L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
152K
|
€
145K
|
€
144K
|
€
126K
|
€
84K
|
€
40K
|
€
-37K
|
€
748K
|
€
773K
|
€
876K
|
€
900K
|
€
755K
|
€
834K
|
€
845K
|
€
852K
|
€
969K
|
€
933K
|
€
964K
|
€
828K
|
€
652K
|
|
|
€
117K
|
€
131K
|
€
110K
|
€
70K
|
€
13K
|
€
-57K
|
€
-237K
|
€
-8K
|
€
15K
|
€
19K
|
€
90K
|
€
-132K
|
€
-29K
|
€
9K
|
€
30K
|
€
1K
|
€
-53K
|
€
-53K
|
€
-5K
|
€
-2K
|
|
|
€
83K
|
€
82K
|
€
245K
|
€
136K
|
€
66K
|
€
53K
|
€
109K
|
€
345K
|
€
353K
|
€
337K
|
€
318K
|
€
228K
|
€
359K
|
€
388K
|
€
380K
|
€
350K
|
€
348K
|
€
401K
|
€
454K
|
€
459K
|
|
|
€
123K
|
€
116K
|
€
134K
|
€
104K
|
€
59K
|
€
20K
|
€
4K
|
€
107K
|
€
157K
|
€
182K
|
€
208K
|
€
13K
|
€
44K
|
€
84K
|
€
95K
|
€
154K
|
€
168K
|
€
204K
|
€
172K
|
€
77K
|
|
|
€
5K
|
|
-
|
€
244
|
€
1K
|
€
1K
|
-
|
€
59K
|
€
24K
|
€
66K
|
€
85
|
€
33K
|
€
793
|
€
17K
|
€
45K
|
€
62K
|
€
42K
|
|
|
|
|
|
€
680
|
€
1K
|
€
648
|
€
530
|
€
632
|
€
2K
|
€
17K
|
€
604K
|
€
564K
|
€
611K
|
€
641K
|
€
742K
|
€
788K
|
€
743K
|
€
737K
|
€
774K
|
€
718K
|
€
687K
|
€
618K
|
€
564K
|
|
|
€
116K
|
€
295K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,26%
|
224,41%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
150K
|
€
142K
|
€
142K
|
€
124K
|
€
71K
|
€
26K
|
€
-65K
|
€
112K
|
€
200K
|
€
228K
|
€
236K
|
€
7K
|
€
42K
|
€
97K
|
€
111K
|
€
192K
|
€
211K
|
€
264K
|
€
202K
|
€
83K
|
|
|
€
149K
|
€
137K
|
€
105K
|
€
69K
|
€
14K
|
€
-32K
|
€
-132K
|
€
43K
|
€
84K
|
€
92K
|
€
132K
|
€
-102K
|
€
-68K
|
€
-43K
|
€
-28K
|
€
10K
|
€
4K
|
€
30K
|
€
26K
|
€
10K
|
|
|
€
117K
|
€
131K
|
€
113K
|
€
75K
|
€
17K
|
€
-52K
|
€
-232K
|
€
-3K
|
€
19K
|
€
23K
|
€
94K
|
€
-128K
|
€
-25K
|
€
13K
|
€
35K
|
€
5K
|
€
-45K
|
€
-44K
|
€
3K
|
€
-2K
|
|
|
€
0
|
-
|
€
0
|
-
|
€
0
|
|
|
|
|
|
|
|
€
890
|
€
146K
|
€
2K
|
€
29K
|
€
-19K
|
€
403K
|
€
1,12M
|
€
95K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
60K
|
€
47K
|
€
65K
|
€
12K
|
€
6K
|
€
173K
|
€
394K
|
€
308K
|
€
141K
|
€
265K
|
€
139K
|
€
69K
|
€
21K
|
€
280K
|
€
244K
|
€
346K
|
€
137K
|
€
272K
|
€
73K
|
|
|
€
118K
|
€
137K
|
€
147K
|
€
125K
|
€
70K
|
€
2K
|
€
-170K
|
€
61K
|
€
131K
|
€
155K
|
€
194K
|
€
-23K
|
€
81K
|
€
149K
|
€
169K
|
€
183K
|
€
154K
|
€
181K
|
€
171K
|
€
71K
|
|
|
€
82K
|
€
81K
|
€
239K
|
€
93K
|
€
-30K
|
€
-99K
|
€
-98K
|
€
571K
|
€
446K
|
€
581K
|
€
637K
|
€
521K
|
€
646K
|
€
643K
|
€
733K
|
€
666K
|
€
615K
|
€
548K
|
€
788K
|
€
284K
|
|
|
1,12
|
1,09
|
1,45
|
1,19
|
0,94
|
0,82
|
0,86
|
2,28
|
1,29
|
1,40
|
1,35
|
1,29
|
1,33
|
1,25
|
1,34
|
1,35
|
1,35
|
1,27
|
