LI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,15M
|
€
1,34M
|
€
1,52M
|
€
1,64M
|
€
901K
|
€
1,58M
|
€
742K
|
€
815K
|
€
761K
|
€
799K
|
€
806K
|
€
819K
|
€
672K
|
€
498K
|
€
359K
|
€
274K
|
€
238K
|
€
176K
|
€
179K
|
€
201K
|
|
|
€
-645K
|
€
-257K
|
€
-289K
|
€
-5K
|
€
-672K
|
€
166K
|
€
-355K
|
€
230K
|
€
146K
|
€
404K
|
€
293K
|
€
457K
|
€
499K
|
€
469K
|
€
325K
|
€
-98K
|
€
145K
|
€
88K
|
€
104K
|
€
90K
|
|
|
€
12,29M
|
€
12,93M
|
€
13,19M
|
€
13,48M
|
€
13,48M
|
€
14,16M
|
€
14,00M
|
€
14,35M
|
€
14,12M
|
€
13,98M
|
€
13,57M
|
€
13,28M
|
€
12,82M
|
€
12,32M
|
€
11,86M
|
€
705K
|
€
804K
|
€
659K
|
€
571K
|
€
466K
|
|
|
7,50
|
7,90
|
8
|
7
|
7
|
2,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,07M
|
€
1,03M
|
€
1,47M
|
€
1,71M
|
€
1,09M
|
€
1,91M
|
€
1,27M
|
€
1,38M
|
€
986K
|
€
1,36M
|
€
1,18M
|
€
1,26M
|
€
1,28M
|
€
1,04M
|
€
917K
|
€
252K
|
€
291K
|
€
187K
|
€
214K
|
€
198K
|
|
|
€
67K
|
€
88K
|
€
71K
|
€
103K
|
€
116K
|
€
56K
|
€
14K
|
€
81K
|
€
19K
|
€
91K
|
€
67K
|
€
57K
|
€
48K
|
€
41K
|
€
40K
|
€
28K
|
€
37K
|
€
4K
|
€
5K
|
€
11K
|
|
|
€
458K
|
€
454K
|
€
439K
|
€
389K
|
€
300K
|
€
140K
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
1,90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
527K
|
€
453K
|
€
916K
|
€
1,17M
|
€
478K
|
€
1,30M
|
€
646K
|
€
738K
|
€
447K
|
€
701K
|
€
690K
|
€
624K
|
€
667K
|
€
486K
|
€
347K
|
€
270K
|
€
233K
|
€
172K
|
€
175K
|
€
197K
|
|
|
€
-382K
|
€
-459K
|
€
41K
|
€
338K
|
€
-336K
|
€
524K
|
€
-95K
|
€
285K
|
€
169K
|
€
499K
|
€
448K
|
€
417K
|
€
465K
|
€
316K
|
€
252K
|
€
241K
|
€
203K
|
€
140K
|
€
144K
|
€
164K
|
|
|
€
-645K
|
€
-257K
|
€
-289K
|
€
-5K
|
€
-672K
|
€
166K
|
€
-355K
|
€
230K
|
€
146K
|
€
404K
|
€
293K
|
€
457K
|
€
499K
|
€
469K
|
€
325K
|
€
-98K
|
€
145K
|
€
88K
|
€
104K
|
€
90K
|
|
|
€
765K
|
€
60K
|
€
672K
|
€
819K
|
€
746K
|
€
1,57M
|
€
7,46M
|
€
6,05M
|
€
3,43M
|
€
489K
|
€
1,93M
|
€
82K
|
€
464K
|
€
-1,07M
|
€
857K
|
€
2,79M
|
€
8K
|
€
157K
|
€
3K
|
€
-264K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
1,10M
|
€
857K
|
€
1,04M
|
€
3,06M
|
€
4,08M
|
€
4,04M
|
€
10,68M
|
€
56K
|
€
553K
|
€
12K
|
€
528K
|
€
3,37M
|
€
6,21M
|
€
7,70M
|
€
662K
|
€
519K
|
€
24K
|
€
37K
|
€
228K
|
|
|
€
264K
|
€
655K
|
€
586K
|
€
828K
|
€
142K
|
€
945K
|
€
386K
|
€
683K
|
€
424K
|
€
606K
|
€
535K
|
€
665K
|
€
701K
|
€
640K
|
€
421K
|
€
-69K
|
€
175K
|
€
119K
|
€
136K
|
€
123K
|
|
|
€
1,22M
|
€
1,70M
|
€
1,11M
|
€
1,23M
|
€
3,62M
|
€
4,10M
|
€
4,62M
|
€
10,37M
|
€
-1,67M
|
€
759K
|
€
101K
|
€
985K
|
€
3,18M
|
€
2,63M
|
€
7,63M
|
€
625K
|
€
311K
|
€
133K
|
€
162K
|
€
20K
|
|
|
1,86
|
