L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
318K
|
€
234K
|
€
345K
|
€
421K
|
€
373K
|
€
384K
|
€
481K
|
€
418K
|
€
444K
|
€
396K
|
€
293K
|
€
375K
|
€
389K
|
€
411K
|
€
295K
|
€
434K
|
€
450K
|
€
380K
|
€
372K
|
|
|
€
-20K
|
€
-210K
|
€
-104K
|
€
10K
|
€
11K
|
€
-67K
|
€
71K
|
€
9K
|
€
43K
|
€
33K
|
€
-104K
|
€
-24K
|
€
-36K
|
€
24K
|
€
-138K
|
€
5K
|
€
40K
|
€
35K
|
€
67K
|
|
|
€
-138K
|
€
-118K
|
€
92K
|
€
196K
|
€
186K
|
€
175K
|
€
242K
|
€
171K
|
€
163K
|
€
120K
|
€
87K
|
€
191K
|
€
215K
|
€
251K
|
€
226K
|
€
364K
|
€
359K
|
€
319K
|
€
304K
|
|
|
4,90
|
4,80
|
5,80
|
5,50
|
6,50
|
6,80
|
6,30
|
5,60
|
7,70
|
5,70
|
6,30
|
7,20
|
7,40
|
7,10
|
7,70
|
7,90
|
8,20
|
6,80
|
6,10
|
|
|
€
14K
|
-
|
€
3K
|
€
35K
|
€
24K
|
€
6K
|
€
80K
|
€
42K
|
€
77K
|
€
76K
|
€
3K
|
€
41K
|
€
28K
|
€
63K
|
€
8K
|
€
69K
|
€
103K
|
€
106K
|
€
142K
|
|
|
€
41K
|
€
7K
|
€
18K
|
€
20K
|
€
9K
|
€
1K
|
€
10K
|
€
17K
|
€
4K
|
€
16K
|
€
17K
|
€
23K
|
€
2K
|
€
23K
|
€
13K
|
|
€
3K
|
€
4K
|
€
37K
|
|
|
€
338K
|
€
403K
|
€
417K
|
€
383K
|
€
346K
|
€
437K
|
€
388K
|
€
366K
|
€
357K
|
€
307K
|
€
355K
|
€
324K
|
€
361K
|
€
335K
|
€
375K
|
€
369K
|
€
351K
|
€
286K
|
€
246K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,38%
|
29,94%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
-170K
|
€
-74K
|
€
37K
|
€
23K
|
€
-55K
|
€
84K
|
€
46K
|
€
83K
|
€
88K
|
€
-70K
|
€
43K
|
€
25K
|
€
73K
|
€
-82K
|
€
62K
|
€
98K
|
€
92K
|
€
124K
|
|
|
€
6K
|
€
-183K
|
€
-87K
|
€
24K
|
€
22K
|
€
-56K
|
€
80K
|
€
20K
|
€
53K
|
€
52K
|
€
-87K
|
€
7K
|
€
-16K
|
€
30K
|
€
-122K
|
€
19K
|
€
72K
|
€
63K
|
€
95K
|
|
|
€
-20K
|
€
-210K
|
€
-104K
|
€
10K
|
€
11K
|
€
-67K
|
€
71K
|
€
9K
|
€
43K
|
€
33K
|
€
-104K
|
€
-24K
|
€
-36K
|
€
24K
|
€
-138K
|
€
5K
|
€
40K
|
€
35K
|
€
67K
|
|
|
€
3K
|
€
0
|
-
|
-
|
€
57K
|
|
|
|
€
28K
|
€
31K
|
€
14K
|
€
14K
|
€
22K
|
€
34K
|
€
18K
|
€
105K
|
€
24K
|
€
11K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
35K
|
€
4K
|
€
4K
|
€
77K
|
€
12K
|
€
13K
|
€
25K
|
€
36K
|
€
41K
|
€
51K
|
€
192K
|
€
52K
|
€
13K
|
€
59K
|
€
105K
|
€
64K
|
€
172K
|
€
143K
|
|
|
€
-6K
|
€
-197K
|
€
-91K
|
€
23K
|
€
13K
|
€
-66K
|
€
74K
|
€
35K
|
€
73K
|
€
69K
|
€
-87K
|
€
12K
|
€
6K
|
€
67K
|
€
-97K
|
€
49K
|
€
66K
|
€
64K
|
€
96K
|
|
|
€
-108K
|
€
-126K
|
€
93K
|
€
205K
|
€
172K
|
€
165K
|
€
237K
|
€
182K
|
€
179K
|
€
135K
|
€
156K
|
€
294K
|
€
339K
|
€
227K
|
€
197K
|
€
327K
|
€
323K
|
€
288K
|
€
260K
|
|
|
0,80
|
0,78
|
1,20
|
1,46
|
1,35
|
1,30
|
1,39
|
1,45
|
1,45
|
1,29
|
1,31
|
