LF
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
418K
|
€
318K
|
€
125K
|
€
519K
|
€
345K
|
€
283K
|
€
249K
|
€
341K
|
€
413K
|
€
640K
|
€
965K
|
€
1 000K
|
€
885K
|
€
1,01M
|
€
673K
|
€
902K
|
€
853K
|
€
743K
|
€
412K
|
€
549K
|
|
|
€
581K
|
€
9K
|
€
-204K
|
€
157K
|
€
43K
|
€
-302K
|
€
-285K
|
€
-460K
|
€
-548K
|
€
-152K
|
€
-35K
|
€
6K
|
€
-69K
|
€
4K
|
€
-117K
|
€
47K
|
€
49K
|
€
-68K
|
€
4K
|
€
11K
|
|
|
€
605K
|
€
-1,33M
|
€
-1,34M
|
€
-1,14M
|
€
-1,29M
|
€
-1,34M
|
€
-1,03M
|
€
-749K
|
€
-290K
|
€
259K
|
€
111K
|
€
145K
|
€
2K
|
€
71K
|
€
67K
|
€
184K
|
€
137K
|
€
88K
|
€
155K
|
€
151K
|
|
|
4,40
|
5,10
|
5,10
|
5,10
|
5,20
|
9,50
|
10,80
|
12,40
|
14,10
|
13,60
|
15,10
|
14
|
13,40
|
13,30
|
13,50
|
13,80
|
13,70
|
12,50
|
8,50
|
9
|
|
|
€
173K
|
€
28K
|
-
|
€
181K
|
€
110K
|
€
57K
|
-
|
-
|
-
|
€
87K
|
€
271K
|
€
330K
|
€
275K
|
€
355K
|
€
125K
|
€
337K
|
€
308K
|
€
213K
|
€
93K
|
€
188K
|
|
|
€
22K
|
€
36K
|
€
7K
|
€
11K
|
€
5K
|
€
33K
|
€
13K
|
€
14K
|
€
3K
|
€
13K
|
€
15K
|
€
14K
|
€
12K
|
€
21K
|
€
29K
|
€
22K
|
€
15K
|
€
28K
|
€
23K
|
€
28K
|
|
|
€
278K
|
€
254K
|
€
243K
|
€
258K
|
€
186K
|
€
208K
|
€
432K
|
€
490K
|
€
472K
|
€
522K
|
€
582K
|
€
535K
|
€
490K
|
€
506K
|
€
492K
|
€
485K
|
€
469K
|
€
442K
|
€
283K
|
€
285K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
0,00%
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
136K
|
€
40K
|
€
-122K
|
€
257K
|
€
157K
|
€
71K
|
€
-188K
|
€
-155K
|
€
-65K
|
€
110K
|
€
379K
|
€
461K
|
€
390K
|
€
501K
|
€
174K
|
€
414K
|
€
380K
|
€
298K
|
€
124K
|
€
259K
|
|
|
€
588K
|
€
31K
|
€
-186K
|
€
161K
|
€
57K
|
€
-292K
|
€
-277K
|
€
-453K
|
€
-555K
|
€
-150K
|
€
-44K
|
€
4K
|
€
-56K
|
€
33K
|
€
-93K
|
€
93K
|
€
77K
|
€
-34K
|
€
14
|
€
18K
|
|
|
€
581K
|
€
9K
|
€
-204K
|
€
157K
|
€
43K
|
€
-302K
|
€
-285K
|
€
-460K
|
€
-548K
|
€
-154K
|
€
-36K
|
€
6K
|
€
-69K
|
€
4K
|
€
-117K
|
€
47K
|
€
49K
|
€
-68K
|
€
4K
|
€
11K
|
|
|
€
-10K
|
-
|
€
608
|
€
6K
|
€
4K
|
€
5K
|
€
29K
|
€
16K
|
€
75K
|
€
140K
|
€
114K
|
€
142K
|
€
91K
|
€
91K
|
|
|
|
|
|
€
92K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
4K
|
€
11K
|
€
107K
|
€
144K
|
€
203K
|
€
52K
|
€
55K
|
€
45K
|
€
85K
|
€
34K
|
€
19K
|
€
13K
|
€
27K
|
€
48K
|
€
152K
|
€
19K
|
€
21K
|
€
395K
|
€
77K
|
|
|
€
129K
|
€
18K
|
€
-140K
|
€
253K
|
€
143K
|
€
61K
|
€
-196K
|
€
-161K
|
€
-58K
|
€
108K
|
€
388K
|
€
463K
|
€
378K
|
€
471K
|
€
150K
|
€
368K
|
€
352K
|
€
265K
|
€
128K
|
€
252K
|
|
|
€
598K
|
€
-551K
|
€
-569K
|
€
-355K
|
€
-426K
|
€
-393K
|
€
-396K
|
€
-134K
|
€
-524K
|
€
-131K
|
€
-300K
|
€
-293K
|
€
-432K
|
€
-379K
|
€
-441K
|
€
-321K
|
€
-405K
|
€
-500K
|
€
-189K
|
€
-124K
|
|
|
1,81
|
0,57
|
0,45
|
0,62
|
0,56
|
0,63
|
0,68
|
0,84
|
0,62
|
0,87
|
0,75
|
0,70
|
