LF
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
-1K
|
€
-239
|
|
|
|
|
|
|
€
35
|
€
-14K
|
€
-55K
|
€
82K
|
€
52K
|
|
€
21K
|
€
8K
|
€
-175
|
€
-183
|
|
|
€
-636
|
€
-2K
|
€
-909
|
€
-650
|
€
-605
|
€
-198
|
€
-642
|
€
-692
|
€
-516
|
€
-8K
|
€
-14K
|
€
11K
|
€
46K
|
€
48K
|
€
-35K
|
€
-16K
|
€
6K
|
€
-175
|
€
-186
|
|
|
€
86K
|
€
87K
|
€
89K
|
€
90K
|
€
91K
|
€
91K
|
€
92K
|
€
92K
|
€
93K
|
€
93K
|
€
102K
|
€
109K
|
€
98K
|
€
63K
|
€
15K
|
€
50K
|
€
66K
|
€
60K
|
€
60K
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
79K
|
€
58K
|
€
544
|
€
22K
|
€
9K
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
€
48
|
|
€
4K
|
€
21K
|
|
|
|
€
2K
|
€
1K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-592
|
€
-2K
|
€
-870
|
€
-615
|
€
-521
|
€
-155
|
€
-637
|
€
-668
|
€
-492
|
€
-5K
|
€
-14K
|
€
-56K
|
€
69K
|
€
52K
|
€
-441
|
€
21K
|
€
7K
|
€
-175
|
€
-183
|
|
|
€
-592
|
€
-2K
|
€
-870
|
€
-615
|
€
-521
|
€
-155
|
€
-637
|
€
-668
|
€
-492
|
€
-5K
|
€
-14K
|
€
-56K
|
€
69K
|
€
52K
|
€
-441
|
€
21K
|
€
7K
|
€
-175
|
€
-183
|
|
|
€
-636
|
€
-2K
|
€
-909
|
€
-650
|
€
-605
|
€
-198
|
€
-642
|
€
-692
|
€
-516
|
€
-8K
|
€
-14K
|
€
11K
|
€
46K
|
€
48K
|
€
-35K
|
€
-16K
|
€
6K
|
€
-175
|
€
-186
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
201
|
€
142
|
€
487
|
€
99K
|
€
100K
|
€
1
|
€
49
|
€
64
|
€
26
|
€
14
|
€
540
|
€
4K
|
€
91
|
€
438
|
€
930
|
€
2K
|
€
14K
|
€
2K
|
€
2K
|
|
|
€
-636
|
€
-2K
|
€
-909
|
€
-650
|
€
-605
|
€
-198
|
€
-642
|
€
-692
|
€
-516
|
€
-8K
|
€
-14K
|
€
11K
|
€
46K
|
€
48K
|
€
-35K
|
€
-16K
|
€
6K
|
€
-175
|
€
-186
|
|
|
€
86K
|
€
87K
|
€
89K
|
€
90K
|
€
91K
|
€
91K
|
€
92K
|
€
92K
|
|
€
93K
|
€
102K
|
€
109K
|
€
98K
|
€
63K
|
€
15K
|
€
50K
|
€
66K
|
€
60K
|
€
60K
|
|
|
|
562,27
|
317,19
|
10,85
|
10,93
|
590,54
|
591,81
|
592,14
|
|
1 947,38
|
10,70
|
26,18
|
2,65
|
16,63
|
1,26
|
1,84
|
1,64
|
1,58
|
1,53
|
|
|
|
562,27
|
317,19
|
10,85
|
10,93
|
590,54
|
591,81
|
592,14
|
|
1 947,38
|
10,70
|
26,18
|
2,65
|
16,63
|
1,26
|
1,84
|
1,64
|
1,58
|
1,53
|
|
|
|
562,27
|
317,19
|
10,85
|
10,93
|
590,54
|
591,81
|
592,14
|
|
1 947,38
|
10,70
|
26,18
|
2,65
|
16,63
|
1,26
|
1,84
|
1,64
|
1,58
|
1,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
87K
|
€
89K
|
€
99K
|
€
100K
|
€
92K
|
€
92K
|
€
92K
|
€
93K
|
€
93K
|
€
112K
|
€
113K
|
€
157K
|
€
67K
|
€
75K
|
€
109K
|
€
169K
|
€
163K
|
€
174K
|
|
|
-
|
€
155
|
€
282
|
€
9K
|
€
9K
|
€
155
|
€
155
|
€
156
|
|
€
48
|
€
10K
|
€
4K
|
€
59K
|
€
4K
|
€
59K
|
€
60K
|
€
103K
|
€
103K
|
€
114K
|
|
|
-
|
€
155
|
€
282
|
€
9K
|
€
9K
|
€
155
|
€
155
|
€
156
|
|
€
48
|
€
10K
|
€
4K
|
€
59K
|
€
4K
|
€
59K
|
€
60K
|
€
103K
|
€
103K
|
€
114K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,00%
|
99,82%
|
99,68%
|
90,79%
|
90,85%
|
99,83%
|
99,83%
|
99,83%
|
100,00%
|
99,95%
|
90,66%
|
96,18%
|
62,26%
|
93,99%
|
20,37%
|
45,57%
|
39,00%
|
36,82%
|
34,55%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,85
|
0,08
|
|
2,88
|
13,83
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,74%
|
-2,55%
|
-1,02%
|
-0,72%
|
-0,67%
|
-0,22%
|
-0,70%
|
-0,75%
|
-0,56%
|
-8,76%
|
-14,09%
|
10,36%
|
46,70%
|
75,78%
|
-228,16%
|
-32,05%
|
9,01%
|
-0,29%
|
-0,31%
|
|
|
-0,74%
|
-2,55%
|
-1,02%
|
-0,72%
|
-0,67%
|
-0,22%
|
-0,70%
|
-0,75%
|
-0,56%
|
-8,76%
|
-14,09%
|
10,36%
|
46,70%
|
75,78%
|
-228,16%
|
-32,05%
|
9,01%
|
-0,29%
|
-0,31%
|
|
|
-0,74
|
-2,54
|
-1,02
|
-0,65
|
-0,61
|
-0,22
|
-0,70
|
-0,75
|
-0,56
|
-8,76
|
-12,78
|
9,97
|
29,07
|
71,22
|
-46,47
|
-14,60
|
3,51
|
-0,11
|
-0,11
|
|
|
-0,74
|
-2,55
|
-1,02
|
-0,72
|
-0,67
|
-0,22
|
-0,70
|
-0,75
|
-0,56
|
-8,76
|
-14,09
|
10,36
|
46,70
|
75,78
|
-228,16
|
-32,05
|
9,01
|
-0,29
|
-0,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|