L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
111K
|
€
109K
|
€
107K
|
€
59K
|
€
63K
|
€
56K
|
€
48K
|
€
35K
|
€
35K
|
€
59K
|
€
61K
|
€
35K
|
€
34K
|
€
39K
|
€
40K
|
€
27K
|
€
38K
|
€
6K
|
€
26K
|
|
|
€
830
|
€
7K
|
€
1K
|
€
-11K
|
€
2K
|
€
40K
|
€
19K
|
€
9K
|
€
8K
|
€
34K
|
€
26K
|
€
8K
|
€
-14K
|
€
-8K
|
€
10K
|
€
3K
|
€
19K
|
€
2K
|
€
19K
|
|
|
€
137K
|
€
138K
|
€
133K
|
€
133K
|
€
145K
|
€
145K
|
€
107K
|
€
90K
|
€
81K
|
€
73K
|
€
58K
|
€
32K
|
€
24K
|
€
38K
|
€
46K
|
€
56K
|
€
53K
|
€
33K
|
€
31K
|
|
|
€
94K
|
€
97K
|
€
101K
|
€
59K
|
€
65K
|
€
65K
|
€
55K
|
€
37K
|
€
36K
|
€
65K
|
€
59K
|
€
33K
|
€
24K
|
€
24K
|
€
36K
|
€
21K
|
€
42K
|
€
7K
|
€
30K
|
|
|
€
19K
|
€
27K
|
€
10K
|
€
2K
|
€
22K
|
€
28K
|
€
9K
|
€
3K
|
€
12K
|
€
17K
|
€
11K
|
€
8K
|
€
6K
|
€
8K
|
€
7K
|
€
10K
|
€
13K
|
€
9K
|
€
6K
|
|
|
|
|
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
19K
|
|
|
|
|
€
20K
|
|
|
|
|
|
|
216,78%
|
27,39%
|
116,39%
|
|
87,40%
|
3,98%
|
8,63%
|
|
|
55,09%
|
|
|
|
|
198,16%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
106K
|
€
104K
|
€
55K
|
€
60K
|
€
54K
|
€
47K
|
€
33K
|
€
33K
|
€
58K
|
€
58K
|
€
33K
|
€
32K
|
€
32K
|
€
38K
|
€
20K
|
€
37K
|
€
6K
|
€
26K
|
|
|
€
82K
|
€
80K
|
€
78K
|
€
52K
|
€
58K
|
€
53K
|
€
26K
|
€
13K
|
€
14K
|
€
38K
|
€
38K
|
€
15K
|
€
12K
|
€
5K
|
€
23K
|
€
5K
|
€
28K
|
€
5K
|
€
26K
|
|
|
€
830
|
€
7K
|
€
1K
|
€
-11K
|
€
2K
|
€
40K
|
€
19K
|
€
9K
|
€
8K
|
€
34K
|
€
26K
|
€
8K
|
€
-14K
|
€
-8K
|
€
10K
|
€
3K
|
€
19K
|
€
2K
|
€
19K
|
|
|
-
|
€
0
|
€
10K
|
€
121K
|
-
|
-
|
-
|
€
5K
|
€
0
|
€
0
|
€
82K
|
-
|
€
-24K
|
€
60K
|
€
0
|
€
63K
|
€
21K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
324K
|
€
280K
|
€
119K
|
€
168K
|
€
169K
|
€
169K
|
€
81K
|
€
48K
|
€
60K
|
€
68K
|
€
8K
|
€
11K
|
€
18K
|
€
9K
|
€
24K
|
€
20K
|
€
27K
|
€
62K
|
€
47K
|
|
|
€
27K
|
€
33K
|
€
27K
|
€
-8K
|
€
3K
|
€
41K
|
€
39K
|
€
30K
|
€
27K
|
€
53K
|
€
45K
|
€
27K
|
€
6K
|
€
19K
|
€
25K
|
€
18K
|
€
28K
|
€
3K
|
€
19K
|
|
|
€
106K
|
€
104K
|
€
95K
|
€
101K
|
€
144K
|
€
143K
|
€
103K
|
€
66K
|
€
56K
|
€
50K
|
€
37K
|
€
20K
|
€
7K
|
€
-7K
|
€
19K
|
€
29K
|
€
40K
|
€
33K
|
€
30K
|
|
|
1,48
|
1,58
|
1,75
|
2,28
|
