L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
31K
|
€
22K
|
€
19K
|
€
34K
|
€
21K
|
€
36K
|
€
11K
|
€
22K
|
€
25K
|
€
5K
|
€
6K
|
€
483
|
€
9K
|
€
12K
|
€
29K
|
€
37K
|
€
43K
|
|
|
€
-6K
|
€
8K
|
€
2K
|
€
-2K
|
€
12K
|
€
277
|
€
11K
|
€
-8K
|
€
4K
|
€
5K
|
€
-1K
|
€
310
|
€
-4K
|
€
3K
|
€
1K
|
€
17K
|
€
22K
|
€
39K
|
|
|
€
29K
|
€
47K
|
€
48K
|
€
47K
|
€
49K
|
€
37K
|
€
37K
|
€
26K
|
€
34K
|
€
30K
|
€
25K
|
€
26K
|
€
26K
|
€
20K
|
€
28K
|
€
27K
|
€
23K
|
€
9K
|
|
|
€
13K
|
€
31K
|
€
20K
|
€
17K
|
€
33K
|
€
19K
|
€
35K
|
€
8K
|
€
22K
|
€
26K
|
€
4K
|
€
6K
|
€
1K
|
€
8K
|
€
12K
|
€
28K
|
€
35K
|
€
35K
|
|
|
€
6K
|
€
9K
|
€
15K
|
€
10K
|
€
12K
|
€
8K
|
€
5K
|
€
6K
|
€
850
|
€
6K
|
€
3K
|
€
4K
|
€
1K
|
€
2K
|
€
6K
|
€
14K
|
€
14K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
|
€
13K
|
€
8K
|
€
36K
|
|
|
|
121,58%
|
|
|
|
|
|
|
|
|
|
|
|
360,93%
|
|
77,47%
|
36,14%
|
91,81%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
30K
|
€
21K
|
€
18K
|
€
33K
|
€
21K
|
€
36K
|
€
10K
|
€
21K
|
€
23K
|
€
4K
|
€
5K
|
€
-722
|
€
7K
|
€
11K
|
€
28K
|
€
36K
|
€
43K
|
|
|
€
-4K
|
€
14K
|
€
5K
|
€
1K
|
€
18K
|
€
3K
|
€
17K
|
€
-7K
|
€
5K
|
€
13K
|
€
1K
|
€
2K
|
€
-3K
|
€
5K
|
€
2K
|
€
19K
|
€
28K
|
€
41K
|
|
|
€
-6K
|
€
8K
|
€
2K
|
€
-2K
|
€
12K
|
€
277
|
€
11K
|
€
-8K
|
€
4K
|
€
5K
|
€
-1K
|
€
310
|
€
-4K
|
€
3K
|
€
1K
|
€
17K
|
€
22K
|
€
39K
|
|
|
€
1K
|
€
4K
|
€
0
|
€
1K
|
€
45K
|
€
21K
|
€
28K
|
€
23K
|
€
20K
|
€
33K
|
€
4K
|
€
5K
|
€
1K
|
€
837
|
€
1K
|
€
3K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
14K
|
€
11K
|
€
230
|
€
4K
|
€
4K
|
€
9K
|
€
15K
|
€
9K
|
€
18K
|
€
24K
|
€
9K
|
€
21K
|
€
6K
|
€
5K
|
€
6K
|
|
€
25K
|
|
|
€
11K
|
€
25K
|
€
18K
|
€
15K
|
€
26K
|
€
18K
|
€
30K
|
€
9K
|
€
21K
|
€
15K
|
€
1K
|
€
2K
|
€
-2K
|
€
5K
|
€
10K
|
€
25K
|
€
30K
|
€
41K
|
|
|
€
6K
|
€
8K
|
€
-2K
|
€
-16K
|
€
-25K
|
€
-15K
|
€
-12K
|
€
-10K
|
€
9K
|
€
12K
|
€
18K
|
€
21K
|
€
29K
|
€
26K
|
€
37K
|
€
18K
|
€
14K
|
€
7K
|
|
|
1,78
|
1,24
|
0,88
|
0,24
|
0,43
|
0,60
|
0,67
|
0,78
