L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
-116
|
€
29K
|
€
18K
|
€
25K
|
€
40K
|
€
36K
|
€
72K
|
€
41K
|
€
44K
|
€
73K
|
€
94K
|
€
43K
|
€
213K
|
€
59K
|
€
219K
|
€
304K
|
€
337K
|
€
313K
|
|
|
€
-23K
|
€
-38K
|
€
-11K
|
€
-25K
|
€
-13K
|
€
4K
|
€
-3K
|
€
40K
|
€
8K
|
€
3K
|
€
29K
|
€
25K
|
€
-31K
|
€
-48K
|
€
-2K
|
€
-51K
|
€
-703
|
€
23K
|
€
18K
|
|
|
€
82K
|
€
105K
|
€
143K
|
€
155K
|
€
181K
|
€
194K
|
€
190K
|
€
194K
|
€
154K
|
€
146K
|
€
143K
|
€
114K
|
€
89K
|
€
120K
|
€
168K
|
€
170K
|
€
221K
|
€
222K
|
€
183K
|
|
|
€
11K
|
€
4K
|
€
27K
|
€
17K
|
€
27K
|
€
40K
|
€
35K
|
€
72K
|
€
33K
|
€
35K
|
€
61K
|
€
21K
|
€
24K
|
€
177K
|
€
53K
|
€
60K
|
€
108K
|
€
94K
|
€
59K
|
|
|
€
2K
|
|
€
513
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
2K
|
€
17K
|
€
6K
|
€
5K
|
€
5K
|
€
66K
|
€
42K
|
€
43K
|
€
83K
|
€
48K
|
€
23K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134K
|
€
176K
|
€
225K
|
€
240K
|
|
|
|
|
€
850
|
€
800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
-5K
|
€
25K
|
€
12K
|
€
22K
|
€
38K
|
€
31K
|
€
67K
|
€
39K
|
€
43K
|
€
69K
|
€
21K
|
€
25K
|
€
209K
|
€
56K
|
€
64K
|
€
120K
|
€
108K
|
€
62K
|
|
|
€
-7K
|
€
-22K
|
€
10K
|
€
-5K
|
€
8K
|
€
24K
|
€
17K
|
€
47K
|
€
18K
|
€
22K
|
€
48K
|
€
70K
|
€
-1K
|
€
110K
|
€
30K
|
€
28K
|
€
52K
|
€
58K
|
€
14K
|
|
|
€
-23K
|
€
-38K
|
€
-11K
|
€
-25K
|
€
-13K
|
€
4K
|
€
-3K
|
€
40K
|
€
8K
|
€
3K
|
€
29K
|
€
25K
|
€
-31K
|
€
-48K
|
€
-2K
|
€
-51K
|
€
-703
|
€
23K
|
€
18K
|
|
|
€
0
|
€
0
|
€
6K
|
€
0
|
€
3K
|
€
0
|
€
750
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
21K
|
€
3K
|
€
4K
|
€
38K
|
€
-132K
|
€
-41K
|
€
321K
|
€
207K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
361
|
€
9K
|
€
11K
|
€
25K
|
€
24K
|
€
8K
|
€
11K
|
€
3K
|
€
233
|
€
5K
|
€
2K
|
€
4K
|
€
9K
|
€
3K
|
€
65K
|
€
25K
|
€
25K
|
€
8K
|
|
|
€
-7K
|
€
-21K
|
€
4K
|
€
-8K
|
€
1K
|
€
17K
|
€
11K
|
€
60K
|
€
29K
|
€
24K
|
€
50K
|
€
-24K
|
€
-5K
|
€
51K
|
€
25K
|
€
-14K
|
€
67K
|
€
73K
|
€
67K
|
|
|
€
-105K
|
€
-100K
|
€
-47K
|
€
-43K
|
€
-29K
|
€
-27K
|
€
-44K
|
€
-34K
|
€
-100K
|
€
-93K
|
€
-28K
|
€
-45K
|
€
165K
|
€
200K
|
€
257K
|
€
279K
|
€
335K
|
€
300K
|
€
345K
|
|
|
0,17
|
0,18
|
0,27
|
0,35
|
0,55
|
0,58
|
0,30
|
0,41
|
0,48
|
0,57
|
0,85
|
0,80
|
2,24
|
2,48
|
3,01
|
2,52
|
2,04
|
1,62
|
1,79
|
|
