L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-3K
|
€
289K
|
€
-2K
|
€
-2K
|
€
-2K
|
|
|
€
-10K
|
€
-6K
|
€
169K
|
€
-697K
|
€
-15K
|
€
-16K
|
|
|
€
-245K
|
€
-235K
|
€
-228K
|
€
-398K
|
€
299K
|
€
314K
|
|
|
-
|
-
|
€
238K
|
-
|
€
13K
|
€
13K
|
|
|
Impôts
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-3K
|
€
289K
|
€
-3K
|
€
-3K
|
€
-3K
|
|
|
€
-7K
|
€
-3K
|
€
289K
|
€
-3K
|
€
-3K
|
€
-3K
|
|
|
€
-10K
|
€
-6K
|
€
169K
|
€
-697K
|
€
-15K
|
€
-16K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
135
|
€
674
|
€
2K
|
€
1 000
|
€
3K
|
€
6K
|
|
|
€
-10K
|
€
-6K
|
€
169K
|
€
-697K
|
€
-15K
|
€
-16K
|
|
|
€
-7K
|
€
-531
|
€
2K
|
€
424
|
€
3K
|
€
-444K
|
|
|
0,02
|
0,56
|
3,91
|
1,74
|
93,19
|
0,03
|
|
|
0,02
|
0,56
|
3,91
|
1,74
|
93,19
|
0,03
|
|
|
0,02
|
0,56
|
3,91
|
1,74
|
93,19
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
135
|
€
674
|
€
2K
|
€
118K
|
€
807K
|
€
771K
|
|
|
€
245K
|
€
236K
|
€
231K
|
€
516K
|
€
508K
|
€
457K
|
|
|
€
7K
|
€
1K
|
€
563
|
€
575
|
€
36
|
€
457K
|
|
|
€
238K
|
€
234K
|
€
230K
|
€
515K
|
€
508K
|
|
|
|
-181 968,75%
|
-34 850,40%
|
-10 395,85%
|
-337,61%
|
37,06%
|
40,71%
|
|
|
-0,97
|
-1
|
-1,01
|
-1,29
|
1,70
|
|
|
|
Dettes / EBITDA
|
|
|
0,80
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,27%
|
2,72%
|
-74,11%
|
175,19%
|
-4,93%
|
-5,15%
|
|
|
4,27%
|
2,72%
|
-74,11%
|
175,19%
|
-4,93%
|
-5,15%
|
|
|
-7 778,80
|
-947,06
|
7 704,50
|
-591,45
|
-1,83
|
-2,10
|
|
|
4,27
|
2,72
|
-74,11
|
175,19
|
-4,93
|
-5,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|