LG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
17K
|
€
22K
|
€
17K
|
€
17K
|
-
|
€
560K
|
€
2,21M
|
€
1,49M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,35%
|
-23,51%
|
30,74%
|
0,00%
|
|
-100,00%
|
-74,64%
|
47,66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
39K
|
€
50K
|
€
19K
|
€
7K
|
€
-22K
|
€
2,41M
|
€
662K
|
€
9,01M
|
€
61K
|
€
4,07M
|
€
2,11M
|
€
1,28M
|
€
141K
|
€
132K
|
€
6,03M
|
€
128K
|
€
82K
|
€
114K
|
€
139K
|
|
|
€
3,06M
|
€
3,01M
|
€
2,97M
|
€
2,92M
|
€
2,90M
|
€
2,89M
|
€
2,92M
|
€
506K
|
€
343K
|
€
2,88M
|
€
2,82M
|
€
2,75M
|
€
2,65M
|
€
2,56M
|
€
2,42M
|
€
2,29M
|
€
2,26M
|
€
2,13M
|
€
2,05M
|
€
1,94M
|
|
|
€
149K
|
€
147K
|
€
155K
|
€
139K
|
€
138K
|
€
138K
|
€
223K
|
€
398K
|
€
130K
|
€
254K
|
€
386K
|
€
338K
|
€
300K
|
€
317K
|
€
303K
|
€
327K
|
€
288K
|
€
280K
|
€
273K
|
€
268K
|
|
|
€
17K
|
€
19K
|
-
|
€
2K
|
€
3K
|
-
|
€
117K
|
€
93K
|
€
3K
|
€
6K
|
€
59K
|
€
15K
|
€
24K
|
€
32K
|
€
33K
|
€
126K
|
€
22K
|
€
15K
|
€
75K
|
€
22K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
500K
|
€
11,55M
|
|
€
4,00M
|
€
2,00M
|
€
1,20M
|
|
|
€
6,00M
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
75,50%
|
128,15%
|
|
98,37%
|
94,98%
|
93,40%
|
|
|
99,55%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-12K
|
€
10K
|
€
-7K
|
€
-7K
|
€
-32K
|
€
27K
|
€
277K
|
€
67K
|
€
153K
|
€
221K
|
€
220K
|
€
185K
|
€
242K
|
€
233K
|
€
232K
|
€
224K
|
€
220K
|
€
217K
|
€
217K
|
|
|
|
|
|
|
|
|
4,86%
|
12,53%
|
4,46%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-12K
|
€
10K
|
€
-7K
|
€
-7K
|
€
-32K
|
€
27K
|
€
277K
|
€
67K
|
€
153K
|
€
221K
|
€
220K
|
€
185K
|
€
242K
|
€
233K
|
€
232K
|
€
224K
|
€
220K
|
€
217K
|
€
217K
|
|
|
€
47K
|
€
39K
|
€
50K
|
€
19K
|
€
7K
|
€
-22K
|
€
2,41M
|
€
662K
|
€
9,01M
|
€
61K
|
€
4,07M
|
€
2,11M
|
€
1,28M
|
€
141K
|
€
132K
|
€
6,03M
|
€
128K
|
€
82K
|
€
114K
|
€
139K
|
|
|
|
|
|
|
|
|
430,66%
|
30,00%
|
602,70%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
320K
|
-
|
-
|
€
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
946
|
€
128
|
€
8K
|
€
124K
|
€
363K
|
€
436K
|
€
288K
|
€
229K
|
€
145K
|
€
186K
|
€
278K
|
€
86K
|
€
103K
|
€
404K
|
€
251K
|
€
95K
|
€
156K
|
€
134K
|
€
56K
|
|
|
€
47K
|
€
39K
|
€
50K
|
€
19K
|
€
7K
|
€
-22K
|
€
2,41M
|
€
662K
|
€
9,01M
|
€
95K
|
€
4,07M
|
€
2,11M
|
€
1,28M
|
€
141K
|
€
132K
|
€
6,03M
|
€
128K
|
€
82K
|
€
114K
|
€
139K
|
|
|
€
600K
|
€
552K
|
€
514K
|
€
463K
|
€
444K
|
€
437K
|
€
459K
|
€
173K
|
€
177K
|
€
-197K
|
€
1,27M
|
€
-5K
|
€
-111K
|
€
-195K
|
€
-336K
|
€
-469K
