L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
119K
|
€
131K
|
€
144K
|
€
107K
|
€
151K
|
€
200K
|
€
111K
|
€
113K
|
€
88K
|
€
86K
|
€
130K
|
€
123K
|
€
107K
|
€
149K
|
€
103K
|
€
60K
|
€
-708
|
|
|
€
34K
|
€
22K
|
€
8K
|
€
-29K
|
€
2K
|
€
47K
|
€
32
|
€
22K
|
€
-2K
|
€
-27K
|
€
14K
|
€
2K
|
€
-12K
|
€
23K
|
€
20K
|
€
35K
|
€
-2K
|
|
|
€
170K
|
€
135K
|
€
114K
|
€
106K
|
€
135K
|
€
133K
|
€
108K
|
€
108K
|
€
86K
|
€
88K
|
€
115K
|
€
101K
|
€
100K
|
€
111K
|
€
88K
|
€
95K
|
€
60K
|
|
|
1,50
|
1,50
|
2,50
|
2
|
1,90
|
1,70
|
1,70
|
1,60
|
1,80
|
1,80
|
1,80
|
1,80
|
2,30
|
2,30
|
1,80
|
|
|
|
|
€
59K
|
€
46K
|
€
14K
|
€
25K
|
€
51K
|
€
125K
|
€
28K
|
€
60K
|
€
19K
|
€
19K
|
€
58K
|
€
43K
|
€
26K
|
€
89K
|
€
55K
|
€
104K
|
€
5K
|
|
|
€
9K
|
€
7K
|
€
788
|
|
€
7K
|
€
15K
|
|
€
4K
|
|
|
€
10K
|
|
|
€
13K
|
€
19K
|
€
19K
|
|
|
|
€
72K
|
€
94K
|
€
135K
|
€
127K
|
€
129K
|
€
139K
|
€
100K
|
€
86K
|
€
90K
|
€
113K
|
€
103K
|
€
108K
|
€
111K
|
€
105K
|
€
76K
|
|
|
|
|
|
|
|
|
|
€
21K
|
|
|
|
|
|
|
|
|
€
27K
|
|
|
|
|
|
|
|
|
|
45,00%
|
|
|
|
|
|
|
|
|
133,96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
37K
|
€
8K
|
€
-21K
|
€
20K
|
€
62K
|
€
3K
|
€
26K
|
€
-3K
|
€
-28K
|
€
25K
|
€
14K
|
€
-4K
|
€
43K
|
€
27K
|
€
59K
|
€
-1K
|
|
|
€
47K
|
€
37K
|
€
8K
|
€
-21K
|
€
20K
|
€
62K
|
€
3K
|
€
26K
|
€
-3K
|
€
-28K
|
€
25K
|
€
13K
|
€
-6K
|
€
41K
|
€
26K
|
€
58K
|
€
-2K
|
|
|
€
34K
|
€
22K
|
€
8K
|
€
-29K
|
€
2K
|
€
47K
|
€
32
|
€
22K
|
€
-2K
|
€
-27K
|
€
14K
|
€
2K
|
€
-12K
|
€
23K
|
€
20K
|
€
35K
|
€
-2K
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
0
|
€
488
|
€
452
|
€
640
|
€
5K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116K
|
€
115K
|
€
70K
|
€
78K
|
€
135K
|
€
106K
|
€
80K
|
€
121K
|
€
56K
|
€
128K
|
€
119K
|
€
138K
|
€
120K
|
€
109K
|
€
122K
|
€
92K
|
€
45K
|
|
|
€
34K
|
€
22K
|
€
8K
|
€
-29K
|
€
2K
|
€
47K
|
€
32
|
€
22K
|
€
-2K
|
€
-27K
|
€
14K
|
€
3K
|
€
-10K
|
€
25K
|
€
22K
|
€
36K
|
€
-835
|
|
|
€
170K
|
€
135K
|
€
114K
|
€
106K
|
€
135K
|
€
118K
|
€
93K
|
€
108K
|
€
86K
|
€
88K
|
€
115K
|
€
101K
|
€
98K
|
€
109K
|
€
84K
|
€
94K
|
€
58K
|
|
|
4,69
|
2,51
|
3,38
|
2,37
|
2,63
|
2,01
|
1,86
|
1,94
|
2,54
|
1,82
|
2,74
|
2,04
|
2,38
|
2,40
|
1,64
|
3,32
|
5,49
|
|
|
4,67
|
2,51
|
3,37
|
2,36
|
2,63
|
2,01
|
1,86
|
1,93
|
2,54
|
1,82
|
2,73
|
2,04
|
2,37
