L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
115K
|
€
128K
|
€
118K
|
€
134K
|
€
128K
|
€
122K
|
€
100K
|
€
104K
|
€
49K
|
€
70K
|
€
122K
|
€
88K
|
€
47K
|
|
|
€
22K
|
€
52K
|
€
77K
|
€
57K
|
€
74K
|
€
66K
|
€
64K
|
€
19K
|
€
64K
|
€
-16K
|
€
25K
|
€
81K
|
€
49K
|
€
710
|
|
|
€
487K
|
€
1,09M
|
€
1,09M
|
€
1,07M
|
€
1,07M
|
€
1,04M
|
€
972K
|
€
925K
|
€
923K
|
€
904K
|
€
920K
|
€
919K
|
€
915K
|
€
1,33M
|
|
|
€
79K
|
€
152K
|
€
188K
|
€
153K
|
€
171K
|
€
163K
|
€
154K
|
€
92K
|
€
136K
|
€
56K
|
€
99K
|
€
153K
|
€
115K
|
€
101K
|
|
|
€
28K
|
€
59K
|
€
33K
|
€
20K
|
€
30K
|
€
18K
|
€
18K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
60K
|
€
54K
|
€
60K
|
|
€
17K
|
€
17K
|
€
45K
|
|
€
24K
|
€
77K
|
€
47K
|
€
32K
|
|
|
|
104,58%
|
77,46%
|
94,33%
|
80,80%
|
|
26,67%
|
89,36%
|
70,16%
|
|
96,26%
|
95,06%
|
95,09%
|
4 507,04%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
102K
|
€
139K
|
€
104K
|
€
122K
|
€
116K
|
€
109K
|
€
48K
|
€
93K
|
€
12K
|
€
55K
|
€
111K
|
€
77K
|
€
38K
|
|
|
€
37K
|
€
72K
|
€
109K
|
€
74K
|
€
93K
|
€
61K
|
€
80K
|
€
19K
|
€
63K
|
€
-17K
|
€
25K
|
€
81K
|
€
47K
|
€
912
|
|
|
€
22K
|
€
52K
|
€
77K
|
€
57K
|
€
74K
|
€
66K
|
€
64K
|
€
19K
|
€
64K
|
€
-16K
|
€
25K
|
€
81K
|
€
49K
|
€
710
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
25K
|
€
-599
|
€
599
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-217K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
164K
|
€
776K
|
€
673K
|
€
646K
|
€
607K
|
€
488K
|
€
357K
|
€
244K
|
€
118K
|
€
59K
|
€
124K
|
€
133K
|
€
81K
|
€
234K
|
|
|
€
51K
|
€
81K
|
€
83K
|
€
82K
|
€
104K
|
€
120K
|
€
93K
|
€
88K
|
€
94K
|
€
38K
|
€
59K
|
€
111K
|
€
79K
|
€
37K
|
|
|
€
41K
|
€
579K
|
€
552K
|
€
528K
|
€
521K
|
€
460K
|
€
340K
|
€
263K
|
€
192K
|
€
143K
|
€
105K
|
€
71K
|
€
37K
|
€
202K
|
|
|
1,31
|
3,73
|
5,17
|
5,50
|
6,74
|
8,67
|
6,64
|
7,08
|
18,38
|
27,52
|
4,84
|
1,87
|
1,63
|
6,61
|
|
|
1,31
|
3,73
|
5,17
|
5,50
|
6,74
|
8,67
|
6,64
|
7,08
|
18,38
|
27,52
|
4,84
|
1,87
|
1,63
|
6,61
|
|
|
1,37
|
6,48
|
5,17
|
5,50
|
6,74
|
8,67
|
6,64
|
7,34
|
19,52
|
27,52
|
4,84
|
1,98
|
1,77
|
7,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
668K
|
€
1,35M
|
€
1,27M
|
€
1,26M
|
€
1,25M
|
€
1,19M
|
€
1,10M
|
€
1,04M
|
€
963K
|
€
938K
|
€
951K
|
€
1,00M
|
€
973K
|
€
1,36M
|
|
|
€
132K
|
€
212K
|
€
132K
|
€
117K
|
€
91K
|
€
60K
|
€
60K
|
€
43K
|
€
11K
|
€
5K
|
€
27K
|
€
81K
|
€
58K
|
€
36K
|
|
|
€
126K
|
€
122K
|
€
132K
|
€
117K
|
€
91K
|
€
60K
|
€
60K
|
€
42K
|
€
10K
|
€
5K
|
€
27K
|
€
77K
|
€
54K
|
€
34K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,80%
|
80,88%
|
86,01%
|
85,24%
|
85,31%
|
87,12%
|
88,31%
|
89,23%
|
95,90%
|
96,39%
|
96,76%
|
91,86%
|
94,04%
|
97,36%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2,09
|
0,95
|
1,13
|
0,74
|
0,52
|
0,55
|
0,89
|
0,12
|
0,43
|
0,49
|
0,74
|
0,76
|
0,95
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,47%
|
7,44%
|
7,64%
|
7,65%
|
9,68%
|
11,60%
|
9,61%
|
9,56%
|
10,16%
|
4,24%
|
6,37%
|
12,03%
|
8,65%
|
2,82%
|
|
|
4,45%
|
4,75%
|
7,10%
|
5,34%
|
6,94%
|
6,37%
|
6,60%
|
2,07%
|
6,95%
|
-1,82%
|
2,71%
|
8,79%
|
5,38%
|
0,05%
|
|
|
3,24
|
3,84
|
6,11
|
4,55
|
5,92
|
5,55
|
5,83
|
1,85
|
6,66
|
-1,76
|
2,62
|
8,07
|
5,06
|
0,05
|
|
|
4,45
|
4,75
|
7,10
|
5,34
|
6,94
|
6,37
|
6,60
|
2,07
|
6,95
|
-1,82
|
2,71
|
8,79
|
5,38
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|