5,28
|
5,59
|
10,17
|
4,59
|
2,51
|
2,16
|
1,78
|
1,48
|
1,17
|
0,89
|
1,33
|
1,68
|
2,22
|
2,12
|
2,81
|
|
|
1,48
|
1,58
|
1,75
|
2,28
|
5,28
|
5,59
|
10,17
|
4,59
|
2,51
|
2,16
|
1,78
|
1,48
|
1,17
|
0,89
|
1,33
|
1,68
|
2,22
|
2,12
|
2,81
|
|
|
1,48
|
1,58
|
1,75
|
2,28
|
5,28
|
5,67
|
10,59
|
4,71
|
2,54
|
2,18
|
1,80
|
1,49
|
1,18
|
0,90
|
1,34
|
1,71
|
2,30
|
2,21
|
2,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
380K
|
€
361K
|
€
325K
|
€
299K
|
€
179K
|
€
176K
|
€
118K
|
€
108K
|
€
132K
|
€
153K
|
€
163K
|
€
77K
|
€
83K
|
€
138K
|
€
122K
|
€
132K
|
€
86K
|
€
63K
|
€
48K
|
|
|
€
243K
|
€
223K
|
€
192K
|
€
166K
|
€
34K
|
€
31K
|
€
11K
|
€
18K
|
€
52K
|
€
80K
|
€
105K
|
€
45K
|
€
59K
|
€
100K
|
€
76K
|
€
76K
|
€
33K
|
€
29K
|
€
17K
|
|
|
€
222K
|
€
180K
|
€
127K
|
€
79K
|
€
34K
|
€
31K
|
€
11K
|
€
18K
|
€
37K
|
€
43K
|
€
47K
|
€
41K
|
€
41K
|
€
66K
|
€
58K
|
€
42K
|
€
32K
|
€
28K
|
€
16K
|
|
|
€
21K
|
€
43K
|
€
65K
|
€
87K
|
|
|
|
|
€
15K
|
€
36K
|
€
58K
|
€
4K
|
€
18K
|
€
34K
|
€
18K
|
€
33K
|
|
|
|
|
|
35,96%
|
38,11%
|
40,83%
|
44,54%
|
81,18%
|
82,33%
|
90,43%
|
83,06%
|
61,02%
|
47,82%
|
35,58%
|
41,94%
|
28,88%
|
27,32%
|
37,61%
|
42,35%
|
61,59%
|
53,35%
|
65,08%
|
|
|
0,15
|
0,32
|
0,49
|
0,65
|
|
|
|
|
0,18
|
0,50
|
1
|
0,11
|
0,74
|
0,90
|
0,40
|
0,60
|
|
|
|
|
|
2,25
|
2,11
|
1,85
|
3,01
|
0,57
|
0,58
|
0,24
|
0,55
|
1,55
|
1,39
|
1,81
|
1,35
|
1,86
|
3,11
|
2
|
3,79
|
0,89
|
5,17
|
0,64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,62%
|
23,65%
|
20,65%
|
-5,77%
|
2,00%
|
28,41%
|
36,83%
|
33,12%
|
33,78%
|
73,09%
|
78,05%
|
82,64%
|
24,67%
|
49,24%
|
54,56%
|
32,42%
|
53,67%
|
7,62%
|
61,28%
|
|
|
0,61%
|
4,78%
|
1,10%
|
-8,09%
|
1,26%
|
27,67%
|
17,38%
|
10,00%
|
9,42%
|
46,20%
|
44,11%
|
25,80%
|
-56,92%
|
-22,13%
|
21,92%
|
5,57%
|
36,60%
|
6,72%
|
60,31%
|
|
|
0,22
|
1,82
|
0,45
|
-3,60
|
1,02
|
22,78
|
15,72
|
8,31
|
5,75
|
22,09
|
15,70
|
10,82
|
-16,44
|
-6,04
|
8,25
|
2,36
|
22,54
|
3,58
|
39,25
|
|
|
0,61
|
4,78
|
1,10
|
-8,09
|
1,26
|
27,67
|
17,38
|
10,00
|
9,42
|
46,20
|
44,11
|
25,80
|
-56,92
|
-22,13
|
21,92
|
5,57
|
36,60
|
6,72
|
60,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|