L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
646K
|
€
713K
|
€
940K
|
€
990K
|
€
990K
|
€
849K
|
€
1,20M
|
€
1,07M
|
€
1,11M
|
€
965K
|
€
921K
|
€
1,16M
|
€
1,13M
|
€
1,06M
|
€
1,08M
|
€
901K
|
€
873K
|
€
785K
|
€
765K
|
€
786K
|
|
|
€
-154K
|
€
-78K
|
€
-5K
|
€
53K
|
€
60K
|
€
36K
|
€
-552
|
€
-23K
|
€
65K
|
€
3K
|
€
6K
|
€
269K
|
€
-4K
|
€
-8K
|
€
10K
|
€
-36K
|
€
11K
|
€
8K
|
€
-11K
|
€
-6K
|
|
|
€
36K
|
€
189K
|
€
267K
|
€
272K
|
€
220K
|
€
160K
|
€
124K
|
€
124K
|
€
147K
|
€
81K
|
€
78K
|
€
372K
|
€
104K
|
€
108K
|
€
116K
|
€
106K
|
€
144K
|
€
29K
|
€
21K
|
€
33K
|
|
|
7,80
|
8,30
|
13,90
|
17,90
|
21
|
24,20
|
28,40
|
28,60
|
26,60
|
24,70
|
24,80
|
31,80
|
30,80
|
29,30
|
31,30
|
28
|
26,40
|
27
|
23,10
|
23,50
|
|
|
€
1K
|
€
26K
|
€
62K
|
€
164K
|
€
160K
|
€
156K
|
€
145K
|
€
68K
|
€
142K
|
€
52K
|
€
43K
|
€
116K
|
€
66K
|
€
58K
|
€
104K
|
€
59K
|
€
60K
|
€
58K
|
€
53K
|
€
68K
|
|
|
€
3K
|
€
3K
|
€
4K
|
€
248
|
|
€
485
|
|
|
€
19K
|
€
9K
|
|
€
5K
|
€
6K
|
€
257
|
€
257
|
€
13K
|
€
12K
|
€
1K
|
|
|
|
|
€
675K
|
€
675K
|
€
860K
|
€
818K
|
€
807K
|
€
679K
|
€
997K
|
€
968K
|
€
933K
|
€
888K
|
€
857K
|
€
1,06M
|
€
1,03M
|
€
979K
|
€
931K
|
€
813K
|
€
784K
|
€
701K
|
€
681K
|
€
681K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
€
300K
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
4 777,19%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-39K
|
€
27K
|
€
70K
|
€
161K
|
€
175K
|
€
163K
|
€
187K
|
€
90K
|
€
172K
|
€
70K
|
€
57K
|
€
92K
|
€
88K
|
€
75K
|
€
139K
|
€
78K
|
€
78K
|
€
72K
|
€
73K
|
€
95K
|
|
|
€
-143K
|
€
-66K
|
€
16K
|
€
90K
|
€
76K
|
€
51K
|
€
15K
|
€
1K
|
€
118K
|
€
18K
|
€
20K
|
€
17K
|
€
12K
|
€
3K
|
€
30K
|
€
22K
|
€
27K
|
€
12K
|
€
-14K
|
€
3K
|
|
|
€
-154K
|
€
-78K
|
€
-5K
|
€
53K
|
€
60K
|
€
36K
|
€
-552
|
€
-23K
|
€
65K
|
€
3K
|
€
6K
|
€
270K
|
€
-3K
|
€
-7K
|
€
12K
|
€
-35K
|
€
11K
|
€
-185
|
€
-11K
|
€
-6K
|
|
|
€
105K
|
€
125K
|
€
168K
|
€
75K
|
€
24K
|
€
37K
|
€
25K
|
€
467K
|
€
29K
|
€
98K
|
€
16K
|
€
28K
|
€
72K
|
€
13K
|
€
26K
|
€
281K
|
€
5K
|
€
16K
|
€
62K
|
€
162K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
194K
|
€
279K
|
€
471K
|
€
579K
|
€
233K
|
€
436K
|
€
121K
|
€
124K
|
€
114K
|
€
137K
|
€
102K
|
€
122K
|
€
140K
|
€
98K
|
€
86K
|
€
132K
|
€
86K
|
€
117K
|
€
128K
|
|
|
€
-50K
|
€
15K
|
€
49K
|
€
123K
|
€
159K
|
€
148K
|
€
171K
|
€
66K
|
€
119K
|
€
54K
|
€
43K
|
€
344K
|
€
71K
|
€
63K
|
€
119K
|
€
20K
|
€
63K
|
€
67K
|
€
77K
|
€
86K
|
|
|
€
-267K
|
€
-112K
|
€
67K
|
€
260K
|
€
284K
|
€
215K
|
€
174K
|
€
-52K
|
€
69K
|
€
-21K
|
€
63K
|
€
391K
|
€
47K
|
€
100K
|
€
99K
|
€
50K
|
€
21K
|
€
-141K
|
€
-196K
|
€
-206K
|
|
|
0,62
|
0,75
|
1,14
|
1,68
