LP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
480K
|
€
-472K
|
€
18K
|
€
-8K
|
€
-8K
|
€
22K
|
€
-7K
|
€
9K
|
€
-17K
|
€
11K
|
€
53K
|
€
7K
|
|
|
€
454K
|
€
-584K
|
€
14K
|
€
13K
|
€
8K
|
€
35K
|
€
3K
|
€
427
|
€
-15K
|
€
7K
|
€
33K
|
€
5K
|
|
|
€
23K
|
€
-430K
|
€
153K
|
€
139K
|
€
126K
|
€
118K
|
€
83K
|
€
80K
|
€
80K
|
€
95K
|
€
87K
|
€
55K
|
|
|
€
394K
|
-
|
€
17K
|
€
5K
|
€
4K
|
€
21K
|
€
3K
|
€
9K
|
€
3K
|
€
11K
|
€
46K
|
€
6K
|
|
|
€
39K
|
-
|
€
50K
|
€
8K
|
€
11K
|
€
8K
|
€
154K
|
|
|
€
14K
|
€
39K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
469K
|
€
-476K
|
€
17K
|
€
-9K
|
€
-9K
|
€
21K
|
€
-8K
|
€
8K
|
€
-17K
|
€
10K
|
€
52K
|
€
6K
|
|
|
€
469K
|
€
-476K
|
€
17K
|
€
-9K
|
€
-9K
|
€
21K
|
€
-8K
|
€
8K
|
€
-17K
|
€
10K
|
€
52K
|
€
6K
|
|
|
€
454K
|
€
-584K
|
€
14K
|
€
13K
|
€
8K
|
€
35K
|
€
3K
|
€
427
|
€
-15K
|
€
7K
|
€
33K
|
€
5K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
361K
|
€
113K
|
€
14K
|
€
73K
|
€
78K
|
€
82K
|
€
74K
|
€
2K
|
€
18K
|
€
104K
|
€
79K
|
|
|
€
454K
|
€
-584K
|
€
14K
|
€
13K
|
€
8K
|
€
35K
|
€
3K
|
€
427
|
€
-15K
|
€
7K
|
€
33K
|
€
5K
|
|
|
€
497K
|
€
-430K
|
€
195K
|
€
241K
|
€
287K
|
€
336K
|
€
357K
|
€
-195K
|
€
24K
|
€
95K
|
€
87K
|
€
55K
|
|
|
1,42
|
0,95
|
1,02
|
1,09
|
1,15
|
1,05
|
1,07
|
0,92
|
1,05
|
1,35
|
1,33
|
1,26
|
|
|
0,28
|
0,14
|
0,04
|
0,23
|
0,72
|
0,17
|
0,30
|
0,23
|
0,25
|
0,61
|
0,93
|
0,41
|
|
|
1,42
|
2,14
|
2,40
|
2,17
|
1,84
|
4,53
|
5,71
|
1,69
|
1,10
|
1,42
|
2,90
|
9,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,68M
|
€
7,55M
|
€
10,79M
|
€
3,03M
|
€
2,20M
|
€
7,22M
|
€
5,18M
|
€
2,99M
|
€
586K
|
€
363K
|
€
352K
|
€
270K
|
|
|
€
1,66M
|
€
7,98M
|
€
10,64M
|
€
2,89M
|
€
2,08M
|
€
7,11M
|
€
5,10M
|
€
2,91M
|
€
506K
|
€
269K
|
€
264K
|
€
215K
|
|
|
€
1,18M
|
€
3,52M
|
€
4,50M
|
€
1,40M
|
€
1,20M
|
€
1,59M
|
€
907K
|
€
1,41M
|
€
481K
|
€
256K
|
€
121K
|
€
28K
|
|
|
€
474K
|
-
|
€
41K
|
€
101K
|
€
160K
|
€
218K
|
€
274K
|
€
329K
|
|
|
|
|
|
|
1,40%
|
-5,70%
|
1,42%
|
4,59%
|
5,72%
|
1,64%
|
1,61%
|
2,69%
|
13,65%
|
26,08%
|
24,85%
|
20,34%
|
|
|
20,18
|
0
|
0,27
|
0,73
|
1,27
|
1,84
|
3,29
|
4,10
|
|
|
|
|
|
|
3,54
|
|
624,68
|
|
|
342,83
|
|
354,77
|
|
26,15
|
5,09
|
37,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 932,61%
|
135,66%
|
9,30%
|
9,37%
|
6,25%
|
29,52%
|
3,61%
|
0,53%
|
-18,59%
|
7,71%
|
37,29%
|
8,36%
|
|
|
1 932,61%
|
135,66%
|
9,30%
|
9,37%
|
6,25%
|
29,52%
|
3,61%
|
0,53%
|
-18,59%
|
7,71%
|
37,29%
|
8,36%
|
|
|
26,99
|
-7,73
|
0,13
|
0,43
|
0,36
|
0,48
|
0,06
|
0,01
|
-2,54
|
2,01
|
9,27
|
1,70
|
|
|
1 932,61
|
135,66
|
9,30
|
9,37
|
6,25
|
29,52
|
3,61
|
0,53
|
-18,59
|
7,71
|
37,29
|
8,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|