LI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134K
|
€
126K
|
€
125K
|
€
86K
|
€
73K
|
€
80K
|
€
73K
|
€
75K
|
€
78K
|
€
53K
|
€
50K
|
€
41K
|
€
36K
|
€
29K
|
€
21K
|
€
18K
|
€
-21K
|
€
-15K
|
|
|
€
2K
|
€
202
|
€
21K
|
€
13K
|
€
4K
|
€
9K
|
€
2K
|
€
2K
|
€
6K
|
€
7K
|
€
5K
|
€
8K
|
€
4K
|
€
-2K
|
€
-7K
|
€
-1K
|
€
-35K
|
€
-14K
|
|
|
€
97K
|
€
95K
|
€
95K
|
€
63K
|
€
50K
|
€
46K
|
€
36K
|
€
34K
|
€
32K
|
€
26K
|
€
20K
|
€
15K
|
€
7K
|
€
3K
|
€
5K
|
€
11K
|
€
13K
|
€
48K
|
|
|
€
90K
|
€
81K
|
€
89K
|
€
66K
|
€
48K
|
€
60K
|
€
49K
|
€
50K
|
€
59K
|
€
43K
|
€
38K
|
€
30K
|
€
26K
|
€
19K
|
€
9K
|
€
12K
|
€
452
|
€
2K
|
|
|
€
8K
|
€
14K
|
€
11K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
123K
|
€
110K
|
€
107K
|
€
80K
|
€
66K
|
€
74K
|
€
68K
|
€
69K
|
€
73K
|
€
53K
|
€
46K
|
€
37K
|
€
32K
|
€
26K
|
€
12K
|
€
17K
|
€
-21K
|
€
-15K
|
|
|
€
20K
|
€
19K
|
€
35K
|
€
18K
|
€
7K
|
€
15K
|
€
8K
|
€
10K
|
€
14K
|
€
11K
|
€
5K
|
€
8K
|
€
4K
|
€
-2K
|
€
-5K
|
€
2K
|
€
-36K
|
€
-15K
|
|
|
€
3K
|
€
875
|
€
21K
|
€
13K
|
€
4K
|
€
9K
|
€
2K
|
€
2K
|
€
6K
|
€
7K
|
€
5K
|
€
8K
|
€
4K
|
€
-2K
|
€
-7K
|
€
-1K
|
€
-35K
|
€
-14K
|
|
|
€
115K
|
€
430K
|
€
251K
|
€
246K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
432K
|
€
0
|
€
340K
|
€
79K
|
€
66K
|
€
25K
|
€
284K
|
€
2K
|
€
163K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
18K
|
€
9K
|
€
5K
|
€
2K
|
€
6K
|
€
3K
|
€
4K
|
€
6K
|
€
12K
|
€
6K
|
€
8K
|
€
5K
|
€
3K
|
€
11K
|
€
2K
|
€
3K
|
€
14K
|
|
|
€
104K
|
€
91K
|
€
93K
|
€
75K
|
€
63K
|
€
68K
|
€
61K
|
€
62K
|
€
65K
|
€
48K
|
€
46K
|
€
37K
|
€
32K
|
€
26K
|
€
10K
|
€
14K
|
€
-20K
|
€
-14K
|
|
|
€
-1,08M
|
€
-992K
|
€
-815K
|
€
-938K
|
€
-842K
|
€
-828K
|
€
-820K
|
€
-807K
|
€
-794K
|
€
-625K
|
€
-637K
|
€
-608K
|
€
-558K
|
€
-514K
|
€
-506K
|
€
-251K
|
€
-227K
|
€
-88K
|
|
|
0,04
|
0,06
|
0,06
|
0,01
|
0
|
0,01
|
0
|
0
|
0,01
|
0,02
|
0,01
|
0,01
|
0,01
|
0,01
|
0,02
|
0,02
|
0,03
|
0,14
|
|
|
0,04
|
0,06
|
0,06
|
0,01
|
0
|
0,01
|
0
|
0
|
0,01
|
0,02
|
0,01
|
0,01
