L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-6K
|
€
-7K
|
€
-8K
|
€
-8K
|
€
-3K
|
€
-7K
|
€
-7K
|
€
-13K
|
€
-20K
|
€
-15K
|
€
-755
|
€
-2K
|
€
-132K
|
€
126K
|
€
123K
|
€
101K
|
€
118K
|
|
|
€
17K
|
€
19K
|
€
17K
|
€
15K
|
€
15K
|
€
16K
|
€
19K
|
€
19K
|
€
16K
|
€
29K
|
€
-19K
|
€
-7K
|
€
-3K
|
€
935K
|
€
65K
|
€
22K
|
€
-40K
|
€
-22K
|
|
|
€
803K
|
€
786K
|
€
766K
|
€
749K
|
€
735K
|
€
720K
|
€
704K
|
€
684K
|
€
666K
|
€
649K
|
€
620K
|
€
639K
|
€
646K
|
€
649K
|
€
165K
|
€
100K
|
€
78K
|
€
118K
|
|
|
€
39K
|
€
38K
|
€
37K
|
€
37K
|
€
36K
|
€
35K
|
€
34K
|
€
33K
|
€
32K
|
€
32K
|
€
30K
|
€
31K
|
€
32K
|
€
35K
|
€
97K
|
€
89K
|
€
62K
|
€
77K
|
|
|
€
6K
|
€
639
|
€
6K
|
€
13K
|
€
39K
|
€
32K
|
€
21K
|
€
21K
|
€
45K
|
€
82K
|
€
21K
|
€
59K
|
€
114K
|
€
125K
|
€
7K
|
€
17K
|
€
14K
|
€
13K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-7K
|
€
-8K
|
€
-9K
|
€
-9K
|
€
-4K
|
€
-8K
|
€
-8K
|
€
-13K
|
€
-56K
|
€
-17K
|
€
-1K
|
€
-3K
|
€
-138K
|
€
114K
|
€
107K
|
€
84K
|
€
103K
|
|
|
€
-7K
|
€
-7K
|
€
-8K
|
€
-9K
|
€
-9K
|
€
-4K
|
€
-8K
|
€
-8K
|
€
-13K
|
€
-56K
|
€
-17K
|
€
-1K
|
€
-3K
|
€
-138K
|
€
89K
|
€
54K
|
€
-5K
|
€
13K
|
|
|
€
17K
|
€
19K
|
€
17K
|
€
15K
|
€
15K
|
€
16K
|
€
19K
|
€
19K
|
€
16K
|
€
29K
|
€
-19K
|
€
-7K
|
€
-3K
|
€
935K
|
€
65K
|
€
22K
|
€
-40K
|
€
-22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
359
|
-
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71
|
€
878
|
€
8K
|
|
€
77
|
|
|
€
5K
|
€
2K
|
€
98
|
€
628
|
€
459
|
€
1K
|
€
416
|
|
|
|
€
4K
|
|
|
€
17K
|
€
19K
|
€
17K
|
€
15K
|
€
15K
|
€
16K
|
€
19K
|
€
19K
|
€
16K
|
€
29K
|
€
-19K
|
€
-7K
|
€
-3K
|
€
935K
|
€
89K
|
€
75K
|
€
49K
|
€
69K
|
|
|
€
803K
|
€
786K
|
€
766K
|
€
749K
|
€
735K
|
€
720K
|
€
704K
|
€
684K
|
€
666K
|
€
649K
|
€
620K
|
€
639K
|
€
646K
|
€
649K
|
€
-158K
|
€
-194K
|
€
-214K
|
€
-208K
|
|
|
30,33
|
49,38
|
36,22
|
27,54
|
14,81
|
14,54
|
17,26
|
13,84
|
8,11
|
6,64
|
21,72
|
10,51
|
6,55
|
2,42
|
0,07
|
0,16
|
0,07
|
0,08
|
|
|
30,33
|
49,38
|
36,22
|
27,54
|
14,81
|
14,54
|
17,26
|
13,84
|
8,11
|
6,64
|
21,72
|
10,51
|
6,55
|
2,42
|
0,07
|
0,16
|
0,07
|
0,08
|
|
|
30,63
|
49,57
|
36,32
|
28,75
|
16,13
|
14,81
|
17,82
|
14,97
|
8,11
|
6,64
|
23,24
|
10,51
|
6,55
|
2,42
|
0,07
|
0,16
|
0,07
|
0,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
831K
|
€
802K
|
€
788K
|
€
777K
|
€
788K
|
€
773K
|
€
747K
|
€
738K
|
€
759K
|
€
764K
|
€
650K
|
€
706K
|
€
763K
|
€
1,11M
|
€
603K
|
€
651K
|
€
683K
|
€
776K
|
|
|
€
27K
|
€
16K
|
€
22K
|
€
28K
|
€
53K
|
€
53K
|
€
43K
|
€
53K
|
€
94K
|
€
115K
|
€
30K
|
€
67K
|
€
116K
|
€
457K
|
€
438K
|
€
551K
|
€
605K
|
€
658K
|
|
|
€
27K
|
€
16K
|
€
22K
|
€
27K
|
€
49K
|
€
52K
|
€
42K
|
€
49K
|
€
94K
|
€
115K
|
€
28K
|
€
67K
|
€
116K
|
€
457K
|
€
170K
|
€
230K
|
€
229K
|
€
227K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
267K
|
€
321K
|
€
376K
|
€
431K
|
|
|
96,70%
|
97,97%
|
97,24%
|
96,37%
|
93,25%
|
93,12%
|
94,21%
|
92,77%
|
87,68%
|
84,95%
|
95,40%
|
90,49%
|
84,74%
|
58,69%
|
27,39%
|
15,40%
|
11,47%
|
15,26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,62
|
3,20
|
4,79
|
3,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,85
|
5,15
|
7,17
|
6,38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,17%
|
2,45%
|
2,25%
|
1,96%
|
2,04%
|
2,19%
|
2,77%
|
2,75%
|
2,43%
|
4,50%
|
-3,02%
|
-1,16%
|
-0,49%
|
143,93%
|
54,20%
|
74,91%
|
62,63%
|
57,84%
|
|
|
2,17%
|
2,45%
|
2,25%
|
1,96%
|
2,04%
|
2,19%
|
2,77%
|
2,75%
|
2,43%
|
4,50%
|
-3,02%
|
-1,16%
|
-0,49%
|
143,93%
|
39,29%
|
21,85%
|
-51,19%
|
-18,24%
|
|
|
2,10
|
2,40
|
2,19
|
1,89
|
1,90
|
2,04
|
2,61
|
2,55
|
2,13
|
3,82
|
-2,88
|
-1,05
|
-0,41
|
84,47
|
10,76
|
3,36
|
-5,87
|
-2,78
|
|
|
2,17
|
2,45
|
2,25
|
1,96
|
2,04
|
2,19
|
2,77
|
2,75
|
2,43
|
4,50
|
-3,02
|
-1,16
|
-0,49
|
143,93
|
39,29
|
21,85
|
-51,19
|
-18,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|