L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
349K
|
€
396K
|
€
355K
|
€
408K
|
€
441K
|
€
324K
|
€
369K
|
€
220K
|
€
170K
|
€
194K
|
€
119K
|
€
91K
|
€
121K
|
€
86K
|
€
94K
|
€
81K
|
€
72K
|
€
-17K
|
€
17K
|
|
|
€
4K
|
€
566
|
€
5K
|
€
6K
|
€
6K
|
€
4K
|
€
47K
|
€
10K
|
€
9K
|
€
2K
|
€
50K
|
€
32K
|
€
41K
|
€
29K
|
€
50K
|
€
45K
|
€
1K
|
€
-61K
|
€
749
|
|
|
€
537K
|
€
533K
|
€
532K
|
€
527K
|
€
522K
|
€
516K
|
€
512K
|
€
465K
|
€
455K
|
€
446K
|
€
443K
|
€
394K
|
€
362K
|
€
321K
|
€
292K
|
€
242K
|
€
197K
|
€
195K
|
€
257K
|
|
|
2
|
2,60
|
3
|
3
|
4
|
4,30
|
4,50
|
3,40
|
2
|
1,50
|
1
|
0,50
|
0,50
|
|
|
|
|
|
|
|
|
€
130K
|
€
134K
|
€
119K
|
€
146K
|
€
121K
|
€
80K
|
€
89K
|
€
40K
|
€
60K
|
€
57K
|
€
62K
|
€
67K
|
€
92K
|
€
71K
|
€
92K
|
€
74K
|
€
57K
|
€
7K
|
€
29K
|
|
|
€
113K
|
€
61K
|
€
62K
|
€
161K
|
€
78K
|
€
51K
|
€
40K
|
€
89K
|
€
28K
|
€
48K
|
€
58K
|
€
79K
|
€
100K
|
€
109K
|
€
5K
|
|
|
|
|
|
|
€
192K
|
€
203K
|
€
202K
|
€
218K
|
€
277K
|
€
231K
|
€
263K
|
€
171K
|
€
101K
|
€
85K
|
€
51K
|
€
19K
|
€
7K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
142K
|
€
163K
|
€
142K
|
€
181K
|
€
145K
|
€
88K
|
€
100K
|
€
33K
|
€
62K
|
€
58K
|
€
64K
|
€
70K
|
€
113K
|
€
85K
|
€
88K
|
€
77K
|
€
71K
|
€
-21K
|
€
11K
|
|
|
€
65K
|
€
61K
|
€
34K
|
€
66K
|
€
47K
|
€
23K
|
€
79K
|
€
21K
|
€
53K
|
€
49K
|
€
58K
|
€
69K
|
€
111K
|
€
83K
|
€
86K
|
€
76K
|
€
71K
|
€
-35K
|
€
-9K
|
|
|
€
4K
|
€
566
|
€
5K
|
€
6K
|
€
6K
|
€
4K
|
€
47K
|
€
10K
|
€
9K
|
€
2K
|
€
50K
|
€
32K
|
€
41K
|
€
29K
|
€
50K
|
€
45K
|
€
1K
|
€
26K
|
€
3K
|
|
|
€
63K
|
€
6K
|
€
16K
|
€
4K
|
€
540K
|
€
744K
|
€
162K
|
€
26K
|
€
-1K
|
€
2K
|
€
25K
|
€
0
|
€
0
|
€
914
|
€
0
|
€
-285K
|
€
-262K
|
€
-52K
|
€
581K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
161K
|
€
209K
|
€
362K
|
€
1,70M
|
€
126K
|
€
33K
|
€
294K
|
€
75K
|
€
45K
|
€
484K
|
€
231K
|
€
533K
|
€
218K
|
€
50K
|
€
14K
|
€
901
|
€
247
|
|
€
9K
|
|
|
€
81K
|
€
103K
|
€
113K
|
€
121K
|
€
104K
|
€
68K
|
€
69K
|
€
22K
|
€
19K
|
€
12K
|
€
55K
|
€
33K
|
€
43K
|
€
30K
|
€
51K
|
€
46K
|
€
1K
|
€
-47K
|
€
21K
|
|
|
€
1,24M
|
€
-280K
|
€
-311K
|
€
-321K
|
€
-176K
|
€
271K
|
€
450K
|
€
461K
|
€
440K
|
€
426K
|
€
430K
|
€
634K
|
€
357K
|
€
311K
|
€
283K
|
€
233K
|
€
-97K
|
€
-359K
|
€
711K
|
|
|
1,52
|
0,98
|
0,96
|
0,97
|
0,97
|
1,06
|
1,09
|
1,11
|
1,17
|
1,15
|
1,27
|
1,37
|
1,07
|
1,18
|
1,52
|
1,35
|
0,89
|
0,66
|
25,88
|
|
|
0,66
