L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
84K
|
€
65K
|
€
73K
|
€
73K
|
€
66K
|
€
86K
|
€
101K
|
€
83K
|
€
87K
|
€
84K
|
€
90K
|
€
84K
|
€
91K
|
€
82K
|
€
73K
|
€
87K
|
€
77K
|
€
81K
|
€
90K
|
|
|
€
15K
|
€
33K
|
€
2K
|
€
8K
|
€
7K
|
€
6K
|
€
25K
|
€
27K
|
€
30K
|
€
17K
|
€
7K
|
€
14K
|
€
11K
|
€
14K
|
€
6K
|
€
4K
|
€
17K
|
€
3K
|
€
7K
|
€
10K
|
|
|
€
318K
|
€
303K
|
€
270K
|
€
268K
|
€
260K
|
€
252K
|
€
247K
|
€
224K
|
€
197K
|
€
167K
|
€
150K
|
€
143K
|
€
129K
|
€
117K
|
€
103K
|
€
97K
|
€
93K
|
€
76K
|
€
73K
|
€
66K
|
|
|
€
43K
|
€
62K
|
€
45K
|
€
53K
|
€
53K
|
€
48K
|
€
65K
|
€
79K
|
€
64K
|
€
43K
|
€
35K
|
€
56K
|
€
43K
|
€
56K
|
€
55K
|
€
60K
|
€
83K
|
€
63K
|
€
67K
|
€
83K
|
|
|
|
|
|
|
|
€
480
|
€
480
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
6,48%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
57K
|
€
40K
|
€
49K
|
€
49K
|
€
43K
|
€
64K
|
€
82K
|
€
64K
|
€
49K
|
€
43K
|
€
72K
|
€
55K
|
€
73K
|
€
66K
|
€
56K
|
€
71K
|
€
61K
|
€
66K
|
€
76K
|
|
|
€
21K
|
€
45K
|
€
9K
|
€
16K
|
€
17K
|
€
13K
|
€
34K
|
€
62K
|
€
48K
|
€
33K
|
€
27K
|
€
56K
|
€
44K
|
€
53K
|
€
50K
|
€
41K
|
€
56K
|
€
46K
|
€
51K
|
€
60K
|
|
|
€
15K
|
€
33K
|
€
2K
|
€
8K
|
€
7K
|
€
6K
|
€
25K
|
€
27K
|
€
30K
|
€
17K
|
€
7K
|
€
14K
|
€
11K
|
€
14K
|
€
6K
|
€
4K
|
€
17K
|
€
3K
|
€
7K
|
€
10K
|
|
|
€
0
|
€
0
|
€
10K
|
€
0
|
€
16K
|
€
0
|
€
54K
|
€
21K
|
€
0
|
€
-124K
|
€
1
|
-
|
€
-47K
|
€
50K
|
€
-1
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
31K
|
€
32K
|
€
22K
|
€
20K
|
€
18K
|
€
16K
|
€
14K
|
€
16K
|
€
10K
|
€
24K
|
€
51K
|
€
54K
|
€
64K
|
€
80K
|
|
€
920
|
€
2K
|
€
3K
|
€
964
|
|
|
€
28K
|
€
45K
|
€
32K
|
€
42K
|
€
40K
|
€
36K
|
€
55K
|
€
46K
|
€
46K
|
€
33K
|
€
23K
|
€
30K
|
€
22K
|
€
35K
|
€
21K
|
€
19K
|
€
32K
|
€
18K
|
€
22K
|
€
26K
|
|
|
€
-29K
|
€
-38K
|
€
-86K
|
€
-78K
|
€
-97K
|
€
-99K
|
€
-107K
|
€
-98K
|
€
-111K
|
€
-118K
|
€
-67K
|
€
-16K
|
€
11K
|
€
9K
|
€
89K
|
€
-85K
|
€
-55K
|
€
-41K
|
€
-14K
|
€
5K
|
|
|
0,65
|
0,65
|
0,35
|
0,37
|
0,23
|
0,28
|
0,22
|
0,15
|
0,13
|
0,09
|
0,42
|
0,86
|
1,11
|
1,05
|
1,60
|
0,32
|
0,43
|
0,51
|
0,77
|
1,12
|
|
|
0,65
|
0,65
|
0,35
|
0,37
|
0,23
|
0,28
|
0,22
|
0,15
|
0,13
|
0,09
|
0,42
|
