L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
442K
|
€
474K
|
€
470K
|
€
405K
|
€
376K
|
€
318K
|
€
319K
|
€
320K
|
€
365K
|
€
355K
|
€
373K
|
€
419K
|
€
536K
|
€
645K
|
€
431K
|
€
420K
|
€
415K
|
€
468K
|
€
432K
|
€
427K
|
|
|
€
59K
|
€
57K
|
€
33K
|
€
58K
|
€
37K
|
€
7K
|
€
3K
|
€
11K
|
€
31K
|
€
8K
|
€
34K
|
€
3K
|
€
57K
|
€
113K
|
€
69K
|
€
57K
|
€
59K
|
€
78K
|
€
50K
|
€
58K
|
|
|
€
267K
|
€
229K
|
€
217K
|
€
215K
|
€
229K
|
€
194K
|
€
188K
|
€
187K
|
€
192K
|
€
162K
|
€
160K
|
€
160K
|
€
159K
|
€
107K
|
€
102K
|
€
137K
|
€
81K
|
€
80K
|
€
81K
|
€
81K
|
|
|
5
|
5
|
7
|
5
|
6
|
6,20
|
7
|
7,30
|
7,60
|
8
|
7
|
9,10
|
11,40
|
9,40
|
8,40
|
7,70
|
7,70
|
7,80
|
8,40
|
9
|
|
|
€
128K
|
€
133K
|
€
87K
|
€
116K
|
€
100K
|
€
48K
|
€
44K
|
€
50K
|
€
80K
|
€
57K
|
€
95K
|
€
70K
|
€
59K
|
€
214K
|
€
131K
|
€
133K
|
€
111K
|
€
140K
|
€
113K
|
€
115K
|
|
|
€
13K
|
€
6K
|
€
18K
|
€
18K
|
€
4K
|
|
€
627
|
|
|
€
15K
|
€
15K
|
€
5K
|
€
33K
|
€
41K
|
€
23K
|
€
13K
|
€
29K
|
€
35K
|
€
9K
|
€
9K
|
|
|
€
304K
|
€
322K
|
€
368K
|
€
277K
|
€
264K
|
€
258K
|
€
254K
|
€
251K
|
€
270K
|
€
266K
|
€
259K
|
€
324K
|
€
455K
|
€
369K
|
€
266K
|
€
256K
|
€
272K
|
€
295K
|
€
277K
|
€
287K
|
|
|
€
20K
|
€
30K
|
€
30K
|
€
71K
|
|
|
|
€
15K
|
|
|
€
32K
|
|
|
€
135K
|
€
104K
|
|
€
59K
|
€
78K
|
€
50K
|
€
58K
|
|
|
33,69%
|
52,56%
|
91,07%
|
121,83%
|
|
|
|
135,98%
|
|
|
95,44%
|
|
|
119,65%
|
150,94%
|
|
99,16%
|
100,02%
|
99,98%
|
100,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
128K
|
€
97K
|
€
122K
|
€
106K
|
€
59K
|
€
50K
|
€
61K
|
€
94K
|
€
72K
|
€
112K
|
€
91K
|
€
67K
|
€
264K
|
€
159K
|
€
150K
|
€
133K
|
€
171K
|
€
135K
|
€
136K
|
|
|
€
84K
|
€
82K
|
€
54K
|
€
88K
|
€
49K
|
€
19K
|
€
13K
|
€
22K
|
€
56K
|
€
27K
|
€
62K
|
€
26K
|
€
-10K
|
€
180K
|
€
124K
|
€
119K
|
€
99K
|
€
129K
|
€
90K
|
€
81K
|
|
|
€
63K
|
€
61K
|
€
37K
|
€
62K
|
€
41K
|
€
11K
|
€
7K
|
€
15K
|
€
35K
|
€
12K
|
€
38K
|
€
7K
|
€
-12K
|
€
113K
|
€
69K
|
€
57K
|
€
59K
|
€
78K
|
€
50K
|
€
58K
|
|
|
€
1K
|
€
-29K
|
€
124K
|
€
10K
|
€
36K
|
€
30K
|
€
5K
|
€
5K
|
€
38K
|
€
5K
|
€
1K
|
€
-10K
|
€
-34K
|
€
308K
|
€
203K
|
€
141K
|
€
28K
|
€
26K
|
€
50K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
22K
|
€
40K
|
€
84K
|
€
37K
|
€
40K
|
€
45K
|
€
44K
|
€
39K
|
€
48K
|
€
35K
|
€
13K
|
€
8K
|
€
6K
|
€
220K
|
€
74K
|
€
67K
|
€
68K
|
€
15K
|
€
17K
|
|
|
€
89K
|
€
103K
|
€
76K
|
€
91K
|
€
95K
|
€
41K
|
€
43K
|
€
52K
|
€
65K
|
€
68K
|
€
81K
|
€
58K
|
€
138K
|
€
200K
|
€
106K
|
€
80K
|
€
98K
|
€
117K
|
€
109K
|
€
114K
|
|
|
€
118K
|
€
48K
|
€
-9K
|
€
37K
|
€
45K
|
€
6K
|
€
-4K
|
€
-25K
|
€
-126K
|
€
-108K
|
€
-66K
|
€
-49K
|
€
-27K
|
€
-127K
|
€
-15K
|
€
106K
|
€
77K
|
€
64K
|
€
71K
|
€
69K
|
|
|
1,54
|
1,26
