L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,09M
|
€
1,33M
|
€
1,35M
|
€
1,14M
|
€
1,17M
|
€
1,22M
|
€
1,03M
|
€
1,06M
|
€
1,06M
|
€
1,07M
|
€
1,12M
|
€
957K
|
€
628K
|
€
792K
|
€
740K
|
€
942K
|
€
804K
|
€
940K
|
|
|
€
109K
|
€
-65K
|
€
-12K
|
€
-23K
|
€
136K
|
€
32K
|
€
13K
|
€
150K
|
€
-98K
|
€
76K
|
€
88K
|
€
39K
|
€
-107K
|
€
-17K
|
€
-1K
|
€
6K
|
€
10K
|
€
81K
|
|
|
€
576K
|
€
469K
|
€
534K
|
€
546K
|
€
569K
|
€
433K
|
€
401K
|
€
388K
|
€
238K
|
€
336K
|
€
260K
|
€
173K
|
€
134K
|
€
241K
|
€
259K
|
€
260K
|
€
254K
|
€
244K
|
|
|
€
221K
|
€
23K
|
€
56K
|
€
43K
|
€
246K
|
€
149K
|
€
100K
|
€
210K
|
€
10K
|
€
116K
|
€
119K
|
€
64K
|
€
5K
|
€
36K
|
€
46K
|
€
50K
|
€
38K
|
€
94K
|
|
|
€
47K
|
€
3K
|
€
39
|
€
3K
|
€
16K
|
€
40K
|
€
21K
|
€
14K
|
€
23K
|
€
16K
|
€
15K
|
€
19K
|
€
15K
|
€
1K
|
€
10K
|
€
14K
|
€
12K
|
€
11K
|
|
|
€
905K
|
€
1,33M
|
€
1,32M
|
€
1,12M
|
€
934K
|
€
1,08M
|
€
959K
|
€
864K
|
€
1,13M
|
€
980K
|
€
1,01M
|
€
878K
|
€
848K
|
€
751K
|
€
711K
|
€
920K
|
€
793K
|
€
769K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
179K
|
€
-4K
|
€
31K
|
€
19K
|
€
202K
|
€
131K
|
€
83K
|
€
178K
|
€
-76K
|
€
92K
|
€
109K
|
€
71K
|
€
-224K
|
€
38K
|
€
42K
|
€
52K
|
€
38K
|
€
91K
|
|
|
€
164K
|
€
-26K
|
€
7K
|
€
-10K
|
€
159K
|
€
88K
|
€
44K
|
€
145K
|
€
-106K
|
€
68K
|
€
82K
|
€
40K
|
€
-265K
|
€
-3K
|
€
-4K
|
€
12K
|
€
-4K
|
€
71K
|
|
|
€
109K
|
€
-65K
|
€
-12K
|
€
-23K
|
€
136K
|
€
32K
|
€
13K
|
€
150K
|
€
-98K
|
€
76K
|
€
88K
|
€
39K
|
|
|
|
|
|
|
|
|
€
18K
|
€
17K
|
€
23K
|
€
14K
|
€
24K
|
€
38K
|
€
86K
|
€
31K
|
€
32K
|
€
44K
|
€
6K
|
€
6K
|
€
-228K
|
€
24K
|
€
19K
|
€
14K
|
€
105K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
411K
|
€
292K
|
€
388K
|
€
650K
|
€
577K
|
€
308K
|
€
308K
|
€
255K
|
€
271K
|
€
252K
|
€
349K
|
€
128K
|
€
244K
|
€
152K
|
€
212K
|
€
210K
|
€
411K
|
€
346K
|
|
|
€
124K
|
€
-43K
|
€
12K
|
€
6K
|
€
179K
|
€
75K
|
€
52K
|
€
183K
|
€
-69K
|
€
100K
|
€
115K
|
€
70K
|
€
-66K
|
€
24K
|
€
45K
|
€
47K
|
€
52K
|
€
101K
|
|
|
€
543K
|
€
435K
|
€
495K
|
€
506K
|
€
514K
|
€
359K
|
€
322K
|
€
364K
|
€
204K
|
€
300K
|
€
238K
|
€
137K
|
€
-313K
|
€
124K
|
€
144K
|
€
153K
|
€
175K
|
€
277K
|
|
|
3,50
|
2,32
|
2,32
|
1,74
|
2,39
|
2,01
|
1,97
|
2,81
|
1,45
|
1,82
|
1,62
|
1,24
|
0,46
|
1,30
|