0,86
|
1,11
|
1,05
|
1,60
|
0,32
|
0,43
|
0,51
|
0,77
|
1,12
|
|
|
0,65
|
0,65
|
0,35
|
0,37
|
0,23
|
0,28
|
0,22
|
0,15
|
0,13
|
0,09
|
0,42
|
0,86
|
1,11
|
1,05
|
1,60
|
0,32
|
0,43
|
0,51
|
0,83
|
1,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
400K
|
€
428K
|
€
419K
|
€
437K
|
€
453K
|
€
481K
|
€
502K
|
€
465K
|
€
465K
|
€
475K
|
€
651K
|
€
719K
|
€
745K
|
€
874K
|
€
896K
|
€
716K
|
€
732K
|
€
748K
|
€
771K
|
€
778K
|
|
|
€
82K
|
€
125K
|
€
149K
|
€
169K
|
€
193K
|
€
228K
|
€
256K
|
€
242K
|
€
267K
|
€
308K
|
€
501K
|
€
576K
|
€
617K
|
€
757K
|
€
793K
|
€
619K
|
€
640K
|
€
673K
|
€
698K
|
€
712K
|
|
|
€
82K
|
€
107K
|
€
134K
|
€
124K
|
€
125K
|
€
139K
|
€
137K
|
€
115K
|
€
128K
|
€
128K
|
€
116K
|
€
117K
|
€
101K
|
€
174K
|
€
146K
|
€
125K
|
€
96K
|
€
83K
|
€
60K
|
€
37K
|
|
|
-
|
€
18K
|
€
15K
|
€
46K
|
€
68K
|
€
90K
|
€
118K
|
€
127K
|
€
140K
|
€
178K
|
€
386K
|
€
459K
|
€
516K
|
€
583K
|
€
646K
|
€
494K
|
€
543K
|
€
589K
|
€
634K
|
€
675K
|
|
|
79,48%
|
70,75%
|
64,53%
|
61,32%
|
57,31%
|
52,49%
|
49,11%
|
48,04%
|
42,42%
|
35,15%
|
23,00%
|
19,87%
|
17,24%
|
13,42%
|
11,49%
|
13,52%
|
12,65%
|
10,13%
|
9,49%
|
8,47%
|
|
|
0
|
0,06
|
0,05
|
0,17
|
0,26
|
0,36
|
0,48
|
0,57
|
0,71
|
1,07
|
2,58
|
3,21
|
4,02
|
4,97
|
6,28
|
5,10
|
5,86
|
7,78
|
8,66
|
10,25
|
|
|
2,42
|
2,18
|
3,76
|
3,45
|
3,91
|
5,25
|
3,98
|
2,96
|
4,19
|
6,32
|
11,72
|
8,04
|
11,26
|
10,38
|
12,10
|
10,99
|
8,96
|
10,97
|
10,59
|
9,42
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,66%
|
14,92%
|
11,97%
|
15,58%
|
15,29%
|
14,31%
|
22,38%
|
20,70%
|
23,18%
|
19,61%
|
15,04%
|
20,88%
|
17,23%
|
29,49%
|
20,59%
|
20,05%
|
34,56%
|
23,47%
|
30,66%
|
38,85%
|
|
|
4,68%
|
10,74%
|
0,83%
|
3,17%
|
2,83%
|
2,22%
|
10,01%
|
11,87%
|
15,29%
|
10,30%
|
4,66%
|
9,99%
|
8,76%
|
12,25%
|
5,84%
|
4,39%
|
18,18%
|
3,45%
|
9,93%
|
15,83%
|
|
|
3,72
|
7,60
|
0,53
|
1,94
|
1,62
|
1,16
|
4,92
|
5,70
|
6,48
|
3,62
|
1,07
|
1,98
|
1,51
|
1,64
|
0,67
|
0,59
|
2,30
|
0,35
|
0,94
|
1,34
|
|
|
4,68
|
10,74
|
0,83
|
3,17
|
2,83
|
2,22
|
10,01
|
11,87
|
15,29
|
10,30
|
4,66
|
9,99
|
8,76
|
12,25
|
5,84
|
4,39
|
18,18
|
3,45
|
9,93
|
15,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|