L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
22K
|
€
28K
|
€
301K
|
€
206K
|
€
24K
|
€
256K
|
€
160K
|
€
25K
|
€
51K
|
€
104K
|
€
84K
|
€
33K
|
€
69K
|
€
82K
|
€
76K
|
€
61K
|
€
60K
|
€
68K
|
€
61K
|
|
|
€
-9K
|
€
-13K
|
€
-16K
|
€
190K
|
€
121K
|
€
-46K
|
€
135K
|
€
66K
|
€
-30K
|
€
15K
|
€
22K
|
€
30K
|
€
-20K
|
€
56K
|
€
26K
|
€
70K
|
€
15K
|
€
8K
|
€
1K
|
€
81K
|
|
|
€
934K
|
€
942K
|
€
955K
|
€
972K
|
€
782K
|
€
742K
|
€
794K
|
€
659K
|
€
593K
|
€
643K
|
€
645K
|
€
636K
|
€
622K
|
€
642K
|
€
646K
|
€
620K
|
€
550K
|
€
534K
|
€
526K
|
€
525K
|
|
|
€
66K
|
€
58K
|
€
65K
|
€
358K
|
€
233K
|
€
33K
|
€
382K
|
€
166K
|
€
30K
|
€
59K
|
€
111K
|
€
93K
|
€
42K
|
€
75K
|
€
80K
|
€
75K
|
€
60K
|
€
58K
|
€
60K
|
€
55K
|
|
|
€
430
|
€
17K
|
€
18K
|
€
13K
|
€
13K
|
€
342
|
€
469
|
€
445
|
€
508
|
|
€
7K
|
€
5K
|
€
354
|
€
10K
|
|
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
75K
|
€
6K
|
|
|
€
20K
|
€
18K
|
€
12K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
61,86%
|
|
|
|
|
116,30%
|
55,31%
|
52,96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
13K
|
€
19K
|
€
287K
|
€
188K
|
€
-17K
|
€
235K
|
€
137K
|
€
2K
|
€
29K
|
€
82K
|
€
63K
|
€
12K
|
€
49K
|
€
62K
|
€
57K
|
€
42K
|
€
42K
|
€
44K
|
€
34K
|
|
|
€
-13K
|
€
-20K
|
€
-21K
|
€
253K
|
€
96K
|
€
-47K
|
€
206K
|
€
106K
|
€
-30K
|
€
20K
|
€
29K
|
€
34K
|
€
-17K
|
€
20K
|
€
29K
|
€
21K
|
€
20K
|
€
10K
|
€
13K
|
€
3K
|
|
|
€
2K
|
€
-3K
|
€
47K
|
€
200K
|
€
137K
|
€
-42K
|
€
-32K
|
€
-27K
|
€
-26K
|
€
19K
|
€
25K
|
€
34K
|
€
-17K
|
€
60K
|
€
30K
|
€
73K
|
€
16K
|
€
9K
|
€
2K
|
€
-3K
|
|
|
€
34K
|
€
165K
|
€
94K
|
€
-49K
|
€
317K
|
€
15K
|
€
-105K
|
€
-13K
|
€
4K
|
€
15K
|
€
11K
|
€
2K
|
€
6K
|
€
-50K
|
€
24K
|
€
272K
|
€
12K
|
€
0
|
€
0
|
€
-29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
236K
|
€
272K
|
€
426K
|
€
377K
|
€
320K
|
€
453K
|
€
488K
|
€
187K
|
€
66K
|
€
94K
|
€
87K
|
€
105K
|
€
21K
|
€
40K
|
€
14K
|
€
19K
|
€
9K
|
€
25K
|
€
9K
|
€
57K
|
|
|
€
26K
|
€
20K
|
€
24K
|
€
225K
|
€
213K
|
€
-16K
|
€
164K
|
€
97K
|
€
2K
|
€
24K
|
€
74K
|
€
60K
|
€
9K
|
€
85K
|
€
59K
|
€
106K
|
€
37K
|
€
39K
|
€
33K
|
€
112K
|
|
|
€
247K
|
€
259K
|
€
409K
|
€
503K
|
€
233K
|
€
450K
|
€
489K
|
€
159K
|
€
27K
|
€
68K
|
€
73K
|
€
63K
|
€
39K
|
€
52K
|
€
-7K
|
€
-26K
|
€
12K
|
€
-13K
|
€
-52K
|
€
-84K
|
|
|
136,33
|
12,79
|
12,54
|
16,17
|
3,60
|
36,38
|
96,93
|
