L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
710K
|
€
650K
|
€
652K
|
€
664K
|
€
634K
|
€
425K
|
€
100K
|
€
192K
|
€
252K
|
€
88K
|
€
230K
|
€
119K
|
€
138K
|
€
92K
|
|
|
€
328K
|
€
285K
|
€
189K
|
€
315K
|
€
362K
|
€
159K
|
€
62K
|
€
31K
|
€
148K
|
€
38K
|
€
132K
|
€
66K
|
€
80K
|
€
44K
|
|
|
€
1,50M
|
€
1,33M
|
€
1,13M
|
€
1,08M
|
€
888K
|
€
697K
|
€
605K
|
€
543K
|
€
512K
|
€
364K
|
€
326K
|
€
194K
|
€
128K
|
€
48K
|
|
|
€
612K
|
€
558K
|
€
511K
|
€
560K
|
€
538K
|
€
365K
|
€
91K
|
€
154K
|
€
261K
|
€
90K
|
€
228K
|
€
102K
|
€
114K
|
€
75K
|
|
|
€
99K
|
€
131K
|
€
119K
|
€
49K
|
€
135K
|
€
201K
|
€
53K
|
€
48K
|
€
59K
|
€
37K
|
€
23K
|
€
16K
|
€
5K
|
€
807
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
159K
|
€
93K
|
€
148K
|
€
118K
|
€
172K
|
€
66K
|
|
|
|
|
|
|
|
€
3K
|
|
|
48,37%
|
32,61%
|
78,14%
|
37,60%
|
47,40%
|
41,72%
|
|
|
|
|
|
|
|
5,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
694K
|
€
635K
|
€
594K
|
€
650K
|
€
633K
|
€
424K
|
€
99K
|
€
191K
|
€
251K
|
€
87K
|
€
229K
|
€
118K
|
€
137K
|
€
92K
|
|
|
€
533K
|
€
480K
|
€
396K
|
€
495K
|
€
452K
|
€
213K
|
€
58K
|
€
50K
|
€
251K
|
€
87K
|
€
229K
|
€
118K
|
€
137K
|
€
92K
|
|
|
€
328K
|
€
285K
|
€
189K
|
€
315K
|
€
362K
|
€
159K
|
€
62K
|
€
31K
|
€
148K
|
€
38K
|
€
132K
|
€
66K
|
€
80K
|
€
44K
|
|
|
€
75K
|
€
13K
|
€
379K
|
€
16K
|
€
365K
|
€
2,23M
|
€
1,36M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
712
|
€
9K
|
€
26K
|
€
2K
|
€
11K
|
€
113K
|
€
75
|
€
1K
|
€
7K
|
€
14K
|
€
1K
|
€
875
|
€
243
|
€
961
|
|
|
€
489K
|
€
440K
|
€
387K
|
€
470K
|
€
542K
|
€
369K
|
€
103K
|
€
173K
|
€
148K
|
€
38K
|
€
132K
|
€
66K
|
€
80K
|
€
44K
|
|
|
€
-1,03M
|
€
-1,08M
|
€
-1,23M
|
€
-920K
|
€
-1,06M
|
€
-542K
|
€
-277K
|
€
-380K
|
€
-94K
|
€
-124K
|
€
-140K
|
€
-234K
|
€
-112K
|
€
-146K
|
|
|
0,29
|
0,07
|
0,20
|
0,32
|
0,14
|
0,48
|
0,41
|
0,16
|
0,44
|
0,18
|
0,16
|
0,10
|
0,18
|
0,16
|
|
|
0,29
|
0,07
|
0,20
|
0,32
|
0,14
|
0,48
|
0,41
|
0,16
|
0,44
|
0,18
|
0,16
|
0,10
|
0,18
|
0,16
|
|
|
0,29
|
0,07
|
0,20
|
0,32
|
0,14
|
0,48
|
0,41
|
0,16
|
0,44
|
0,18
|
0,16
|
0,10
|
0,20
|
0,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,81M
|
€
5,56M
|
€
5,91M
|
€
5,86M
|
€
5,74M
|
€
5,89M
|
€
3,56M
|
€
2,12M
|
€
754K
|
€
707K
|
€
706K
|
€
706K
|
€
705K
|
€
708K
|
|
|
€
4,31M
|
€
4,23M
|
€
4,79M
|
€
4,78M
|
€
4,85M
|
€
5,20M
|
€
2,95M
|
€
1,58M
|
€
242K
|
€
342K
|
€
380K
|
€
512K
|
€
577K
|
€
660K
|
|
|
€
1,44M
|
€
1,16M
|
€
1,52M
|
€
1,33M
|
€
1,23M
|
€
1,05M
|
€
471K
|
€
454K
|
€
168K
|
€
147K
|
€
159K
|
€
254K
|
€
122K
|
€
175K
|
|
|
€
2,86M
|
€
3,06M
|
€
3,26M
|
€
3,43M
|
€
3,62M
|
€
4,15M
|
€
2,48M
|
€
1,13M
|
€
74K
|
€
191K
|
€
214K
|
€
252K
|
€
440K
|
€
486K
|
|
|
25,82%
|
23,94%
|
19,04%
|
18,50%
|
15,47%
|
11,83%
|
17,00%
|
25,58%
|
67,90%
|
51,55%
|
46,19%
|
27,51%
|
18,15%
|
6,75%
|
|
|
1,91
|
2,30
|
2,90
|
3,16
|
4,08
|
5,95
|
4,11
|
2,07
|
0,14
|
0,53
|
0,66
|
1,30
|
3,44
|
10,17
|
|
|
6,20
|
6,65
|
8,06
|
7,34
|
7,67
|
12,26
|
29,88
|
8,26
|
0,97
|
3,96
|
1,66
|
4,32
|
4,21
|
7,18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,62%
|
33,09%
|
34,36%
|
43,34%
|
61,09%
|
52,93%
|
16,99%
|
31,84%
|
28,85%
|
10,48%
|
40,48%
|
34,07%
|
62,65%
|
92,26%
|
|
|
21,86%
|
21,45%
|
16,79%
|
29,03%
|
40,80%
|
22,73%
|
10,19%
|
5,78%
|
28,85%
|
10,48%
|
40,48%
|
34,07%
|
62,65%
|
92,26%
|
|
|
5,64
|
5,13
|
3,20
|
5,37
|
6,31
|
2,69
|
1,73
|
1,48
|
19,59
|
5,40
|
18,69
|
9,37
|
11,37
|
6,23
|
|
|
21,86
|
21,45
|
16,79
|
29,03
|
40,80
|
22,73
|
10,19
|
5,78
|
28,85
|
10,48
|
40,48
|
34,07
|
62,65
|
92,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|