|
€
-507K
|
€
-635K
|
€
-717K
|
€
-831K
|
|
|
1,89
|
1,81
|
1,80
|
1,70
|
1,69
|
1,68
|
1,61
|
1,17
|
1,17
|
0,80
|
2,91
|
0,99
|
0,87
|
0,84
|
0,71
|
0,56
|
0,45
|
0,40
|
0,34
|
0,26
|
|
|
1,89
|
1,81
|
1,80
|
1,70
|
1,69
|
1,68
|
1,61
|
1,17
|
1,17
|
0,80
|
2,91
|
0,99
|
0,87
|
0,84
|
0,71
|
0,56
|
0,45
|
0,40
|
0,34
|
0,26
|
|
|
1,89
|
1,81
|
1,80
|
1,70
|
1,69
|
1,68
|
1,61
|
1,18
|
1,28
|
0,88
|
3,40
|
1,11
|
0,97
|
0,90
|
0,76
|
0,61
|
0,49
|
0,43
|
0,37
|
0,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,73M
|
€
3,69M
|
€
3,62M
|
€
3,58M
|
€
3,55M
|
€
3,54M
|
€
3,67M
|
€
3,63M
|
€
3,65M
|
€
3,88M
|
€
4,70M
|
€
3,59M
|
€
3,50M
|
€
3,76M
|
€
3,56M
|
€
3,35M
|
€
3,18M
|
€
3,18M
|
€
3,14M
|
€
3,07M
|
|
|
€
677K
|
€
680K
|
€
646K
|
€
658K
|
€
646K
|
€
642K
|
€
753K
|
€
3,12M
|
€
3,31M
|
€
1,00M
|
€
1,88M
|
€
835K
|
€
852K
|
€
1,20M
|
€
1,14M
|
€
1,06M
|
€
918K
|
€
1,05M
|
€
1,09M
|
€
1,13M
|
|
|
€
677K
|
€
680K
|
€
646K
|
€
658K
|
€
646K
|
€
642K
|
€
753K
|
€
995K
|
€
936K
|
€
921K
|
€
571K
|
€
751K
|
€
768K
|
€
1,12M
|
€
1,06M
|
€
975K
|
€
834K
|
€
968K
|
€
1,00M
|
€
1,05M
|
|
|
|
|
|
|
|
|
-
|
€
2,12M
|
€
2,29M
|
|
€
1,21M
|
|
|
|
|
|
|
|
|
|
|
|
81,86%
|
81,57%
|
82,14%
|
81,60%
|
81,79%
|
81,85%
|
79,47%
|
13,93%
|
9,39%
|
74,13%
|
60,01%
|
76,71%
|
75,65%
|
68,04%
|
67,94%
|
68,36%
|
71,12%
|
66,96%
|
65,35%
|
63,15%
|
|
|
|
|
|
|
|
|
0
|
4,20
|
6,68
|
|
0,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,44
|
|
|
|
27,67
|
11,29
|
49,69
|
6,57
|
8,49
|
3,80
|
4,61
|
4,96
|
4,90
|
4,57
|
4,10
|
4,77
|
5
|
5,21
|
|
|
-0,90
|
-1,46
|
1,79
|
-1,88
|
-1,79
|
-8,88
|
0,60
|
5,75
|
2,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,55%
|
1,29%
|
1,69%
|
0,66%
|
0,24%
|
-0,76%
|
82,66%
|
131,01%
|
2 624,93%
|
3,31%
|
144,30%
|
76,53%
|
48,56%
|
5,50%
|
5,47%
|
263,47%
|
5,66%
|
3,86%
|
5,56%
|
7,16%
|
|
|
1,55%
|
1,29%
|
1,69%
|
0,66%
|
0,24%
|
-0,76%
|
82,66%
|
131,01%
|
2 624,93%
|
2,13%
|
144,30%
|
76,53%
|
48,56%
|
5,50%
|
5,47%
|
263,47%
|
5,66%
|
3,86%
|
5,56%
|
7,16%
|
|
|
1,27
|
1,05
|
1,39
|
0,53
|
0,20
|
-0,62
|
65,69
|
18,26
|
246,53
|
1,58
|
86,60
|
58,71
|
36,73
|
3,75
|
3,72
|
180,11
|
4,03
|
2,58
|
3,63
|
4,52
|
|
|
1,55
|
1,29
|
1,69
|
0,66
|
0,24
|
-0,76
|
82,66
|
131,01
|
2 624,93
|
2,13
|
144,30
|
76,53
|
48,56
|
5,50
|
5,47
|
263,47
|
5,66
|
3,86
|
5,56
|
7,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,47
|
58,50
|
101,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,47
|
58,50
|
101,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|