|
0,97
|
1,13
|
1,16
|
1,01
|
0,99
|
0,93
|
0,70
|
0,70
|
0,82
|
0,89
|
0,94
|
0,76
|
0,98
|
1,46
|
1,27
|
1,22
|
1,28
|
1,31
|
|
|
0,94
|
0,82
|
0,64
|
0,83
|
0,75
|
0,68
|
0,58
|
0,54
|
0,48
|
0,43
|
0,58
|
0,73
|
0,84
|
0,63
|
0,86
|
1,31
|
1,13
|
1,08
|
1,10
|
1,14
|
|
|
1,54
|
1,27
|
0,98
|
1,13
|
1,16
|
1,01
|
0,99
|
0,95
|
0,72
|
0,71
|
0,84
|
0,91
|
0,94
|
0,76
|
0,98
|
1,46
|
1,27
|
1,22
|
1,28
|
1,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
537K
|
€
481K
|
€
626K
|
€
556K
|
€
590K
|
€
693K
|
€
595K
|
€
644K
|
€
745K
|
€
693K
|
€
695K
|
€
845K
|
€
955K
|
€
1,02M
|
€
1,18M
|
€
568K
|
€
479K
|
€
476K
|
€
476K
|
€
437K
|
|
|
€
247K
|
€
228K
|
€
380K
|
€
306K
|
€
324K
|
€
460K
|
€
361K
|
€
413K
|
€
509K
|
€
481K
|
€
498K
|
€
642K
|
€
742K
|
€
895K
|
€
1,07M
|
€
420K
|
€
380K
|
€
382K
|
€
379K
|
€
354K
|
|
|
€
216K
|
€
185K
|
€
312K
|
€
278K
|
€
276K
|
€
405K
|
€
302K
|
€
329K
|
€
418K
|
€
348K
|
€
368K
|
€
452K
|
€
471K
|
€
518K
|
€
798K
|
€
229K
|
€
285K
|
€
288K
|
€
258K
|
€
220K
|
|
|
€
31K
|
€
41K
|
€
67K
|
€
28K
|
€
48K
|
€
55K
|
€
58K
|
€
77K
|
€
84K
|
€
125K
|
€
123K
|
€
183K
|
€
270K
|
€
376K
|
€
272K
|
€
191K
|
€
96K
|
€
94K
|
€
121K
|
€
134K
|
|
|
49,72%
|
47,51%
|
34,75%
|
38,72%
|
38,85%
|
27,97%
|
31,68%
|
28,96%
|
25,74%
|
23,39%
|
23,00%
|
18,98%
|
16,69%
|
10,48%
|
8,62%
|
24,19%
|
16,82%
|
16,89%
|
16,94%
|
18,54%
|
|
|
0,11
|
0,18
|
0,31
|
0,13
|
0,21
|
0,28
|
0,31
|
0,41
|
0,44
|
0,77
|
0,77
|
1,14
|
1,69
|
3,53
|
2,66
|
1,39
|
1,18
|
1,17
|
1,50
|
1,65
|
|
|
2,18
|
1,77
|
3,91
|
2,52
|
3,04
|
7,83
|
7,21
|
6,81
|
5,43
|
6,67
|
4,45
|
7,05
|
11,15
|
3,40
|
6,73
|
2,80
|
2,86
|
2,23
|
2,80
|
2,59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,24%
|
45,06%
|
35,02%
|
42,36%
|
41,25%
|
21,41%
|
22,84%
|
27,80%
|
33,97%
|
42,14%
|
50,39%
|
36,30%
|
86,53%
|
187,56%
|
103,79%
|
58,40%
|
120,90%
|
145,81%
|
135,13%
|
140,22%
|
|
|
22,24%
|
24,97%
|
15,15%
|
26,86%
|
16,03%
|
3,42%
|
1,67%
|
5,72%
|
16,13%
|
5,04%
|
21,14%
|
1,93%
|
36,06%
|
106,05%
|
67,50%
|
41,49%
|
73,14%
|
96,73%
|
61,94%
|
71,40%
|
|
|
11,06
|
11,86
|
5,27
|
10,40
|
6,23
|
0,96
|
0,53
|
1,66
|
4,15
|
1,18
|
4,86
|
0,37
|
6,02
|
11,11
|
5,82
|
10,04
|
12,31
|
16,34
|
10,50
|
13,24
|
|
|
22,24
|
24,97
|
15,15
|
26,86
|
16,03
|
3,42
|
1,67
|
5,72
|
16,13
|
5,04
|
21,14
|
1,93
|
36,06
|
106,05
|
67,50
|
41,49
|
73,14
|
96,73
|
61,94
|
71,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
5
|
7
|
5
|
6
|
6,20
|
7
|
7,30
|
7,60
|
8
|
7
|
9,10
|
11,40
|
9,40
|
8,40
|
7,70
|
7,70
|
7,80
|
8,40
|
9
|
|
|
€
61K
|
€
64K
|
€
53K
|
€
55K
|
€
44K
|
€
42K
|
€
36K
|
€
34K
|
€
36K
|
€
33K
|
€
37K
|
€
36K
|
€
40K
|
€
39K
|
€
32K
|
€
33K
|
€
35K
|
€
38K
|
€
33K
|
€
32K
|