0,61
|
0,69
|
0,61
|
0,65
|
0,57
|
0,56
|
0,83
|
0,81
|
|
|
1,67
|
0,40
|
0,22
|
0,39
|
0,42
|
0,37
|
0,17
|
0,16
|
0,14
|
0,22
|
0,12
|
0,13
|
0,05
|
0,10
|
0,09
|
0,18
|
0,08
|
0,16
|
0,44
|
0,38
|
|
|
1,81
|
0,57
|
0,46
|
0,62
|
0,56
|
0,63
|
0,68
|
0,84
|
0,62
|
0,87
|
0,75
|
0,70
|
0,61
|
0,69
|
0,61
|
0,65
|
0,57
|
0,57
|
0,84
|
0,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,34M
|
€
747K
|
€
502K
|
€
631K
|
€
597K
|
€
781K
|
€
987K
|
€
885K
|
€
1,09M
|
€
1,29M
|
€
1,39M
|
€
1,37M
|
€
1,48M
|
€
1,79M
|
€
1,87M
|
€
1,90M
|
€
2,01M
|
€
2,32M
|
€
2,49M
|
€
1,21M
|
|
|
€
735K
|
€
2,08M
|
€
1,84M
|
€
1,77M
|
€
1,89M
|
€
2,12M
|
€
2,02M
|
€
1,63M
|
€
1,38M
|
€
1,03M
|
€
1,28M
|
€
1,22M
|
€
1,48M
|
€
1,72M
|
€
1,81M
|
€
1,71M
|
€
1,87M
|
€
2,23M
|
€
2,34M
|
€
1,06M
|
|
|
€
735K
|
€
1,27M
|
€
1,04M
|
€
947K
|
€
950K
|
€
1,07M
|
€
1,21M
|
€
833K
|
€
1,38M
|
€
1,03M
|
€
1,18M
|
€
988K
|
€
1,11M
|
€
1,20M
|
€
1,14M
|
€
927K
|
€
943K
|
€
1,14M
|
€
1,09M
|
€
646K
|
|
|
|
€
800K
|
€
800K
|
€
821K
|
€
934K
|
€
1,05M
|
€
800K
|
€
800K
|
|
|
€
105K
|
€
234K
|
€
366K
|
€
518K
|
€
664K
|
€
787K
|
€
930K
|
€
1,08M
|
€
1,23M
|
€
412K
|
|
|
45,17%
|
-178,45%
|
-267,17%
|
-180,29%
|
-216,79%
|
-171,17%
|
-104,79%
|
-84,69%
|
-26,60%
|
20,10%
|
7,94%
|
10,63%
|
0,13%
|
3,94%
|
3,57%
|
9,68%
|
6,80%
|
3,78%
|
6,23%
|
12,43%
|
|
|
|
-0,60
|
-0,60
|
-0,72
|
-0,72
|
-0,78
|
-0,77
|
-1,07
|
|
|
0,95
|
1,61
|
184,41
|
7,34
|
9,95
|
4,28
|
6,80
|
12,33
|
7,95
|
2,73
|
|
|
5,42
|
51,81
|
|
6,88
|
12,07
|
29,72
|
|
|
|
9,34
|
3,39
|
2,65
|
3,78
|
3,44
|
10,41
|
4,14
|
4,93
|
7,48
|
18,91
|
4,10
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,34%
|
-1,36%
|
10,47%
|
-22,24%
|
-11,01%
|
-4,55%
|
18,95%
|
21,52%
|
19,99%
|
41,94%
|
350,43%
|
318,46%
|
19 064,57%
|
668,36%
|
224,20%
|
200,45%
|
257,30%
|
302,37%
|
82,43%
|
166,72%
|
|
|
96,04%
|
-0,68%
|
15,24%
|
-13,83%
|
-3,29%
|
22,59%
|
27,59%
|
61,33%
|
189,26%
|
-58,80%
|
-31,38%
|
4,09%
|
-3 458,41%
|
5,33%
|
-175,08%
|
25,54%
|
35,95%
|
-77,28%
|
2,86%
|
7,07%
|
|
|
43,38
|
1,22
|
-40,72
|
24,94
|
7,13
|
-38,67
|
-28,91
|
-51,94
|
-50,35
|
-11,82
|
-2,49
|
0,43
|
-4,63
|
0,21
|
-6,24
|
2,47
|
2,45
|
-2,92
|
0,18
|
0,88
|
|
|
96,04
|
-0,68
|
15,24
|
-13,83
|
-3,29
|
22,59
|
27,59
|
61,33
|
189,26
|
-58,80
|
-31,38
|
4,09
|
-3 458,41
|
5,33
|
-175,08
|
25,54
|
35,95
|
-77,28
|
2,86
|
7,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,40
|
5,10
|
5,10
|
5,10
|
5,20
|
9,50
|
10,80
|
12,40
|
14,10
|
13,60
|
15,10
|
14
|
13,40
|
13,30
|
13,50
|
13,80
|
13,70
|
12,50
|
8,50
|
9
|
|
|
€
63K
|
€
50K
|
€
48K
|
€
51K
|
€
36K
|
€
22K
|
€
40K
|
€
40K
|
€
34K
|
€
38K
|
€
39K
|
€
38K
|
€
37K
|
€
38K
|
€
36K
|
€
35K
|
€
34K
|
€
35K
|
€
33K
|
€
32K
|