|
1,52
|
1,89
|
1,43
|
0,90
|
1,16
|
0,96
|
1,16
|
2,13
|
1,11
|
1,30
|
1,28
|
1,13
|
1,05
|
0,71
|
0,62
|
0,61
|
|
|
0,60
|
0,71
|
1,10
|
1,63
|
1,50
|
1,83
|
1,39
|
0,87
|
1,13
|
0,93
|
1,14
|
2,10
|
1,08
|
1,26
|
1,23
|
1,09
|
1,03
|
0,68
|
0,59
|
0,59
|
|
|
0,62
|
0,75
|
1,14
|
1,71
|
1,53
|
1,95
|
1,46
|
0,91
|
1,16
|
0,96
|
1,16
|
2,13
|
1,11
|
1,30
|
1,28
|
1,13
|
1,05
|
0,71
|
0,62
|
0,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
748K
|
€
642K
|
€
807K
|
€
796K
|
€
977K
|
€
681K
|
€
876K
|
€
914K
|
€
576K
|
€
563K
|
€
518K
|
€
813K
|
€
681K
|
€
641K
|
€
723K
|
€
799K
|
€
551K
|
€
515K
|
€
533K
|
€
561K
|
|
|
€
712K
|
€
453K
|
€
540K
|
€
523K
|
€
757K
|
€
521K
|
€
753K
|
€
790K
|
€
430K
|
€
482K
|
€
440K
|
€
440K
|
€
577K
|
€
531K
|
€
604K
|
€
689K
|
€
403K
|
€
482K
|
€
512K
|
€
528K
|
|
|
€
712K
|
€
453K
|
€
472K
|
€
376K
|
€
542K
|
€
233K
|
€
396K
|
€
504K
|
€
430K
|
€
482K
|
€
398K
|
€
345K
|
€
429K
|
€
333K
|
€
358K
|
€
396K
|
€
403K
|
€
482K
|
€
512K
|
€
524K
|
|
|
|
|
€
68K
|
€
142K
|
€
214K
|
€
280K
|
€
350K
|
€
280K
|
|
|
€
42K
|
€
96K
|
€
148K
|
€
198K
|
€
247K
|
€
293K
|
|
|
|
€
5K
|
|
|
4,75%
|
29,47%
|
33,12%
|
34,21%
|
22,49%
|
23,48%
|
14,10%
|
13,58%
|
25,45%
|
14,43%
|
15,13%
|
45,80%
|
15,21%
|
16,85%
|
16,08%
|
13,30%
|
26,14%
|
5,61%
|
4,00%
|
5,79%
|
|
|
|
|
0,26
|
0,52
|
0,98
|
1,75
|
2,84
|
2,26
|
|
|
0,53
|
0,26
|
1,42
|
1,83
|
2,12
|
2,76
|
|
|
|
0,14
|
|
|
|
16,55
|
7,69
|
3,26
|
4,33
|
3,20
|
4,03
|
8,76
|
2,50
|
6,89
|
7,77
|
4,77
|
6,57
|
7,11
|
4,34
|
8,82
|
5,14
|
6,72
|
6,96
|
5,54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-142,06%
|
7,85%
|
18,43%
|
45,26%
|
72,35%
|
92,50%
|
138,40%
|
53,42%
|
81,17%
|
66,99%
|
54,22%
|
92,46%
|
68,61%
|
58,52%
|
102,19%
|
18,88%
|
43,52%
|
231,43%
|
359,73%
|
264,83%
|
|
|
-432,59%
|
-41,38%
|
-1,81%
|
19,31%
|
27,22%
|
22,73%
|
-0,45%
|
-18,20%
|
44,63%
|
3,43%
|
8,01%
|
72,17%
|
-4,22%
|
-7,70%
|
8,59%
|
-34,10%
|
7,92%
|
26,32%
|
-52,62%
|
-18,67%
|
|
|
-20,55
|
-12,20
|
-0,60
|
6,61
|
6,12
|
5,34
|
-0,06
|
-2,47
|
11,36
|
0,50
|
1,21
|
33,05
|
-0,64
|
-1,30
|
1,38
|
-4,54
|
2,07
|
1,48
|
-2,10
|
-1,08
|
|
|
-432,59
|
-41,38
|
-1,81
|
19,31
|
27,22
|
22,73
|
-0,45
|
-18,20
|
44,63
|
3,43
|
8,01
|
72,17
|
-4,22
|
-7,70
|
8,59
|
-34,10
|
7,92
|
26,32
|
-52,62
|
-18,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,80
|
8,30
|
13,90
|
17,90
|
21
|
24,20
|
28,40
|
28,60
|
26,60
|
24,70
|
24,80
|
31,80
|
30,80
|
29,30
|
31,30
|
28
|
26,40
|
27
|
23,10
|
23,50
|
|
|
€
87K
|
€
81K
|
€
62K
|
€
46K
|
€
38K
|
€
28K
|
€
35K
|
€
34K
|
€
35K
|
€
36K
|
€
35K
|
€
33K
|
€
33K
|
€
33K
|
€
30K
|
€
29K
|
€
30K
|
€
26K
|
€
29K
|
€
29K
|