|
0,01
|
0,01
|
0,02
|
0,02
|
0,03
|
0,14
|
|
|
0,04
|
0,06
|
0,06
|
0,01
|
0
|
0,01
|
0
|
0
|
0,01
|
0,02
|
0,01
|
0,01
|
0,01
|
0,01
|
0,02
|
0,02
|
0,03
|
0,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,65M
|
€
1,66M
|
€
1,31M
|
€
1,21M
|
€
1,02M
|
€
1,08M
|
€
1,14M
|
€
1,20M
|
€
1,26M
|
€
892K
|
€
929K
|
€
631K
|
€
578K
|
€
538K
|
€
549K
|
€
275K
|
€
291K
|
€
150K
|
|
|
€
1,55M
|
€
1,56M
|
€
1,21M
|
€
1,14M
|
€
969K
|
€
1,04M
|
€
1,10M
|
€
1,16M
|
€
1,23M
|
€
866K
|
€
910K
|
€
616K
|
€
571K
|
€
535K
|
€
545K
|
€
263K
|
€
278K
|
€
102K
|
|
|
€
1,13M
|
€
1,05M
|
€
867K
|
€
943K
|
€
845K
|
€
834K
|
€
823K
|
€
810K
|
€
801K
|
€
637K
|
€
645K
|
€
616K
|
€
563K
|
€
517K
|
€
517K
|
€
255K
|
€
234K
|
€
102K
|
|
|
€
427K
|
€
509K
|
€
346K
|
€
200K
|
€
124K
|
€
202K
|
€
278K
|
€
353K
|
€
427K
|
€
229K
|
€
265K
|
|
€
8K
|
€
18K
|
€
28K
|
€
9K
|
€
44K
|
|
|
|
5,88%
|
5,73%
|
7,25%
|
5,21%
|
4,87%
|
4,22%
|
3,19%
|
2,86%
|
2,54%
|
2,95%
|
2,12%
|
2,33%
|
1,21%
|
0,57%
|
0,87%
|
4,14%
|
4,40%
|
31,92%
|
|
|
4,39
|
5,34
|
3,64
|
3,18
|
2,51
|
4,42
|
7,65
|
10,29
|
13,33
|
8,70
|
13,45
|
|
1,12
|
5,86
|
5,83
|
0,78
|
3,46
|
|
|
|
12,67
|
14,26
|
11,33
|
14,20
|
14,68
|
14,06
|
16,27
|
16,84
|
16,83
|
16,40
|
19,57
|
16,46
|
17,63
|
20,27
|
45,62
|
15,47
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107,40%
|
95,70%
|
97,84%
|
119,78%
|
127,10%
|
149,93%
|
168,91%
|
179,65%
|
203,18%
|
182,64%
|
235,60%
|
252,32%
|
457,32%
|
857,68%
|
218,19%
|
120,58%
|
-155,82%
|
-29,89%
|
|
|
2,06%
|
0,21%
|
22,14%
|
21,00%
|
7,97%
|
20,49%
|
5,58%
|
6,66%
|
17,85%
|
25,14%
|
25,21%
|
52,56%
|
56,10%
|
-56,30%
|
-137,72%
|
-12,48%
|
-272,58%
|
-29,89%
|
|
|
0,12
|
0,01
|
1,60
|
1,09
|
0,39
|
0,86
|
0,18
|
0,19
|
0,45
|
0,74
|
0,53
|
1,23
|
0,68
|
-0,32
|
-1,20
|
-0,52
|
-11,99
|
-9,54
|
|
|
2,06
|
0,21
|
22,14
|
21,00
|
7,97
|
20,49
|
5,58
|
6,66
|
17,85
|
25,14
|
25,21
|
52,56
|
56,10
|
-56,30
|
-137,72
|
-12,48
|
-272,58
|
-29,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|