|
0,14
|
0,15
|
0,35
|
0,30
|
0,42
|
0,44
|
0,45
|
0,40
|
0,62
|
0,76
|
0,69
|
0,21
|
0,20
|
1,19
|
0,56
|
0,47
|
0,31
|
2,17
|
|
|
1,80
|
0,99
|
1,03
|
1,04
|
1
|
1,13
|
1,10
|
1,14
|
1,30
|
1,21
|
3,01
|
4,16
|
7,11
|
4,23
|
1,53
|
1,35
|
0,89
|
0,66
|
28,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,08M
|
€
12,30M
|
€
9,68M
|
€
10,84M
|
€
7,21M
|
€
5,67M
|
€
5,62M
|
€
4,77M
|
€
3,06M
|
€
3,33M
|
€
2,05M
|
€
2,39M
|
€
5,22M
|
€
2,05M
|
€
858K
|
€
941K
|
€
1,11M
|
€
1,29M
|
€
1,39M
|
|
|
€
4,54M
|
€
11,76M
|
€
9,15M
|
€
10,31M
|
€
6,68M
|
€
5,15M
|
€
5,11M
|
€
4,30M
|
€
2,60M
|
€
2,88M
|
€
1,61M
|
€
2,00M
|
€
4,86M
|
€
1,73M
|
€
567K
|
€
700K
|
€
911K
|
€
1,10M
|
€
1,09M
|
|
|
€
2,27M
|
€
11,36M
|
€
8,28M
|
€
9,23M
|
€
5,90M
|
€
4,24M
|
€
4,95M
|
€
4,13M
|
€
2,32M
|
€
2,71M
|
€
664K
|
€
567K
|
€
729K
|
€
477K
|
€
539K
|
€
673K
|
€
884K
|
€
1,07M
|
€
26K
|
|
|
€
2,18M
|
€
391K
|
€
452K
|
€
539K
|
€
628K
|
€
631K
|
€
130K
|
€
41K
|
€
16K
|
€
22K
|
€
37K
|
€
271K
|
€
27K
|
€
23K
|
€
25K
|
€
26K
|
€
27K
|
€
28K
|
€
1,06M
|
|
|
10,58%
|
4,33%
|
5,50%
|
4,86%
|
7,24%
|
9,09%
|
9,11%
|
9,76%
|
14,87%
|
13,40%
|
21,64%
|
16,45%
|
6,94%
|
15,63%
|
33,98%
|
25,68%
|
17,75%
|
15,10%
|
18,48%
|
|
|
4,06
|
0,73
|
0,85
|
1,02
|
1,20
|
1,22
|
0,25
|
0,09
|
0,04
|
0,05
|
0,08
|
0,69
|
0,07
|
0,07
|
0,08
|
0,11
|
0,14
|
0,15
|
4,12
|
|
|
32,05
|
71,97
|
64,30
|
56,85
|
46,09
|
58,79
|
50,92
|
129,97
|
41,85
|
49,49
|
25,19
|
28,43
|
43,07
|
20,44
|
6,46
|
9,06
|
12,76
|
|
95,11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,10%
|
19,32%
|
21,23%
|
22,96%
|
19,91%
|
13,19%
|
13,39%
|
4,75%
|
4,09%
|
2,69%
|
12,42%
|
8,37%
|
11,80%
|
9,45%
|
17,60%
|
19,13%
|
0,71%
|
-24,08%
|
8,31%
|
|
|
0,80%
|
0,11%
|
0,96%
|
1,07%
|
1,14%
|
0,71%
|
9,14%
|
2,17%
|
2,04%
|
0,53%
|
11,21%
|
8,04%
|
11,44%
|
9,05%
|
17,12%
|
18,67%
|
0,71%
|
-31,47%
|
0,29%
|
|
|
0,08
|
0,00
|
0,05
|
0,05
|
0,08
|
0,06
|
0,83
|
0,21
|
0,30
|
0,07
|
2,43
|
1,32
|
0,79
|
1,41
|
5,82
|
4,79
|
0,13
|
-4,75
|
0,05
|
|
|
0,80
|
0,11
|
0,96
|
1,07
|
1,14
|
0,71
|
9,14
|
2,17
|
2,04
|
0,53
|
11,21
|
8,04
|
11,44
|
9,05
|
17,12
|
18,67
|
0,71
|
-31,47
|
0,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2,60
|
3
|
3
|
4
|
4,30
|
4,50
|
3,40
|
2
|
1,50
|
1
|
0,50
|
0,50
|
|
|
|
|
|
|
|
|
€
96K
|
€
78K
|
€
67K
|
€
73K
|
€
69K
|
€
54K
|
€
58K
|
€
50K
|
€
51K
|
€
57K
|
€
51K
|
€
38K
|
€
14K
|
|
|
|
|
|
|