L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
242K
|
€
146K
|
€
59K
|
€
45K
|
€
86K
|
€
88K
|
€
91K
|
€
86K
|
€
89K
|
€
83K
|
€
71K
|
€
37K
|
|
|
€
-136K
|
€
-163K
|
€
11K
|
€
409
|
€
32K
|
€
47K
|
€
36K
|
€
32K
|
€
20K
|
€
31K
|
€
30K
|
€
-25K
|
|
|
€
981K
|
€
1,12M
|
€
227K
|
€
215K
|
€
215K
|
€
184K
|
€
137K
|
€
100K
|
€
68K
|
€
49K
|
€
17K
|
€
-13K
|
|
|
€
183K
|
€
127K
|
€
48K
|
€
35K
|
€
69K
|
€
70K
|
€
71K
|
€
65K
|
€
67K
|
€
61K
|
€
56K
|
€
27K
|
|
|
€
12K
|
€
13K
|
€
8K
|
€
7K
|
€
22K
|
€
15K
|
€
34K
|
€
46K
|
€
45K
|
€
17K
|
€
3K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
211K
|
€
124K
|
€
49K
|
€
35K
|
€
77K
|
€
79K
|
€
82K
|
€
77K
|
€
80K
|
€
74K
|
€
69K
|
€
34K
|
|
|
€
-20K
|
€
-98K
|
€
20K
|
€
6K
|
€
48K
|
€
54K
|
€
59K
|
€
55K
|
€
58K
|
€
52K
|
€
47K
|
€
4K
|
|
|
€
-136K
|
€
-163K
|
€
11K
|
€
409
|
€
32K
|
€
47K
|
€
36K
|
€
32K
|
€
20K
|
€
31K
|
€
30K
|
€
-25K
|
|
|
€
1,60M
|
€
3,93M
|
€
0
|
€
0
|
|
€
121K
|
€
18K
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
181K
|
€
94K
|
€
10K
|
€
6K
|
€
69K
|
€
34K
|
€
46K
|
€
72K
|
€
66K
|
€
42K
|
€
11K
|
€
6K
|
|
|
€
96K
|
€
59K
|
€
41K
|
€
30K
|
€
61K
|
€
72K
|
€
59K
|
€
54K
|
€
42K
|
€
54K
|
€
52K
|
€
5K
|
|
|
€
-2,04M
|
€
-417K
|
€
-122K
|
€
-119K
|
€
-106K
|
€
-123K
|
€
-31K
|
€
-30K
|
€
-41K
|
€
-40K
|
€
-51K
|
€
-60K
|
|
|
0,39
|
0,22
|
0,34
|
0,35
|
0,41
|
0,23
|
0,75
|
0,71
|
0,68
|
0,54
|
0,34
|
0,09
|
|
|
0,39
|
0,22
|
0,34
|
0,35
|
0,41
|
0,23
|
0,75
|
0,71
|
0,68
|
0,54
|
0,34
|
0,09
|
|
|
0,39
|
0,22
|
0,43
|
0,44
|
0,50
|
0,24
|
1,17
|
0,83
|
0,76
|
0,56
|
0,37
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,88M
|
€
4,34M
|
€
581K
|
€
613K
|
€
651K
|
€
645K
|
€
604K
|
€
591K
|
€
626K
|
€
609K
|
€
609K
|
€
611K
|
|
|
€
5,90M
|
€
3,22M
|
€
355K
|
€
397K
|
€
436K
|
€
461K
|
€
467K
|
€
491K
|
€
558K
|
€
560K
|
€
592K
|
€
623K
|
|
|
€
3,32M
|
€
524K
|
€
144K
|
€
146K
|
€
145K
|
€
155K
|
€
80K
|
€
91K
|
€
116K
|
€
87K
|
€
72K
|
€
59K
|
|
|
€
2,57M
|
€
2,69M
|
€
171K
|
€
214K
|
€
257K
|
€
300K
|
€
343K
|
€
386K
|
€
429K
|
€
471K
|
€
514K
|
€
557K
|
|
|
14,26%
|
25,73%
|
39,02%
|
35,17%
|
33,04%
|
28,52%
|
22,62%
|
16,98%
|
10,91%
|
7,97%
|
2,81%
|
-2,07%
|
|
|
2,62
|
2,41
|
0,76
|
0,99
|
1,20
|
1,63
|
2,51
|
3,85
|
6,28
|
9,72
|
30,09
|
-44,14
|
|
|
27,92
|
26,07
|
7,23
|
11,31
|
5,67
|
5,85
|
5,70
|
6,34
|
6,93
|
7,58
|
8,57
|
18,33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,74%
|
5,27%
|
17,88%
|
13,72%
|
28,49%
|
39,13%
|
43,50%
|
54,04%
|
61,48%
|
110,52%
|
303,71%
|
-40,74%
|
|
|
-13,86%
|
-14,58%
|
5,03%
|
0,19%
|
14,93%
|
25,69%
|
26,59%
|
31,91%
|
28,97%
|
64,76%
|
173,84%
|
195,06%
|
|
|
-1,98
|
-3,75
|
1,96
|
0,07
|
4,93
|
7,33
|
6,01
|
5,42
|
3,16
|
5,16
|
4,88
|
-4,03
|
|
|
-13,86
|
-14,58
|
5,03
|
0,19
|
14,93
|
25,69
|
26,59
|
31,91
|
28,97
|
64,76
|
173,84
|
195,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|