L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,04M
|
€
960K
|
€
1,03M
|
€
1,08M
|
€
924K
|
€
806K
|
€
927K
|
€
844K
|
€
793K
|
€
802K
|
€
647K
|
€
639K
|
€
591K
|
€
599K
|
€
579K
|
€
538K
|
€
520K
|
€
555K
|
€
420K
|
€
412K
|
|
|
€
677K
|
€
1,45M
|
€
375K
|
€
485K
|
€
646K
|
€
220K
|
€
513K
|
€
151K
|
€
396K
|
€
416K
|
€
100K
|
€
123K
|
€
73K
|
€
48K
|
€
451K
|
€
84K
|
€
326K
|
€
131K
|
€
394K
|
€
44K
|
|
|
€
7,40M
|
€
6,43M
|
€
5,50M
|
€
5,70M
|
€
5,19M
|
€
4,90M
|
€
5,21M
|
€
4,73M
|
€
4,22M
|
€
3,84M
|
€
3,43M
|
€
3,10M
|
€
2,76M
|
€
2,57M
|
€
2,62M
|
€
2,60M
|
€
2,27M
|
€
2,50M
|
€
2,45M
|
€
2,22M
|
|
|
4,80
|
4,80
|
5,80
|
5,80
|
5,80
|
5,70
|
7,50
|
8
|
8,20
|
7
|
6,70
|
6,30
|
6,20
|
6,90
|
6,40
|
5,70
|
6,50
|
6,30
|
6
|
5,70
|
|
|
€
1,01M
|
€
964K
|
€
923K
|
€
956K
|
€
822K
|
€
635K
|
€
650K
|
€
551K
|
€
514K
|
€
551K
|
€
412K
|
€
415K
|
€
322K
|
€
266K
|
€
335K
|
€
289K
|
€
226K
|
€
320K
|
€
231K
|
€
207K
|
|
|
€
42K
|
€
42K
|
€
10K
|
€
53K
|
€
43K
|
€
9K
|
|
€
9K
|
|
€
25K
|
|
|
|
|
€
4K
|
€
8K
|
€
340
|
€
611
|
€
2K
|
€
8K
|
|
|
€
343K
|
€
357K
|
€
345K
|
€
375K
|
€
327K
|
€
382K
|
€
501K
|
€
490K
|
€
463K
|
€
413K
|
€
388K
|
€
361K
|
€
392K
|
€
448K
|
€
390K
|
€
363K
|
€
402K
|
€
348K
|
€
318K
|
€
308K
|
|
|
-
|
€
513K
|
-
|
€
5K
|
€
416K
|
€
257K
|
|
|
|
|
|
|
€
1,06M
|
€
4K
|
€
730K
|
€
4K
|
€
400K
|
€
4K
|
€
4K
|
€
4K
|
|
|
0,00%
|
35,40%
|
0,00%
|
1,03%
|
64,33%
|
116,86%
|
|
|
|
|
|
|
1 442,52%
|
8,41%
|
161,96%
|
4,82%
|
122,68%
|
3,08%
|
1,02%
|
9,06%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
670K
|
€
583K
|
€
671K
|
€
695K
|
€
584K
|
€
406K
|
€
406K
|
€
328K
|
€
316K
|
€
373K
|
€
251K
|
€
271K
|
€
192K
|
€
144K
|
€
183K
|
€
166K
|
€
111K
|
€
203K
|
€
99K
|
€
101K
|
|
|
€
496K
|
€
430K
|
€
552K
|
€
599K
|
€
485K
|
€
299K
|
€
314K
|
€
232K
|
€
142K
|
€
299K
|
€
172K
|
€
180K
|
€
107K
|
€
56K
|
€
113K
|
€
105K
|
€
52K
|
€
149K
|
€
38K
|
€
44K
|
|
|
€
677K
|
€
1,45M
|
€
375K
|
€
485K
|
€
646K
|
€
282K
|
€
513K
|
€
151K
|
€
396K
|
€
416K
|
€
100K
|
€
123K
|
€
73K
|
€
48K
|
€
451K
|
€
84K
|
€
326K
|
€
131K
|
€
394K
|
€
44K
|
|
|
€
79K
|
€
516K
|
€
179K
|
€
337K
|
€
62K
|
€
143K
|
€
48K
|
€
70K
|
€
866K
|
€
82K
|
€
45K
|
€
49K
|
€
44K
|
€
297K
|
€
73K
|
€
86K
|
€
36K
|
€
25K
|
€
45K
|
€
200K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,08M
|
€
1,71M
|
€
803K
|
€
849K
|
€
1,15M
|
€
774K
|
€
1,05M
|
€
564K
|
€
354K
|
€
706K
|
€
215K
|
€
158K
|
€
83K
|
€
72K
|
€
510K
|
€
478K
|
€
881K
|
€
454K
|
€
664K
|
€
333K
|
|
|
€
850K
|
€
1,60M
|
€
495K
|
€
580K
|
€
745K
|
€
327K
|
€
605K
|
€
247K
|
€
570K
|
€
490K
|
€
179K
|
€
214K
|
€
158K
|
€
136K
|
€
521K
|
€
145K
|
€
385K
|
€
185K
|
€
455K
|
€
101K
|
|
|
€