1,49
|
1,27
|
|
|
1,12
|
1,09
|
1,45
|
1,19
|
0,94
|
0,82
|
0,86
|
2,28
|
0,63
|
0,64
|
0,67
|
0,63
|
0,58
|
0,56
|
0,78
|
0,72
|
0,78
|
0,63
|
0,91
|
0,70
|
|
|
1,19
|
1,15
|
1,56
|
1,20
|
0,95
|
0,83
|
0,86
|
2,51
|
1,29
|
1,40
|
1,35
|
1,29
|
1,33
|
1,25
|
1,34
|
1,35
|
1,35
|
1,31
|
1,50
|
1,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
775K
|
€
933K
|
€
780K
|
€
624K
|
€
544K
|
€
599K
|
€
806K
|
€
1,30M
|
€
2,45M
|
€
2,54M
|
€
3,00M
|
€
2,91M
|
€
3,31M
|
€
4,05M
|
€
3,71M
|
€
3,52M
|
€
3,48M
|
€
3,87M
|
€
3,55M
|
€
1,57M
|
|
|
€
692K
|
€
851K
|
€
534K
|
€
487K
|
€
476K
|
€
542K
|
€
691K
|
€
945K
|
€
2,09M
|
€
2,19M
|
€
2,67M
|
€
2,67M
|
€
2,93M
|
€
3,64M
|
€
3,30M
|
€
3,15M
|
€
3,10M
|
€
3,44M
|
€
3,06M
|
€
1,07M
|
|
|
€
651K
|
€
811K
|
€
496K
|
€
482K
|
€
469K
|
€
536K
|
€
686K
|
€
404K
|
€
1,54M
|
€
1,45M
|
€
1,84M
|
€
1,77M
|
€
1,96M
|
€
2,59M
|
€
2,16M
|
€
1,91M
|
€
1,76M
|
€
1,94M
|
€
1,59M
|
€
1,03M
|
|
|
|
|
|
|
|
|
-
|
€
501K
|
€
553K
|
€
747K
|
€
823K
|
€
899K
|
€
975K
|
€
1,05M
|
€
1,14M
|
€
1,24M
|
€
1,34M
|
€
1,44M
|
€
1,46M
|
|
|
|
10,69%
|
8,79%
|
31,48%
|
21,77%
|
12,12%
|
8,87%
|
13,51%
|
26,59%
|
14,38%
|
13,23%
|
10,60%
|
7,82%
|
10,85%
|
9,59%
|
10,24%
|
9,93%
|
10,02%
|
10,36%
|
12,78%
|
29,18%
|
|
|
|
|
|
|
|
|
0
|
1,45
|
1,57
|
2,22
|
2,59
|
3,95
|
2,71
|
2,71
|
3,01
|
3,54
|
3,85
|
3,60
|
3,21
|
|
|
|
4,61
|
5,99
|
3,76
|
3,92
|
6,66
|
20,59
|
|
8,40
|
10,46
|
9,62
|
11,28
|
400,27
|
70,32
|
37,34
|
29,74
|
16,42
|
14,68
|
13,04
|
15,11
|
12,98
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
142,21%
|
166,99%
|
59,71%
|
91,93%
|
106,33%
|
2,92%
|
-155,97%
|
17,79%
|
37,07%
|
46,10%
|
61,01%
|
-9,91%
|
22,65%
|
38,47%
|
44,53%
|
52,43%
|
44,29%
|
45,05%
|
37,75%
|
15,45%
|
|
|
141,11%
|
160,40%
|
44,66%
|
51,44%
|
19,46%
|
-106,38%
|
-217,14%
|
-2,18%
|
4,17%
|
5,58%
|
28,36%
|
-57,81%
|
-7,98%
|
2,19%
|
7,86%
|
0,39%
|
-15,14%
|
-13,12%
|
-1,18%
|
-0,34%
|
|
|
15,09
|
14,09
|
14,06
|
11,20
|
2,36
|
-9,44
|
-29,33
|
-0,58
|
0,60
|
0,74
|
3,01
|
-4,52
|
-0,87
|
0,21
|
0,81
|
0,04
|
-1,52
|
-1,36
|
-0,15
|
-0,10
|
|
|
141,11
|
160,40
|
44,66
|
51,44
|
19,46
|
-106,38
|
-217,14
|
-2,18
|
4,17
|
5,58
|
28,36
|
-57,81
|
-7,98
|
2,19
|
7,86
|
0,39
|
-15,14
|
-13,12
|
-1,18
|
-0,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1,90
|
10,80
|
11,80
|
12,30
|
12,30
|
13,20
|
15
|
14
|
14
|
15,10
|
15,40
|
16,60
|
15,90
|
14,10
|
|
|
|
|
|
|
|
€
2K
|
€
9K
|
€
56K
|
€
48K
|
€
50K
|
€
52K
|
€
56K
|
€
53K
|
€
53K
|
€
53K
|
€
51K
|
€
47K
|
€
41K
|
€
39K
|
€
40K
|