|
1,88
|
2,03
|
1,31
|
3,24
|
5,58
|
2,45
|
3,63
|
1,56
|
1,48
|
1,17
|
|
|
1,78
|
1,24
|
0,88
|
0,24
|
0,43
|
0,60
|
0,67
|
0,78
|
1,88
|
2,03
|
1,31
|
3,24
|
5,58
|
2,45
|
3,63
|
1,56
|
1,48
|
1,17
|
|
|
1,78
|
2,62
|
0,88
|
0,25
|
0,44
|
0,61
|
0,69
|
0,78
|
1,88
|
2,16
|
1,34
|
3,24
|
5,58
|
2,45
|
3,64
|
1,56
|
1,48
|
1,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
82K
|
€
68K
|
€
72K
|
€
102K
|
€
73K
|
€
73K
|
€
72K
|
€
52K
|
€
53K
|
€
82K
|
€
37K
|
€
38K
|
€
48K
|
€
56K
|
€
63K
|
€
61K
|
€
49K
|
|
|
€
8K
|
€
36K
|
€
19K
|
€
25K
|
€
53K
|
€
36K
|
€
37K
|
€
46K
|
€
18K
|
€
24K
|
€
57K
|
€
11K
|
€
12K
|
€
28K
|
€
28K
|
€
36K
|
€
37K
|
€
39K
|
|
|
€
8K
|
€
17K
|
€
19K
|
€
20K
|
€
44K
|
€
35K
|
€
36K
|
€
42K
|
€
10K
|
€
11K
|
€
56K
|
€
9K
|
€
6K
|
€
18K
|
€
14K
|
€
32K
|
€
28K
|
€
39K
|
|
|
|
|
|
€
4K
|
€
8K
|
|
|
€
4K
|
€
8K
|
€
12K
|
|
€
1K
|
€
6K
|
€
10K
|
€
14K
|
€
4K
|
€
9K
|
|
|
|
78,13%
|
56,79%
|
71,41%
|
65,08%
|
47,75%
|
50,53%
|
50,15%
|
35,94%
|
65,06%
|
55,65%
|
30,26%
|
71,14%
|
68,72%
|
42,19%
|
50,52%
|
42,86%
|
38,24%
|
19,33%
|
|
|
|
|
|
0,09
|
0,17
|
|
|
0,16
|
0,24
|
0,41
|
|
0,04
|
0,21
|
0,48
|
0,49
|
0,14
|
0,39
|
|
|
|
0,67
|
1,18
|
0,93
|
1,43
|
1,63
|
1,75
|
1,03
|
4,76
|
0,86
|
1,02
|
15,12
|
2,30
|
|
3,70
|
2,46
|
1,30
|
1,04
|
0,91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,94%
|
53,08%
|
37,01%
|
31,47%
|
54,07%
|
48,62%
|
80,70%
|
35,00%
|
60,45%
|
50,81%
|
4,41%
|
9,51%
|
-6,95%
|
25,96%
|
35,93%
|
94,45%
|
128,18%
|
433,92%
|
|
|
-19,75%
|
17,62%
|
3,25%
|
-3,98%
|
23,86%
|
0,75%
|
29,33%
|
-30,50%
|
12,58%
|
16,63%
|
-5,74%
|
1,18%
|
-14,86%
|
15,12%
|
4,27%
|
61,42%
|
93,15%
|
415,11%
|
|
|
-15,43
|
10,01
|
2,32
|
-2,59
|
11,39
|
0,38
|
14,71
|
-10,96
|
8,18
|
9,26
|
-1,74
|
0,84
|
-10,21
|
6,38
|
2,16
|
26,33
|
35,62
|
80,26
|
|
|
-19,75
|
17,62
|
3,25
|
-3,98
|
23,86
|
0,75
|
29,33
|
-30,50
|
12,58
|
16,63
|
-5,74
|
1,18
|
-14,86
|
15,12
|
4,27
|
61,42
|
93,15
|
415,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|