L&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
171K
|
€
174K
|
€
179K
|
€
180K
|
€
144K
|
€
111K
|
€
90K
|
|
|
€
-8K
|
€
-16K
|
€
2K
|
€
4K
|
€
-42K
|
€
75K
|
€
39K
|
|
|
€
60K
|
€
67K
|
€
83K
|
€
82K
|
€
77K
|
€
120K
|
€
45K
|
|
|
1
|
1
|
1
|
1
|
1
|
|
|
|
|
€
86K
|
€
81K
|
€
98K
|
€
92K
|
€
45K
|
€
93K
|
€
72K
|
|
|
€
34K
|
€
27K
|
€
21K
|
€
6K
|
€
25K
|
€
8K
|
€
8K
|
|
|
€
47K
|
€
54K
|
€
42K
|
€
50K
|
€
79K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
119K
|
€
111K
|
€
134K
|
€
127K
|
€
59K
|
€
111K
|
€
89K
|
|
|
€
40K
|
€
32K
|
€
52K
|
€
43K
|
€
-8K
|
€
111K
|
€
89K
|
|
|
€
-8K
|
€
-16K
|
€
2K
|
€
4K
|
€
-42K
|
€
75K
|
€
39K
|
|
|
€
67K
|
€
67K
|
€
67K
|
€
59K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
€
44
|
€
429
|
€
596
|
€
2K
|
|
|
€
71K
|
€
63K
|
€
84K
|
€
87K
|
€
25K
|
€
75K
|
€
39K
|
|
|
€
-306K
|
€
-263K
|
€
-215K
|
€
-190K
|
€
-169K
|
€
-212K
|
€
-201K
|
|
|
0,06
|
0,07
|
0,10
|
0,14
|
0,22
|
0,04
|
0,01
|
|
|
0,06
|
0,07
|
0,10
|
0,14
|
0,22
|
0,04
|
0,01
|
|
|
0,06
|
0,07
|
0,10
|
0,14
|
0,22
|
0,04
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
663K
|
€
741K
|
€
825K
|
€
913K
|
€
1,02M
|
€
949K
|
€
942K
|
|
|
€
603K
|
€
673K
|
€
742K
|
€
832K
|
€
943K
|
€
829K
|
€
897K
|
|
|
€
325K
|
€
281K
|
€
238K
|
€
220K
|
€
216K
|
€
221K
|
€
203K
|
|
|
€
277K
|
€
391K
|
€
503K
|
€
612K
|
€
728K
|
€
608K
|
€
694K
|
|
|
9,03%
|
9,10%
|
10,10%
|
8,92%
|
7,58%
|
12,62%
|
4,77%
|
|
|
4,63
|
5,80
|
6,04
|
7,51
|
9,41
|
5,08
|
15,43
|
|
|
5,08
|
6,06
|
5,53
|
6,57
|
15,87
|
7,48
|
10,11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
119,29%
|
93,81%
|
100,83%
|
107,22%
|
32,24%
|
62,46%
|
86,21%
|
|
|
-12,66%
|
-23,56%
|
2,15%
|
5,11%
|
-54,84%
|
62,46%
|
86,21%
|
|
|
-1,14
|
-2,14
|
0,22
|
0,46
|
-4,16
|
7,88
|
4,11
|
|
|
-12,66
|
-23,56
|
2,15
|
5,11
|
-54,84
|
62,46
|
86,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1
|
|
|
|
|
€
47K
|
€
54K
|
€
42K
|
€
50K
|
€
79K
|
|
|