1,56
|
1,55
|
1,34
|
1,39
|
1,63
|
1,64
|
1,88
|
1,70
|
|
|
0,28
|
0,27
|
0,61
|
0,79
|
0,72
|
0,72
|
1
|
0,81
|
0,75
|
0,65
|
0,67
|
0,95
|
0,92
|
0,84
|
0,95
|
1,13
|
1,18
|
1,39
|
1,33
|
|
|
0,81
|
0,78
|
1,22
|
1,46
|
1,36
|
1,30
|
1,39
|
1,45
|
1,45
|
1,29
|
1,31
|
1,57
|
1,56
|
1,35
|
1,39
|
1,63
|
1,64
|
1,88
|
1,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
515K
|
€
466K
|
€
603K
|
€
707K
|
€
728K
|
€
729K
|
€
845K
|
€
594K
|
€
614K
|
€
660K
|
€
704K
|
€
860K
|
€
1,02M
|
€
970K
|
€
803K
|
€
986K
|
€
891K
|
€
658K
|
€
674K
|
|
|
€
653K
|
€
584K
|
€
511K
|
€
512K
|
€
542K
|
€
554K
|
€
603K
|
€
423K
|
€
451K
|
€
540K
|
€
617K
|
€
669K
|
€
807K
|
€
720K
|
€
576K
|
€
622K
|
€
532K
|
€
338K
|
€
371K
|
|
|
€
548K
|
€
561K
|
€
462K
|
€
449K
|
€
486K
|
€
553K
|
€
602K
|
€
404K
|
€
401K
|
€
464K
|
€
506K
|
€
521K
|
€
616K
|
€
659K
|
€
509K
|
€
522K
|
€
506K
|
€
327K
|
€
370K
|
|
|
€
100K
|
€
20K
|
€
41K
|
€
62K
|
€
52K
|
|
|
€
19K
|
€
51K
|
€
76K
|
€
109K
|
€
146K
|
€
186K
|
€
58K
|
€
65K
|
€
99K
|
€
26K
|
€
12K
|
|
|
|
-26,88%
|
-25,43%
|
15,20%
|
27,69%
|
25,52%
|
23,98%
|
28,67%
|
28,85%
|
26,48%
|
18,15%
|
12,32%
|
22,19%
|
21,01%
|
25,82%
|
28,21%
|
36,93%
|
40,27%
|
48,55%
|
45,05%
|
|
|
-0,73
|
-0,17
|
0,45
|
0,32
|
0,28
|
|
|
0,11
|
0,31
|
0,64
|
1,26
|
0,76
|
0,86
|
0,23
|
0,29
|
0,27
|
0,07
|
0,04
|
|
|
|
33,30
|
|
|
13,86
|
23,27
|
|
7,21
|
9,16
|
5,43
|
6,17
|
|
15,49
|
31,95
|
9,84
|
|
9,96
|
5,43
|
3,67
|
2,99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,65%
|
166,49%
|
-99,67%
|
11,78%
|
6,88%
|
-37,81%
|
30,64%
|
20,19%
|
45,18%
|
57,56%
|
-100,47%
|
6,40%
|
2,67%
|
26,81%
|
-43,04%
|
13,42%
|
18,36%
|
20,19%
|
31,65%
|
|
|
14,38%
|
177,31%
|
-113,89%
|
5,12%
|
5,91%
|
-38,47%
|
29,19%
|
5,16%
|
26,34%
|
27,61%
|
-120,00%
|
-12,53%
|
-16,72%
|
9,59%
|
-60,80%
|
1,46%
|
11,01%
|
11,11%
|
21,99%
|
|
|
-3,87
|
-45,09
|
-17,31
|
1,42
|
1,51
|
-9,23
|
8,37
|
1,49
|
6,98
|
5,01
|
-14,79
|
-2,78
|
-3,51
|
2,48
|
-17,15
|
0,54
|
4,44
|
5,39
|
9,91
|
|
|
14,38
|
177,31
|
-113,89
|
5,12
|
5,91
|
-38,47
|
29,19
|
5,16
|
26,34
|
27,61
|
-120,00
|
-12,53
|
-16,72
|
9,59
|
-60,80
|
1,46
|
11,01
|
11,11
|
21,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,90
|
4,80
|
5,80
|
5,50
|
6,50
|
6,80
|
6,30
|
5,60
|
7,70
|
5,70
|
6,30
|
7,20
|
7,40
|
7,10
|
7,70
|
7,90
|
8,20
|
6,80
|
6,10
|
|
|
€
69K
|
€
84K
|
€
72K
|
€
70K
|
€
53K
|
€
64K
|
€
62K
|
€
65K
|
€
46K
|
€
54K
|
€
56K
|
€
45K
|
€
49K
|
€
47K
|
€
49K
|
€
47K
|
€
43K
|
€
42K
|
€
40K
|