1,58
|
1,42
|
1,35
|
1,99
|
|
|
3,50
|
2,32
|
2,32
|
1,74
|
2,39
|
2,01
|
1,97
|
2,81
|
1,45
|
1,82
|
1,62
|
1,24
|
0,46
|
1,30
|
1,58
|
1,42
|
1,35
|
1,99
|
|
|
3,78
|
2,41
|
3,14
|
3,35
|
3,23
|
2,01
|
2,69
|
3
|
1,78
|
2,06
|
1,67
|
1,36
|
1,24
|
1,38
|
2,08
|
1,45
|
2,03
|
2,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
794K
|
€
799K
|
€
909K
|
€
1,23M
|
€
939K
|
€
789K
|
€
732K
|
€
598K
|
€
696K
|
€
702K
|
€
641K
|
€
745K
|
€
710K
|
€
861K
|
€
737K
|
€
892K
|
€
1,07M
|
€
892K
|
|
|
€
218K
|
€
329K
|
€
376K
|
€
684K
|
€
370K
|
€
356K
|
€
331K
|
€
201K
|
€
458K
|
€
366K
|
€
380K
|
€
572K
|
€
576K
|
€
619K
|
€
478K
|
€
618K
|
€
767K
|
€
569K
|
|
|
€
201K
|
€
317K
|
€
277K
|
€
356K
|
€
274K
|
€
356K
|
€
243K
|
€
189K
|
€
373K
|
€
323K
|
€
370K
|
€
521K
|
€
526K
|
€
386K
|
€
189K
|
€
360K
|
€
332K
|
€
275K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
210K
|
€
230K
|
€
250K
|
€
269K
|
€
289K
|
|
|
72,59%
|
58,76%
|
58,70%
|
44,37%
|
60,58%
|
54,85%
|
54,78%
|
64,95%
|
34,22%
|
47,90%
|
40,61%
|
23,18%
|
18,87%
|
28,05%
|
35,11%
|
29,13%
|
23,71%
|
27,35%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,87
|
0,89
|
0,96
|
1,06
|
1,19
|
|
|
1,22
|
|
12,06
|
36,25
|
1,83
|
2,72
|
4,01
|
1,13
|
|
3,98
|
3,48
|
8,06
|
|
16,26
|
11,29
|
11,79
|
19,99
|
6,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,47%
|
-9,13%
|
2,20%
|
1,12%
|
31,48%
|
17,37%
|
12,91%
|
47,12%
|
-28,82%
|
29,63%
|
44,28%
|
40,41%
|
-48,91%
|
9,90%
|
17,35%
|
18,02%
|
20,48%
|
41,34%
|
|
|
18,94%
|
-13,76%
|
-2,23%
|
-4,18%
|
23,87%
|
7,39%
|
3,16%
|
38,67%
|
-41,18%
|
22,61%
|
33,65%
|
22,37%
|
-80,16%
|
-7,18%
|
-0,49%
|
2,31%
|
3,98%
|
33,19%
|
|
|
13,75
|
-8,09
|
-1,31
|
-1,86
|
14,46
|
4,05
|
1,73
|
25,12
|
-14,09
|
10,83
|
13,66
|
5,19
|
-15,13
|
-2,01
|
-0,17
|
0,67
|
0,94
|
9,07
|
|
|
18,94
|
-13,76
|
-2,23
|
-4,18
|
23,87
|
7,39
|
3,16
|
38,67
|
-41,18
|
22,61
|
33,65
|
22,37
|
-80,16
|
-7,18
|
-0,49
|
2,31
|
3,98
|
33,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,80
|
14,60
|
14,60
|
16
|
16,60
|
14,20
|
35,20
|
23,60
|
20,50
|
32,60
|
26,90
|
21
|
21,60
|
21,50
|
26,90
|
16
|
20,70
|
|
|
|
€
84K
|
€
90K
|
€
77K
|
€
58K
|
€
65K
|
€
68K
|
€
25K
|
€
48K
|
€
48K
|
€
31K
|
€
33K
|
€
40K
|
€
35K
|
€
33K
|
€
34K
|
€
50K
|
€
37K
|