|
0,17
|
0,18
|
0,27
|
0,35
|
0,55
|
0,58
|
0,30
|
0,41
|
0,48
|
0,22
|
0,23
|
0,26
|
1,30
|
1,55
|
2,03
|
1,79
|
1,03
|
0,86
|
1,06
|
|
|
0,17
|
0,18
|
0,29
|
0,39
|
0,63
|
0,66
|
0,34
|
0,44
|
0,49
|
0,59
|
0,87
|
0,83
|
2,49
|
2,74
|
3,22
|
2,72
|
2,12
|
1,65
|
1,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
209K
|
€
241K
|
€
269K
|
€
297K
|
€
343K
|
€
370K
|
€
381K
|
€
416K
|
€
573K
|
€
630K
|
€
673K
|
€
709K
|
€
627K
|
€
690K
|
€
764K
|
€
834K
|
€
1,14M
|
€
1,38M
|
€
1,11M
|
|
|
€
127K
|
€
135K
|
€
125K
|
€
142K
|
€
161K
|
€
176K
|
€
191K
|
€
222K
|
€
419K
|
€
484K
|
€
531K
|
€
596K
|
€
538K
|
€
570K
|
€
596K
|
€
665K
|
€
921K
|
€
1,16M
|
€
925K
|
|
|
€
127K
|
€
121K
|
€
60K
|
€
57K
|
€
56K
|
€
55K
|
€
55K
|
€
54K
|
€
184K
|
€
210K
|
€
185K
|
€
213K
|
€
120K
|
€
122K
|
€
119K
|
€
170K
|
€
310K
|
€
477K
|
€
433K
|
|
|
|
€
14K
|
€
61K
|
€
77K
|
€
97K
|
€
113K
|
€
129K
|
€
164K
|
€
228K
|
€
268K
|
€
342K
|
€
374K
|
€
405K
|
€
435K
|
€
469K
|
€
481K
|
€
599K
|
€
673K
|
€
487K
|
|
|
39,34%
|
43,80%
|
53,35%
|
52,18%
|
52,93%
|
52,43%
|
49,91%
|
46,60%
|
26,90%
|
23,14%
|
21,19%
|
16,01%
|
14,16%
|
17,35%
|
21,94%
|
20,35%
|
19,36%
|
16,07%
|
16,50%
|
|
|
|
0,13
|
0,42
|
0,50
|
0,54
|
0,58
|
0,68
|
0,85
|
1,48
|
1,84
|
2,40
|
3,29
|
4,56
|
3,63
|
2,80
|
2,83
|
2,71
|
3,03
|
2,66
|
|
|
13,64
|
|
5,03
|
11,60
|
7,34
|
4,69
|
6,10
|
3,30
|
10,82
|
11,30
|
7,67
|
28,62
|
21,59
|
2,73
|
10,59
|
10,31
|
7,69
|
10,77
|
14,83
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7,96%
|
-19,65%
|
2,67%
|
-4,93%
|
0,62%
|
8,99%
|
5,77%
|
30,89%
|
18,50%
|
16,18%
|
34,85%
|
-21,50%
|
-5,47%
|
42,39%
|
14,66%
|
-8,53%
|
30,39%
|
32,87%
|
36,51%
|
|
|
-28,37%
|
-36,11%
|
-7,61%
|
-16,33%
|
-7,03%
|
1,97%
|
-1,78%
|
20,43%
|
5,35%
|
2,20%
|
20,38%
|
21,86%
|
-34,80%
|
-40,16%
|
-1,28%
|
-30,24%
|
-0,32%
|
10,33%
|
9,92%
|
|
|
-11,16
|
-15,82
|
-4,06
|
-8,52
|
-3,72
|
1,03
|
-0,89
|
9,52
|
1,44
|
0,51
|
4,32
|
3,50
|
-4,93
|
-6,97
|
-0,28
|
-6,15
|
-0,06
|
1,66
|
1,64
|
|
|
-28,37
|
-36,11
|
-7,61
|
-16,33
|
-7,03
|
1,97
|
-1,78
|
20,43
|
5,35
|
2,20
|
20,38
|
21,86
|
-34,80
|
-40,16
|
-1,28
|
-30,24
|
-0,32
|
10,33
|
9,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,50
|
5,80
|
6,60
|
6,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
30K
|
€
34K
|
€
36K
|