2,55M
|
€
1,82M
|
€
1,26M
|
€
1,10M
|
€
1,26M
|
€
988K
|
€
1,56M
|
€
1,00M
|
€
828K
|
€
1,12M
|
€
716K
|
€
592K
|
€
427K
|
€
482K
|
€
647K
|
€
891K
|
€
836K
|
€
887K
|
€
1,01M
|
€
605K
|
|
|
25,08
|
3,91
|
5,78
|
2,95
|
3,31
|
4,08
|
29,56
|
11,46
|
13,61
|
13,74
|
14,42
|
13,05
|
4,58
|
7,74
|
1,85
|
11,03
|
2,77
|
13,42
|
11,07
|
5,25
|
|
|
21,96
|
3,37
|
4,50
|
2,24
|
2,60
|
3,42
|
24,79
|
9,68
|
10,52
|
11,67
|
10,95
|
9,81
|
3,03
|
5,47
|
1,65
|
9,21
|
2,46
|
11,30
|
9,66
|
4,36
|
|
|
25,08
|
3,91
|
5,78
|
2,95
|
3,31
|
4,08
|
29,56
|
11,46
|
13,61
|
13,74
|
14,42
|
13,05
|
4,58
|
7,74
|
1,85
|
11,03
|
2,77
|
13,42
|
11,07
|
5,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7,51M
|
€
7,05M
|
€
5,77M
|
€
6,26M
|
€
5,73M
|
€
5,22M
|
€
5,27M
|
€
4,83M
|
€
4,29M
|
€
3,93M
|
€
3,49M
|
€
3,15M
|
€
2,88M
|
€
2,64M
|
€
3,38M
|
€
2,69M
|
€
2,75M
|
€
2,58M
|
€
2,55M
|
€
2,36M
|
|
|
€
106K
|
€
627K
|
€
264K
|
€
563K
|
€
543K
|
€
320K
|
€
55K
|
€
96K
|
€
66K
|
€
88K
|
€
53K
|
€
49K
|
€
119K
|
€
71K
|
€
762K
|
€
89K
|
€
474K
|
€
71K
|
€
100K
|
€
142K
|
|
|
€
106K
|
€
627K
|
€
264K
|
€
563K
|
€
543K
|
€
320K
|
€
55K
|
€
96K
|
€
66K
|
€
88K
|
€
53K
|
€
49K
|
€
119K
|
€
71K
|
€
762K
|
€
89K
|
€
474K
|
€
71K
|
€
100K
|
€
142K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,59%
|
91,11%
|
95,43%
|
91,00%
|
90,52%
|
93,86%
|
98,96%
|
98,01%
|
98,47%
|
97,75%
|
98,47%
|
98,44%
|
95,85%
|
97,29%
|
77,47%
|
96,69%
|
82,76%
|
97,23%
|
96,07%
|
93,97%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,16
|
1,07
|
0,39
|
0,81
|
0,93
|
0,79
|
0,13
|
0,29
|
0,21
|
0,24
|
0,21
|
0,18
|
0,62
|
0,50
|
4,16
|
0,53
|
4,28
|
0,35
|
1,01
|
1,41
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,49%
|
24,96%
|
8,99%
|
10,18%
|
14,36%
|
6,69%
|
11,61%
|
5,22%
|
13,50%
|
12,75%
|
5,22%
|
6,92%
|
5,74%
|
5,29%
|
19,88%
|
5,58%
|
16,93%
|
7,40%
|
18,56%
|
4,57%
|
|
|
9,15%
|
22,57%
|
6,81%
|
8,50%
|
12,46%
|
4,49%
|
9,85%
|
3,19%
|
9,37%
|
10,83%
|
2,93%
|
3,98%
|
2,66%
|
1,86%
|
17,19%
|
3,21%
|
14,34%
|
5,22%
|
16,07%
|
2,00%
|
|
|
9,02
|
20,56
|
6,50
|
7,74
|
11,28
|
4,22
|
9,75
|
3,13
|
9,23
|
10,59
|
2,88
|
3,92
|
2,55
|
1,81
|
13,32
|
3,11
|
11,87
|
5,08
|
15,44
|
1,88
|
|
|
9,15
|
22,57
|
6,81
|
8,50
|
12,46
|
4,49
|
9,85
|
3,19
|
9,37
|
10,83
|
2,93
|
3,98
|
2,66
|
1,86
|
17,19
|
3,21
|
14,34
|
5,22
|
16,07
|
2,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,80
|
4,80
|
5,80
|
5,80
|
5,80
|
5,70
|
7,50
|
8
|
8,20
|
7
|
6,70
|
6,30
|
6,20
|
6,90
|
6,40
|
5,70
|
6,50
|
6,30
|
6
|
5,70
|
|
|
€
71K
|
€
74K
|
€
60K
|
€
65K
|
€
56K
|
€
67K
|
€
67K
|
€
61K
|
€
56K
|
€
59K
|
€
58K
|
€
57K
|
€
63K
|
€
65K
|
€
61K
|
€
64K
|
€
62K
|
€
55K
|
€
53K
|
€
54K
|