2,20
|
1,98
|
2,04
|
5,21
|
6,13
|
23,34
|
12,09
|
0,28
|
3,18
|
1,22
|
4,79
|
5,55
|
1,64
|
45,77
|
3,83
|
2,13
|
1,44
|
1,73
|
1,04
|
|
|
1,86
|
2,20
|
1,97
|
2,04
|
5,21
|
6,13
|
23,33
|
12,09
|
0,28
|
3,18
|
1,22
|
4,79
|
5,55
|
1,64
|
45,77
|
3,83
|
2,13
|
1,44
|
1,73
|
1,04
|
|
|
3,62
|
4,99
|
5,11
|
6,02
|
11,67
|
13,30
|
54,10
|
19,52
|
3,54
|
26,49
|
20,49
|
41,52
|
99,62
|
63,88
|
46,12
|
3,85
|
2,13
|
1,44
|
1,73
|
1,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28,81M
|
€
30,28M
|
€
31,07M
|
€
32,21M
|
€
30,73M
|
€
31,91M
|
€
31,71M
|
€
32,09M
|
€
16,44M
|
€
14,32M
|
€
14,03M
|
€
13,54M
|
€
13,52M
|
€
16,41M
|
€
12,03M
|
€
4,30M
|
€
1,29M
|
€
1,16M
|
€
981K
|
€
1,12M
|
|
|
€
16,52M
|
€
17,34M
|
€
17,88M
|
€
18,74M
|
€
17,24M
|
€
17,75M
|
€
17,71M
|
€
17,73M
|
€
2,32M
|
€
348K
|
€
456K
|
€
260K
|
€
699K
|
€
4,09M
|
€
170K
|
€
3,60M
|
€
481K
|
€
503K
|
€
410K
|
€
652K
|
|
|
€
1,23M
|
€
1,16M
|
€
1,12M
|
€
1,11M
|
€
809K
|
€
794K
|
€
206K
|
€
935K
|
€
2,32M
|
€
348K
|
€
449K
|
€
251K
|
€
103K
|
€
210K
|
€
169K
|
€
219K
|
€
274K
|
€
306K
|
€
222K
|
€
473K
|
|
|
€
15,11M
|
€
15,94M
|
€
16,75M
|
€
17,55M
|
€
16,38M
|
€
16,95M
|
€
17,50M
|
€
16,80M
|
|
|
|
|
-
|
|
|
€
3,38M
|
€
207K
|
€
197K
|
€
188K
|
€
179K
|
|
|
42,65%
|
42,71%
|
42,44%
|
41,84%
|
43,88%
|
44,38%
|
44,15%
|
44,73%
|
85,91%
|
97,57%
|
96,75%
|
98,08%
|
94,83%
|
75,08%
|
98,58%
|
16,39%
|
62,54%
|
56,69%
|
58,18%
|
41,69%
|
|
|
1,23
|
1,23
|
1,27
|
1,30
|
1,22
|
1,20
|
1,25
|
1,17
|
|
|
|
|
0
|
|
|
4,79
|
0,26
|
0,30
|
0,33
|
0,38
|
|
|
31,33
|
38,28
|
19,52
|
16
|
36,11
|
13,62
|
27,40
|
24,03
|
5,18
|
0,50
|
0,66
|
0,42
|
1,05
|
8,41
|
0,49
|
13,31
|
2,07
|
2,93
|
2,34
|
3,31
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,15%
|
5,07%
|
4,45%
|
6,14%
|
1,05%
|
6,68%
|
2,76%
|
4,76%
|
3,00%
|
4,33%
|
3,94%
|
5,00%
|
5,47%
|
5,19%
|
3,55%
|
-9,80%
|
21,81%
|
18,11%
|
23,80%
|
26,33%
|
|
|
-5,25%
|
-1,98%
|
-2,19%
|
-0,03%
|
-4,98%
|
1,17%
|
-2,54%
|
1,60%
|
1,04%
|
2,89%
|
2,16%
|
3,44%
|
3,89%
|
3,81%
|
2,74%
|
-13,92%
|
18,06%
|
13,36%
|
18,29%
|
19,23%
|
|
|
-2,24
|
-0,85
|
-0,93
|
-0,01
|
-2,19
|
0,52
|
-1,12
|
0,72
|
0,89
|
2,82
|
2,09
|
3,38
|
3,69
|
2,86
|
2,71
|
-2,28
|
11,29
|
7,57
|
10,64
|
8,02
|
|
|
-5,25
|
-1,98
|
-2,19
|
-0,03
|
-4,98
|
1,17
|
-2,54
|
1,60
|
1,04
|
2,89
|
2,16
|
3,44
|
3,89
|
3,81
|
2,74
|
-13,92
|
18,06
|
13,36
|
18,29
|
19,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,50
|
7,90
|
8
|
7
|
7
|
2,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
57K
|
€
55K
|
€
56K
|
€
43K
|
€
52K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|