15,69
|
41,03
|
3,78
|
-1,20
|
3,26
|
4,67
|
5,32
|
4,05
|
8,07
|
6,78
|
-7,84
|
1,09
|
2,87
|
1,92
|
1,49
|
1,25
|
4,12
|
7,98
|
|
|
164,88
|
15,83
|
16,15
|
42,44
|
4,99
|
-1,65
|
4,57
|
7,05
|
8,34
|
7,11
|
16,22
|
16,11
|
-23,11
|
2,96
|
7,72
|
5,91
|
5,01
|
4,42
|
15,63
|
35,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,60
|
28,86
|
50,65
|
41,33
|
43,85
|
37,85
|
57,23
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,60
|
28,86
|
50,65
|
41,33
|
43,85
|
37,85
|
57,23
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|