L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
144K
|
€
90K
|
€
111K
|
€
42K
|
€
16K
|
€
3K
|
€
1K
|
€
-1K
|
€
-2K
|
€
704
|
€
12K
|
€
35K
|
€
21K
|
€
14K
|
€
26K
|
|
|
€
53K
|
€
8K
|
€
30K
|
€
5K
|
€
762
|
€
2K
|
€
710
|
€
-2K
|
€
-2K
|
€
-6K
|
€
-3K
|
€
2K
|
€
6K
|
€
-1K
|
€
3K
|
|
|
€
98K
|
€
44K
|
€
37K
|
€
11K
|
€
6K
|
€
5K
|
€
3K
|
€
2K
|
€
4K
|
€
7K
|
€
13K
|
€
15K
|
€
13K
|
€
8K
|
€
9K
|
|
|
€
117K
|
€
72K
|
€
88K
|
€
33K
|
€
11K
|
€
3K
|
€
1K
|
€
111
|
€
197
|
€
1K
|
€
2K
|
€
8K
|
€
12K
|
€
5K
|
€
15K
|
|
|
€
21K
|
€
171
|
€
129
|
€
4K
|
€
866
|
|
€
153
|
€
3
|
|
|
€
2K
|
€
2K
|
€
6K
|
€
3K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
24K
|
€
7K
|
€
4K
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
142K
|
€
88K
|
€
109K
|
€
41K
|
€
15K
|
€
2K
|
€
924
|
€
-2K
|
€
-2K
|
€
704
|
€
1K
|
€
9K
|
€
13K
|
€
7K
|
€
18K
|
|
|
€
83K
|
€
18K
|
€
41K
|
€
10K
|
€
3K
|
€
2K
|
€
924
|
€
-2K
|
€
-2K
|
€
704
|
€
-3K
|
€
3K
|
€
8K
|
€
3K
|
€
7K
|
|
|
€
53K
|
€
8K
|
€
30K
|
€
5K
|
€
762
|
€
2K
|
€
710
|
€
-2K
|
€
-2K
|
€
-6K
|
€
-3K
|
€
2K
|
€
6K
|
€
-1K
|
€
3K
|
|
|
€
172K
|
€
21K
|
€
26K
|
€
95K
|
€
117K
|
|
|
|
|
|
€
3K
|
€
3K
|
€
8K
|
€
-2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
88
|
€
4K
|
€
5K
|
€
4K
|
€
1K
|
€
923
|
|
€
58
|
€
7K
|
€
7K
|
€
10K
|
€
15K
|
€
12K
|
€
11K
|
|
|
€
112K
|
€
78K
|
€
98K
|
€
37K
|
€
13K
|
€
2K
|
€
710
|
€
-2K
|
€
-2K
|
€
-6K
|
€
2K
|
€
7K
|
€
11K
|
€
4K
|
€
14K
|
|
|
€
-13K
|
€
-29K
|
€
-41K
|
€
-47K
|
€
-23K
|
€
4K
|
€
3K
|
€
2K
|
€
4K
|
€
7K
|
€
1K
|
€
342
|
€
-7K
|
€
-11K
|
€
-13K
|
|
|
0,84
|
0,51
|
0,34
|
0,21
|
0,25
|
2,88
|
2,26
|
1,98
|
4,86
|
4,01
|
1,13
|
1,02
|
0,73
|
0,59
|
0,52
|
|
|
0,84
|
0,51
|
0,34
|
0,21
|
0,25
|
2,88
|
2,26
|
1,98
|
4,86
|
4,01
|
1,08
|
0,97
|
0,69
|
0,55
|
0,49
|
|
|
0,85
|
0,51
|
0,34
|
0,21
|
0,25
|
2,88
|
2,26
|
1,98
|
4,86
|
4,01
|
1,13
|
1,02
|
0,77
|
0,62
|
0,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
384K
|
€
229K
|
€
270K
|
€
181K
|
€
113K
|
€
7K
|
€
5K
|
€
5K
|
€
5K
|
€
9K
|
€
23K
|
€
31K
|
€
39K
|
€
36K
|
€
43K
|
|
|
€
286K
|
€
185K
|
€
233K
|
€
170K
|
€
107K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
10K
|
€
15K
|
€
26K
|
€
28K
|
€
34K
|
|
|
€
83K
|
€
58K
|
€
62K
|
€
59K
|
€
31K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
10K
|
€
15K
|
€
25K
|
€
26K
|
€
28K
|
|
|
€
203K
|
€
126K
|
€
171K
|
€
110K
|
€
76K
|
|
|
|
|
|
|
|
|
€
1K
|
€
7K
|
|
|
25,44%
|
19,41%
|
13,61%
|
6,08%
|
4,90%
|
71,56%
|
55,85%
|
49,58%
|
79,41%
|
75,08%
|
55,43%
|
49,93%
|
34,13%
|
21,41%
|
20,37%
|
|
|
2,08
|
2,84
|
4,66
|
10,03
|
13,81
|
|
|
|
|
|
|
|
|
0,18
|
0,77
|
|
|
2,02
|
2,10
|
2,15
|
4,10
|
6,95
|
0,88
|
2,56
|
|
|
3,08
|
7,38
|
1,79
|
1,97
|
3,93
|
1,89
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
114,24%
|
174,71%
|
266,02%
|
338,27%
|
242,45%
|
43,51%
|
23,72%
|
-76,48%
|
-61,93%
|
-93,26%
|
12,72%
|
46,41%
|
80,88%
|
46,03%
|
159,47%
|
|
|
54,43%
|
17,34%
|
82,31%
|
49,66%
|
13,78%
|
37,18%
|
23,72%
|
-76,48%
|
-61,93%
|
-93,26%
|
-20,95%
|
12,55%
|
42,53%
|
-14,29%
|
29,25%
|
|
|
13,85
|
3,37
|
11,21
|
3,02
|
0,68
|
26,61
|
13,25
|
-37,92
|
-49,17
|
-70,02
|
-11,61
|
6,27
|
14,52
|
-3,06
|
5,96
|
|
|
54,43
|
17,34
|
82,31
|
49,66
|
13,78
|
37,18
|
23,72
|
-76,48
|
-61,93
|
-93,26
|
-20,95
|
12,55
|
42,53
|
-14,29
|
29,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,80
|
0,30
|
0,10
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
31K
|
€
23K
|
€
39K
|
€
6K
|