6,19
|
1,63
|
2,42
|
2,65
|
2,41
|
2,12
|
1,55
|
0,79
|
0,46
|
1,10
|
0,91
|
0,69
|
0,61
|
|
|
136,33
|
12,79
|
12,54
|
16,17
|
3,60
|
36,38
|
96,93
|
6,19
|
1,63
|
2,42
|
2,65
|
2,41
|
2,12
|
1,55
|
0,79
|
0,46
|
1,10
|
0,91
|
0,69
|
0,61
|
|
|
136,33
|
13,34
|
12,86
|
16,52
|
3,63
|
36,38
|
111,11
|
6,64
|
1,68
|
2,49
|
2,69
|
2,44
|
2,12
|
1,56
|
0,80
|
0,46
|
1,10
|
0,91
|
0,69
|
0,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,02M
|
€
1,05M
|
€
1,09M
|
€
1,12M
|
€
992K
|
€
908K
|
€
954K
|
€
784K
|
€
710K
|
€
783K
|
€
801K
|
€
810K
|
€
803K
|
€
899K
|
€
859K
|
€
862K
|
€
733K
|
€
748K
|
€
762K
|
€
806K
|
|
|
€
2K
|
€
22K
|
€
35K
|
€
33K
|
€
89K
|
€
13K
|
€
5K
|
€
39K
|
€
69K
|
€
90K
|
€
103K
|
€
120K
|
€
125K
|
€
198K
|
€
152K
|
€
179K
|
€
117K
|
€
148K
|
€
169K
|
€
214K
|
|
|
€
2K
|
€
21K
|
€
35K
|
€
32K
|
€
89K
|
€
13K
|
€
4K
|
€
29K
|
€
42K
|
€
47K
|
€
44K
|
€
44K
|
€
35K
|
€
94K
|
€
33K
|
€
47K
|
€
117K
|
€
148K
|
€
169K
|
€
214K
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
26K
|
€
42K
|
€
59K
|
€
75K
|
€
90K
|
€
104K
|
€
118K
|
€
131K
|
|
|
|
|
|
|
91,45%
|
89,38%
|
88,04%
|
86,64%
|
78,79%
|
81,75%
|
83,20%
|
84,04%
|
83,52%
|
82,08%
|
80,61%
|
78,47%
|
77,40%
|
71,38%
|
75,19%
|
71,88%
|
75,04%
|
71,41%
|
69,09%
|
65,08%
|
|
|
|
|
|
|
|
|
|
0,01
|
0,04
|
0,07
|
0,09
|
0,12
|
0,14
|
0,16
|
0,18
|
0,21
|
|
|
|
|
|
|
0,09
|
1,74
|
1,91
|
0,12
|
0,48
|
|
0,02
|
0,29
|
34,16
|
3,15
|
1,26
|
1,89
|
10,09
|
4,08
|
2,45
|
3,12
|
2,77
|
3,55
|
3,80
|
6,32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,79%
|
2,09%
|
2,47%
|
23,13%
|
27,26%
|
-2,09%
|
20,66%
|
14,74%
|
0,36%
|
3,69%
|
11,52%
|
9,37%
|
1,51%
|
13,25%
|
9,06%
|
17,12%
|
6,80%
|
7,33%
|
6,18%
|
21,41%
|
|
|
-0,92%
|
-1,39%
|
-1,72%
|
19,58%
|
15,51%
|
-6,15%
|
16,98%
|
9,99%
|
-4,99%
|
2,38%
|
3,36%
|
4,75%
|
-3,29%
|
8,78%
|
4,04%
|
11,26%
|
2,81%
|
1,51%
|
0,27%
|
15,44%
|
|
|
-0,84
|
-1,25
|
-1,51
|
16,96
|
12,22
|
-5,03
|
14,13
|
8,40
|
-4,17
|
1,95
|
2,71
|
3,73
|
-2,55
|
6,27
|
3,04
|
8,10
|
2,11
|
1,08
|
0,19
|
10,05
|
|
|
-0,92
|
-1,39
|
-1,72
|
19,58
|
15,51
|
-6,15
|
16,98
|
9,99
|
-4,99
|
2,38
|
3,36
|
4,75
|
-3,29
|
8,78
|
4,04
|
11,26
|
2,81
|
1,51
|
0,27
|
15,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
29,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
29,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|