|
2,39
|
1,63
|
3,26
|
5,31
|
|
|
5,40
|
2,63
|
3,53
|
2,46
|
2,73
|
2,27
|
1,86
|
1,94
|
2,54
|
1,82
|
3,03
|
2,24
|
2,51
|
2,41
|
1,64
|
3,32
|
5,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
216K
|
€
225K
|
€
162K
|
€
183K
|
€
218K
|
€
250K
|
€
215K
|
€
222K
|
€
141K
|
€
196K
|
€
182K
|
€
198K
|
€
171K
|
€
189K
|
€
219K
|
€
135K
|
€
73K
|
|
|
€
46K
|
€
90K
|
€
48K
|
€
78K
|
€
83K
|
€
116K
|
€
108K
|
€
115K
|
€
56K
|
€
107K
|
€
66K
|
€
96K
|
€
71K
|
€
77K
|
€
131K
|
€
40K
|
€
13K
|
|
|
€
40K
|
€
86K
|
€
46K
|
€
75K
|
€
80K
|
€
103K
|
€
108K
|
€
115K
|
€
56K
|
€
107K
|
€
60K
|
€
88K
|
€
68K
|
€
77K
|
€
131K
|
€
40K
|
€
13K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,69%
|
60,20%
|
70,41%
|
57,74%
|
61,96%
|
53,35%
|
49,96%
|
48,32%
|
60,70%
|
45,06%
|
63,54%
|
51,26%
|
58,26%
|
59,02%
|
40,14%
|
70,10%
|
82,26%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,97
|
2,40
|
5,67
|
|
4,21
|
1,89
|
33,87
|
4,34
|
|
|
2,62
|
6,77
|
|
1,79
|
4,79
|
0,68
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,15%
|
16,01%
|
6,89%
|
-27,26%
|
1,18%
|
35,03%
|
0,03%
|
20,19%
|
-2,71%
|
-30,58%
|
12,42%
|
2,79%
|
-9,72%
|
22,85%
|
24,85%
|
37,98%
|
-1,40%
|
|
|
20,15%
|
16,01%
|
6,89%
|
-27,26%
|
1,18%
|
35,03%
|
0,03%
|
20,19%
|
-2,73%
|
-30,91%
|
12,09%
|
1,63%
|
-11,64%
|
21,03%
|
22,91%
|
36,87%
|
-2,73%
|
|
|
15,86
|
9,64
|
4,85
|
-15,74
|
0,73
|
18,69
|
0,01
|
9,76
|
-1,66
|
-13,93
|
7,68
|
0,83
|
-6,78
|
12,41
|
9,20
|
25,85
|
-2,25
|
|
|
20,15
|
16,01
|
6,89
|
-27,26
|
1,18
|
35,03
|
0,03
|
20,19
|
-2,73
|
-30,91
|
12,09
|
1,63
|
-11,64
|
21,03
|
22,91
|
36,87
|
-2,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69,32
|
51,33
|
63,84
|
97,73
|
73,81
|
89,66
|
58,04
|
42,33
|
32,66
|
26,73
|
46,78
|
49,13
|
30,21
|
122,61
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69,32
|
51,33
|
63,84
|
97,73
|
73,81
|
89,66
|
58,04
|
42,33
|
32,66
|
26,73
|
46,78
|
49,13
|
30,21
|
122,61
|
|
|
|
|
|
0,19
|
0,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
1 519,71
|
1 151,43
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,50
|
1,50
|
2,50
|
2
|
1,90
|
1,70
|
1,70
|
1,60
|
1,80
|
1,80
|
1,80
|
1,80
|
2,30
|
2,30
|
1,80
|
|
|
|
|
€
48K
|
€
62K
|
€
54K
|
€
64K
|
€
68K
|
€
81K
|
€
59K
|
€
54K
|
€
50K
|
€
63K
|
€
57K
|
€
60K
|
€
48K
|
€
46K
|
€
42K
|
|
|