L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
139K
|
€
127K
|
€
126K
|
€
122K
|
€
105K
|
€
99K
|
€
204K
|
€
87K
|
€
92K
|
€
77K
|
€
76K
|
€
98K
|
|
|
€
6K
|
€
25K
|
€
21K
|
€
24K
|
€
20K
|
€
16K
|
€
105K
|
€
-13K
|
€
-3K
|
€
-12K
|
€
-8K
|
€
33K
|
|
|
€
2,08M
|
€
2,08M
|
€
2,05M
|
€
2,03M
|
€
2,01M
|
€
1,99M
|
€
1,96M
|
€
1,86M
|
€
1,87M
|
€
1,88M
|
€
1,89M
|
€
1,90M
|
|
|
€
195K
|
€
185K
|
€
184K
|
€
181K
|
€
165K
|
€
160K
|
€
251K
|
€
147K
|
€
173K
|
€
139K
|
€
146K
|
€
158K
|
|
|
|
|
€
63
|
|
|
€
22K
|
€
24K
|
|
|
€
252
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
123K
|
€
113K
|
€
112K
|
€
110K
|
€
93K
|
€
88K
|
€
195K
|
€
79K
|
€
84K
|
€
69K
|
€
76K
|
€
90K
|
|
|
€
20K
|
€
42K
|
€
37K
|
€
37K
|
€
32K
|
€
27K
|
€
139K
|
€
-1K
|
€
11K
|
€
-280
|
€
6K
|
€
50K
|
|
|
€
6K
|
€
25K
|
€
21K
|
€
24K
|
€
20K
|
€
16K
|
€
105K
|
€
-13K
|
€
-3K
|
€
-12K
|
€
-8K
|
€
33K
|
|
|
€
355K
|
€
39K
|
€
5K
|
€
126K
|
€
205K
|
€
79K
|
€
100K
|
€
107K
|
€
127K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
37K
|
€
9K
|
€
9K
|
€
35K
|
€
29K
|
€
46K
|
€
22K
|
€
128K
|
€
29K
|
€
633
|
€
5K
|
|
|
€
110K
|
€
95K
|
€
97K
|
€
98K
|
€
81K
|
€
77K
|
€
161K
|
€
66K
|
€
70K
|
€
57K
|
€
62K
|
€
73K
|
|
|
€
-91K
|
€
-75K
|
€
-38K
|
€
-57K
|
€
-34K
|
€
-36K
|
€
13K
|
€
4K
|
€
94K
|
€
105
|
€
-26K
|
€
-58K
|
|
|
0,42
|
0,33
|
0,52
|
0,30
|
0,55
|
0,56
|
1,17
|
1,08
|
2,79
|
1
|
0,17
|
0,11
|
|
|
0,42
|
0,33
|
0,52
|
0,30
|
0,55
|
0,56
|
1,17
|
1,08
|
2,79
|
1
|
0,17
|
0,11
|
|
|
0,45
|
0,34
|
0,52
|
0,30
|
0,55
|
0,56
|
1,18
|
1,09
|
2,79
|
1
|
0,17
|
0,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,81M
|
€
2,53M
|
€
2,57M
|
€
2,62M
|
€
2,59M
|
€
2,45M
|
€
2,47M
|
€
2,40M
|
€
2,46M
|
€
2,30M
|
€
2,34M
|
€
2,41M
|
|
|
€
730K
|
€
455K
|
€
514K
|
€
589K
|
€
578K
|
€
458K
|
€
510K
|
€
537K
|
€
587K
|
€
423K
|
€
447K
|
€
510K
|
|
|
€
147K
|
€
113K
|
€
79K
|
€
80K
|
€
75K
|
€
81K
|
€
79K
|
€
54K
|
€
53K
|
€
39K
|
€
32K
|
€
65K
|
|
|
€
572K
|
€
342K
|
€
435K
|
€
508K
|
€
502K
|
€
376K
|
€
430K
|
€
483K
|
€
534K
|
€
385K
|
€
415K
|
€
445K
|
|
|
74,06%
|
82,04%
|
79,97%
|
77,52%
|
77,63%
|
81,27%
|
79,39%
|
77,59%
|
76,14%
|
81,58%
|
80,84%
|
78,79%
|
|
|
0,27
|
0,16
|
0,21
|
0,25
|
0,25
|
0,19
|
0,22
|
0,26
|
0,29
|
0,21
|
0,22
|
0,23
|
|
|
5,91
|
4,03
|
4,58
|
5,34
|
6,21
|
5,21
|
2,62
|
6,81
|
7
|
6,12
|
5,90
|
5,70
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,26%
|
4,59%
|
4,71%
|
4,81%
|
4,03%
|
3,87%
|
8,22%
|
3,58%
|
3,72%
|
3,05%
|
3,27%
|
3,86%
|
|
|
0,30%
|
1,20%
|
1,02%
|
1,19%
|
0,99%
|
0,82%
|
5,36%
|
-0,72%
|
-0,15%
|
-0,65%
|
-0,42%
|
1,76%
|
|
|
0,22
|
0,98
|
0,82
|
0,92
|
0,77
|
0,67
|
4,25
|
-0,56
|
-0,12
|
-0,53
|
-0,34
|
1,39
|
|
|
0,30
|
1,20
|
1,02
|
1,19
|
0,99
|
0,82
|
5,36
|
-0,72
|
-0,15
|
-0,65
|
-0,42
|
1,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|